|
CENTENNIAL FIRE DISTRICT REVENUE
<br /> 2008 2009 2010 2011 2012 2013
<br /> ACTUAL ACTUAL ACTUAL ACTUAL APPROVED PROPOSED DIFFERENCE
<br /> Revenues REVENUE
<br /> 801 -31- 1210 -000 Lino Lakes Contract 556,757 596,452 585,645 602,751 629,403 618,845 - 10,558
<br /> 801 -31- 1220 -000 Circle Pines Contract 143,627 140,688 143,045 146,358 156,216 160,609 4,393
<br /> 801 -31- 1230 -000 Centerville Contract 106,510 105,306 112,753 116,914 122,611 127,943 5,332
<br /> AMOUNT TO BE PROVIDED BY CITIES 806,894 842,446 841,443 866,023 908,230 907,397 -833
<br /> 0
<br /> 1801 -33- 3130 -000 (State Grants /Reimbursments I 01 8,8371 4,0001 6500 5,500 10,0001 4,500
<br /> 801 -34- 4410 -000 Fire Services 15,082 39,308 53,154 50,699 2,050 40,000 37,950
<br /> 801 -34- 4415 -000 Permits /Inspection Fees 500 0 0 1,350 507 -843
<br /> 801 -34- 4420 -000 Building Space Lease 0 0 0 5,258 5,258 5,258 0
<br /> 801 -34- 4425 -000 Safety Camp /Fire Prevention 0 4,781 6,000 4,000 4,000 4,000 0
<br /> 801 -34- 4430 -000 EMT /First Aid Training 0 0 0 0 20,000 28,000 8,000
<br /> 801 -34- 4450 -000 Common Area Charges 17,209 16,306 15,402 14,498 13,595 0 - 13,595
<br /> V
<br /> 801 -36- 6210 -000 Interest on Investments 3,299 4,644 21 400 27 400 373
<br /> 801 -36- 6235 -000 Miscellaneous 0 7,530 8,392 4,000 500 500 0
<br /> 801 -36 -6250 -000 Donations 0 16,628 150 500 200 200 0
<br /> 'TOTAL REVENUE 1 842,4841 940,9801 928,562 951,8781 960,7101 996,2621 35,5521
<br />
|