|
Area B
<br /> Construction Cost $327,293.53
<br /> Contingencies 5% $16,364.68
<br /> Engineering 30% $98,188.06
<br /> Total Cost _ iiiiiteafif
<br /> Cost Per C/L Foot 3525 0
<br /> $125.35
<br /> Fox Run Hayfield Road Houle Circle Peterson Trail 1
<br /> No. Item Units EE Unit $ Oty EE Total $ Oty EE Total $ Oty EE Total $ Oty EE Total $
<br /> BASE BID: CL LENGTH 525 740 660 1600
<br /> STREETS:
<br /> 1 MOBILIZATION LS $15,585.41 0.15 $2,321.23 0.21 $3,271.83 0.19 $2,918.12 0.45 $7,074.23
<br /> 2 TRAFFIC CONTROL LS $2,500.00 0.15 $372.34 0.21 $524.82 0.19 $468.09 0.45 $1,134.75
<br /> 3 RECLAIM EXIST. BIT. SURFACING SY $2.00 1,653 $3,305.56 2,330 $4,659.26 2,078 $4,155.56 5,037 $10,074.07
<br /> 4 REMOVE CURB & GUTTER LF $4.00 158 $630.00 222 $888.00 198 $792.00 480 $1,920.00
<br /> 5 4" PERFORATED POLYETHYLENE PIPE LF $7.00 210 $1,470.00 296 $2,072.00 264 $1,848.00 640 $4,480.00
<br /> 6 AGGREGATE BASE COURSE, CLASS 5 TN $11.00 182 $1,999.86 256 $2,818.85 229 $2,514.11 554 $6,094.81
<br /> 7 ADJUST FRAME AND RING CASTING EA $210.00 3 $630.00 4 $840.00 3 $630.00 12 $2,520.00
<br /> 8 ADJUST VALVE BOX EA $105.00 1 $105.00 4 $420.00 3 $315.00 6 $630.00
<br /> 9 SAW AND SEAL PAVEMENT LF $1.75 525 $918.75 740 $1,295.00 660 $1,155.00 1,600 $2,800.00
<br /> 10 SURMOUNTABLE CONCRETE C & G LF $20.00 158 $3,150.00 222 $4,440.00 198 $3,960.00 480 $9,600.00
<br /> 11 TYPE LV 3 NON WEARING COURSE MIX (B) TN $65.00 190 $12,354.51 268 $17,413.98 239 $15,531.39 579 $37,651.85
<br /> 12 TYPE LV 3 WEARING COURSE MIXTURE (B) TN $70.00 143 $9,978.65 201 $14,065.14 179 $12,544.58 434 $30,411.11
<br /> 13 BITUMINOUS MATERIAL FOR TACK COAT GAL $3.50 83 $289.24 116 $407.69 104 $363.61 252 $881.48
<br /> 14 REMOVE & REPLACE BIT. OR CONC. DWY. SY $50.00 44 $2,187.50 62 $3,083.33 55 $2,750.00 133 $6,666.67
<br /> 15 TOPSOIL BORROW (LV) CY $24.00 76 $1,820.00 107 $2,565.33 95 $2,288.00 231 $5,546.67
<br /> 16 SODDING, LAWN TYPE SY $7.75 44 $339.06 62 $477.92 55 $426.25 133 $1,033.33
<br /> Subtotal $41,871.70 $59,243.15 $52,659.70 $128,518.98
<br /> STORM SEWER:
<br /> 17 STORM SEWER IMPROVEMENTS EA $6,000.00 3 $18,000.00 3 $18,000.00 1 $6,000.00 0.5 $3,000.00
<br /> Subtotal $18,000.00 $18,000.00 $6,000.00 $3,000.00
<br /> $59,871.70 $77,243.15 $58,659.70 $131,518.98
<br /> Contingency $2,993.58 $3,862.16 $2,932.99 $6,575.95
<br /> Engineering $17,961.51 $23,172.95 $17,597.91 $39,455.69
<br /> Total Cost $80,826.79 $104,278.26 $79,190.60 $177,550.62
<br /> 110
<br />
|