|
2
<br /> P: \02- 621 -10 \Documents \Road & Bridge Design \estimate \01- 16- 2014_SEQ 21 Share_25 %_75 %.xlsx
<br /> 01/17/2014 1:58 PM
<br /> EXHIBIT "B" 60% ENGINEER'S ESTIMATE OF PROBABLE CONSTRUCTION COSTS
<br /> EXHIBIT "B" = 60% Estimated Cost Share CSAH 21 (CENTERVILLE ROAD) FROM CSAH 34 (BIRCH ST.) TO CSAH 14 (MAIN ST.)
<br /> EXHIBIT "C "= Cost Sharing Agreement 01 -17 -2014 - 8' Bit Trail
<br /> by MARIO 0143 -2014 NON - PARTIC
<br /> STATE AID PARTICIPATING STORM SEWER (D)
<br /> TOTAL COUNTY OF ANOKA-25.0% LOCAL
<br /> UNIT PROJECT QUANTITY COUNTY OF ANOKA CITY OF CENTERVILLE SAP 002 -621 -010 COUNTY OF ANOKA CITY OF CENTERVILLE
<br /> ITEM ITEM UNIT PRICE SAP 002 -021 -010 SAP 002 - 621 -010 ( ) CENTE 002-621 -0 00%
<br /> C CP 002.621 -010 SAP 002$21 -010 (G)
<br /> DESCRIPTION (A) (B )
<br /> NO. E F
<br /> QUANTITY AMOUNT QUANTITY AMOUNT QUANTITY AMOUNT QUANTITY AMOUNT QUANTITY AMOUNT QUANTITY AMOUNT QUANTITY AMOUNT QUANTITY AMOUNT
<br /> LIN FT $140.00 1,660 $232,400.00 1,245 $174,300.00 415 $58,100.00
<br /> 2503.541 48" RC PIPE SEWER DESIGN 3006 CL III 42 $7,140.00 32 $5,355.00 11 $1,785.00
<br /> 25034541 54" RC PIPE SEWER DESIGN 3006 CL V LIN FT $170.00
<br /> 2503.601 SANITARY SEWER SYSTEM LS $15,000.00 1 $15,000.00 0.25 $3,750.00 0.75 $1 $7 50.00
<br /> 2503.602 CONNECT TO EXISTING STORM SEWER
<br /> EACH $500.00 2 $1,000.00 1.50 $750.00 0.50 $250.00
<br /> 2504.602 RELOCATE HYDRANT
<br /> EACH 1 1
<br /> 2504.602 RELOCATE HYDRANT & VALVE EACH $2,500.00 3 $7,500.00 3 $7,500.00
<br /> EACH $300.00 20 $6,000.00 20 $6,000.00
<br /> 2504.602 VALVE BOX
<br /> EACH $300.00 20 $6,000.00 20 $6,000.00
<br /> 2504.602 ADJUST GATE VALVE &BOX
<br /> 2505.601 COMMON CHANNEL EXCAVATION LS $15,000.00 1 $15,000.00 0.25 $3,750.00 0.75 $11,250.00 75 $18,725.00
<br /> 2506.501 CONST. DRAINAGE STRUCTURE DESIGN H LIN FT $250.00 74.9 $18,725.00 72.8 $20,384.00
<br /> 2506.501 CONST. DRAINAGE STRUCTURE DESIGN 48-4020 LIN FT $280.00 72.8 $20,384.00 18.4 $6,440.00
<br /> 2506.501 CONST. DRAINAGE STRUCTURE DESIGN 60 -4020 LIN FT $350.00 18.4 $6,440.00 14.8 $6,205.50 4.9 $2,068.50
<br /> 2506.501 CONST. DRAINAGE STRUCTURE DESIGN 66-4020 LIN FT $420.00 19.7 $8,274.00 25.2 $12,096.00
<br /> LIN FT $480.00 100.8 $48,384.00 75.6 $36,288.00
<br /> 2506.501 CONST. DRAINAGE STRUCTURE DESIGN 724020 6.8 $3,645.00 2.3 $1,215.00
<br /> 2506.501 CONST. DRAINAGE STRUCTURE DESIGN 96020 LIN FT $540.00 9.0 $4,860.00 2.8 $1,736.00
<br /> LIN FT $620.00 11.2 $6,944.00 8.4 $5,208.00
<br /> 2506.501 CONST. DRAINAGE STRUCTURE DESIGN 108 -4020 57 $39,900.00
<br /> 2506.516 CASTING ASSEMBLY EACH $700.00 57.0 $39,900.00
<br /> EACH $950.00 16.0 $15,200.00 4 $3,800.00 12 $11,400.00
<br /> 2506.522 ADJUST FRAME & RING CASTING EACH $450.00
<br /> 2506.602 RECONSTRUCT DRAINAGE STRUCTURE EACH $400.00
<br /> 2506.602 ADJUST DRAINAGE STRUCTURE EACH $3
<br /> 40
<br /> 2506.602 CONSTRUCT SANITARY MANHOLE - TYPE 301
<br /> 2511.501 RANDOM RIPRAP CLASS V CU YD $90.00 100 $9,000.00 25 $2,250.00 75 $6,750.00
<br /> 2511.515 GEOTEXTILE FILTER TYPE III SQ YD $3.00
<br /> 2521.501 4" CONCRETE WALK SO FT $3.30 307 $1,013.10 307 $1,013.10
<br /> LIN FT $11.20 7,070 $79,184.00 3,535 $ 3,535 $39,592.00
<br /> 2531.501 CONCRETE CURB I, GUTTER DESIGN B424
<br /> 2531.507 6" CONCRETE DRIVEWAY PAVEMENT SO YD $11.50 250 $2,875.00 250 $2,875.00
<br /> 2531.604 CONCRETE DRAINAGE FLUME SQ YD $40.00
<br /> SQ FT $50.00 172 $8,600.00 136 $6,800.00 36 $1,800.00
<br /> 2531.618 TRUNCATED DOMES SO FT $5.50 620 $3,410.00 476 $2,618.00 144 $792.00
<br /> 2531.618 PEDESTRIAN CURB RAMP
<br /> 2540.602 MAIL BOX SUPPORT EACH $115.00 24 $2,760.00 24 $2,760.00
<br /> 2540.602 RELOCATE MAIL BOX SUPPORT EACH $75.00 1 $75.00 1 $75.00
<br /> SI ,00 t o 516.00000 0.862 0235 _.. 80 0.103 t1
<br /> LUMP 2583'1 O HOUR $70.00 2 $140.00 2 $140.00
<br /> 2563.610 POLICE OFFICER
<br /> 2564.531 SIGN PANELS TYPE C SO FT $30.00
<br /> 2564.602 CULVERT MARKER X4 -3
<br /> EACH $150.00 4741A:4:974
<br /> 7 $1,050.00
<br /> 2573.502 SILT FENCE, TYPE MACHINE SLICED LIN FT $2.00 974 $9,948.89
<br /> 2575.501 SEEDING (P) ACRE $120.00 3.9 $468.00 2575.502 SEED MIXTURE 250 POUND $8.00 82 2575502 SEED MIXTURE 310 POUND $15.00 182 $2,730.00
<br /> 2575.505 SODDING TYPE SALT RESISTANT SO YD M
<br /> 2575.511 MULCH MATERIAL T 10,632 $29,769.60 10,632 $29,769.60
<br /> TYPE 1 TON 7.8 $1,248.00 7.8 $ $ 248.00
<br /> 2575.519 DISK ANCHORING (P) ACRE 3.9 $234.00 3.9 $234.00
<br /> 2575.523 EROSION CONTROL BLANKETS CATEGORY 3 SO YD 10,749 $12,898.80 10,749 $12,898.80
<br /> 2575.532 FERTILIZER
<br /> TYPE3 POUND 1,183 $887.25 1,183 $887.25
<br /> 2575.532 FERTILIZER TYPE 4 POUND 332 $298.80 332 $298.80
<br /> 2575.571 RAPID STABILIZATION METHOD 3 M GALLON 13 $4,160.00 13 $4,160.00
<br /> 2582.501 PAVEMENT MESSAGE (LT ARROW) PREFORMED THERMOPLASTIC EACH $320.00
<br /> EACH $320.00
<br /> 2582.501 PAVEMENT MESSAGE (RT ARROW) PREFORMED THERMOPLASTIC LIN FT $16.00
<br /> 2582.502 T4 LINE WHITE - PREFORMED THERMOPLASTIC LIN FT $1
<br /> 2582.502 24" SOLID LINE YELLOW - PREFORMED THERMOPLASTIC 0
<br /> LIN FT $0
<br /> 7.0 7.0
<br /> 2582.502 4" SOLID LINE WHITE - EPDXY W .40
<br /> LIN FT $0
<br /> 2582.502 4" BROKEN LINE WHITE - EPDXY LIN FT $
<br /> 2582.502 8" BROKEN LINE WHITE - EPDXY LIN FT $0.60
<br /> 2582.502 4" SOLID LINE YELLOW - EPDXY LIN FT $0.65
<br /> 2582.502 4" DOUBLE SOLID LINE YELLOW - EPDXY
<br /> 2582.503 CROSSWALK MARKING - WHITE PREFORMED THERMOPLASTIC SO FT 12.00
<br /> 31
<br />
|