|
Governmental activities. Governmental activities decreased the City's net position by $541,861. Key elements of this decrease are
<br /> as follows:
<br /> City of Centerville's Changes in Net position
<br /> Governmental Activities Business -type Activities
<br /> Increase Increase
<br /> 2012 2011 (Decrease) 2012 2011 (Decrease)
<br /> Revenues
<br /> Program revenues
<br /> Charges for services $ 441,643 $ - $ - 785,561 $ 691,020 $ 94,541
<br /> Operating grants and contributions 76,108 305,362 (229,254) - 2,971 (2,971)
<br /> Capital grants and contributions 176,630 835,568 (658,938) 156,356 96,421 59,935
<br /> General revenues
<br /> Taxes
<br /> Property taxes /tax increments 1,734,546 1,675,130 59,416 - _ -
<br /> Property taxes, levied for debt service 528,257 520,278 7,979 - - -
<br /> Othertaxes 1,157 2,708 (1,551) - _ _
<br /> Grants and contributions
<br /> not restricted to specific programs 17,673 18,544 (871) - - -
<br /> Unrestricted investment earnings 30,478 29,025 1,453 35,738 29,970 5,768
<br /> Miscellaneous 420 380 40 - _ -
<br /> Total revenues 3,006,912 3,386,995 (380,083) 977,655 820,382 157,273
<br /> Expenses
<br /> General government 491,268 536,926 (45,658) - _ _
<br /> Public safety 1,011,265 1,024,690 (13,425) - -
<br /> Public works 1,272,361 443,229 829,132 - _ _
<br /> Culture and recreation 178,192 712,987 (534,795) - _ -
<br /> Economic development 2,400 15,074 (12,674) - _ _
<br /> Interest on long -term debt 310,937 42,859 268,078 - _ _
<br /> Water - - - 349,521 373.184 (23,663)
<br /> Sewer - - 433,792 438,610 (4,818)
<br /> Storm Water - - - 89,282 85,167 4,115
<br /> Total expenses 3,266,423 2,775,765 490,658 872,595 896,961 (24,366)
<br /> Increase (decrease) in
<br /> net position before transfers (259,511) 611,230 (870,741) 105,060 (76,579) 181,639
<br /> Capital contributions to other funds (271,886) - (271,886) 271,886 - 271,886
<br /> Transfers (10,464) 99,500 (109,964) 10,464 (99,500) 109,964
<br /> Change in net position (541,861) 710,730 (1,252,591) 387,410 (176,079) 563,489
<br /> Net position, January 1 10,916,207 10,205,477 710,730 10,581,305 10,757,384 (176,079)
<br /> Net position, December 31 $10,374,346 $10,916,207 $ (541,861) $10,968,715 $10,581,305 $ 387,410
<br /> • Capital and operating grants and contributions decreased due to grants received in the prior year for the irrigation project.
<br /> • Expenses increased $490,658 from the prior year, mostly due to public works expenditures which was due to an increase in
<br /> depreciation expense of roughly $350,000 due to projects capitalized at the end of 2011 and increased expenses related to the
<br /> salt brine system grant, some of which were reimbursed to the City from the other cities involved. The decrease in culture
<br /> and recreation is due to the trail extension project being finished in 2012.
<br /> -18-
<br /> 38
<br />
|