Laserfiche WebLink
<br />City of Centerville <br />Downtown Streetscape Construction Cost Estimate <br />April 26, 2006 <br />616.06.144 <br /> <br /> <br />Sonestroo <br />Rosene <br />Anderllk & <br />Associates <br /> <br />ffig1M~H &, Af'('hitetr1:; <br /> <br />ITEM QUANTITY UNIT UNIT COST EXTENSION <br />Concrete Walkways & Roads <br />8" Standard Concrete -Roadwav 6,012 SF $7 $42,084 <br />8" Colored Concrete -Roadway -2 color 9,322 SF $13 $121,186 <br />4" Colored Stamped Concrete -Walkwav 3,830 SF $10 $38,300 <br />4" Colored Scored Concrete -Walkwav 4,055 SF $7 $28,385 <br />Conduit -Liahtina 1650 LF $2 $3,300 <br />Conduit -Irriqation 1650 LF $5 $8,250 <br />Pedestrian Ramp 16 EA $500 $8,000 <br />Truncated Domes 128 SF $45 $5,760 <br />6" solid line cross walk 75 LF $4 $300 <br /> <br />SUBTOTAL <br /> <br />$255,565 <br /> <br />Liahtina <br />Pedestrian Liaht Fixtures 44 EA $3,500 $154,000 <br />Concrete Bases & Wirinq 44 EA $500 $22,000 <br /> <br /> I SUBTOTAL $176,000 <br />IPlantings 39 ~ $4001 $15,600 <br />Trees <br /> I SUBTOTAL $15,600 <br /> <br />Other Amenities <br />Tree Grates 17 EA $1,000 $17,000 <br />Bike racks 2 EA $400 $800 <br />Planters 24 EA $300 $7,200 <br />Pre-fabricated benches 6 EA $1,500 $9,000 <br />Trash receptacles 6 EA $1,200 $7,200 <br /> <br />SUBTOTAL <br /> <br />$41,200 <br />$488,365 <br />$97,673 <br /> <br />TOTAL <br />I CONTINGENCY 20%1 <br />DESIGN, ADMINISTRATION, TESTING 10%1 <br />TOTAL STREETS CAPE CONSTRUCTION COSTI <br /> <br />$58,604 <br /> <br />$644,642 <br /> <br />Duplicate items in the County's 30% construction cost estimate - from 129+ 75 to 136+ 75 <br />2" Non-wear course in intersections 206 TN $40 $8,240 <br />4" Wear course in intersections 412 TN $43 $17,716 <br />6" Concrete walk 4,150 SF $3 $13,488 <br />2.5" Bituminous walk 5,550 SF $1 $5,550 <br />Pedestrian curb ramps 7 EA $500 $3,500 <br />Truncated Domes 88 SF $45 $3,960 <br /> TOTAL DUPLICATE ITEMS $52,454 <br /> <br />CITY'S ADDITIONAL COST"I <br /> <br />$592,188 <br /> <br />* The City's additional cost is the difference between the <br />"Total Streetscape Construction Cost" and "Total <br />Duplicate Items" <br /> <br />I :\616\61606144\Word\Work_1 n_Progress\Streetscape Costs_042606.xls <br />