|
P:\02-621-10\Contract Admin\FINALIZATION DOCS\FINAL Schedule I xkx
<br />04/14/2017 10:25 AM
<br />ITEM ITEM
<br />NO. DESCRIPTION
<br />SCHEDULE'S"
<br />03-07-17
<br />UNIT
<br />PRICE
<br />PRICE
<br />TOTAL
<br />PROJECT QUANTITY
<br />QUANTITY AMOUNT
<br />FINAL CONSTRUCTION COSTS
<br />CSAH 21 (CENTERVILLE ROAD) FROM CSAH 34 (BIRCH ST.) TO CSAH 14 (MAIN ST.)
<br />STATE AIDNON-PARTICIPATING
<br />PARTICIPATING STORM SEWER
<br />COUNTY OF ANOKA=25.0% LOCAL
<br />COUNTY OF ANOKA SAP 002.621.010
<br />SAP 002.621-010 CENTERVILLE- 75.0% COUNTY OF ANOKA CITY OF CENTERVILLE
<br />(A) (el (C) (D)
<br />QUANTITY AMOUNT QUANTITY AMOUNT QUANTITY AMOUNT QUANTITY AMOUNT
<br />FHOUR
<br />2041810 TRAINEES
<br />$5.00
<br />2101501 CLEARING
<br />ACRE
<br />$3,00000
<br />065
<br />$1,950.00
<br />0.55
<br />$1,950.00
<br />21� W CL 194
<br />TREE
<br />3Q 00 _"
<br />dig.
<br />318.00
<br />$66,780.00
<br />103.000 $21,630.00
<br />2101506 GRUBBING
<br />ACRE
<br />$3,00000
<br />085
<br />$1,95000
<br />0.65
<br />$1,950.00
<br />2101AQ7 ,!
<br />TREE,
<br />178.00
<br />$36,980.00
<br />103.000 $21,830.00
<br />2104.501 REMOVE PIPE CULVERTS
<br />LIN FT
<br />$10.00
<br />142900
<br />$14,290.00
<br />1429.00
<br />$14,290.00
<br />2104.501 REMOVE PIPE SEWERS(SANITARY)
<br />LIN FT
<br />$1600
<br />2104.501 REMOVE SEWER PIPE
<br />LIN FT
<br />$1000
<br />616.00
<br />$8,180.00
<br />818.00
<br />$8,160.00
<br />2104501 REMOVE CURB AND GUTTER
<br />LIN FT
<br />$200
<br />92460
<br />$1,849.20
<br />924.60
<br />$1,84920
<br />2104 501 REMOVE BITUMINOUS CURB
<br />LIN FT
<br />$2.00
<br />118.00
<br />$23600
<br />118.00
<br />$23800
<br />2104.501 IREMOVEFENCE
<br />LIN FT
<br />$4.50
<br />60.00
<br />$27000
<br />60.00
<br />$27000
<br />2104.503 REMOVE BITUMINOUS WALK
<br />SQ FT
<br />$1.00
<br />95000
<br />$95000
<br />95000
<br />$950.00
<br />2104.503 REMOVE CONCRETE WALK
<br />SQ FT
<br />$0.60
<br />4375.50
<br />$2,825.30
<br />437550
<br />$2,62530
<br />2104 505 REMOVE CONCRETE DRIVEWAY PAVEMENT
<br />SQ YD
<br />$800
<br />29524
<br />$2,36192
<br />295.24
<br />$2,381.92
<br />2104.505 REMOVE BITUMINOUS PAVEMENT
<br />SO YD
<br />$1.62
<br />14676.74
<br />$23,776.32
<br />1 1467674
<br />$23,776.32
<br />2104 509 REMOVE PIPE APRON
<br />EACH
<br />$10000
<br />53.00
<br />$5,300.00
<br />53.00
<br />$5,300.00
<br />2104 509 REMOVE HEAD WALL
<br />EACH
<br />$100.00
<br />100
<br />$100.00
<br />100
<br />$100.00
<br />2104 SW REMOVE MANHOLE OR CATCH BASIN
<br />EACH
<br />$52500
<br />1600
<br />$8,400.00
<br />1600
<br />$8,400.00
<br />2104.509 REMOVE BITUMINOUS FLUME
<br />EACH
<br />$20000
<br />100
<br />$200.00
<br />100
<br />$200.00
<br />2104 509 REMOVE MAIL BOX SUPPORT
<br />EACH
<br />$7500
<br />2200
<br />$1,850.00
<br />22.00
<br />$1105000
<br />2104.511 SAWING CONCRETE PAVEMENT (FULL DEPTH)
<br />LIN FT
<br />$800
<br />11200
<br />$672.00
<br />112.00
<br />$67200
<br />2104.513 SAWING BITUMINOUS PAVEMENT (FULL DEPTH)
<br />LIN FT
<br />$3.00
<br />157350
<br />$4,720.50
<br />1573.50
<br />$4,720.50
<br />2104 523 SALVAGE SIGN TYPE C
<br />EACH
<br />$2600
<br />49.00
<br />$1,27400
<br />900
<br />$23400
<br />40 000 $1,04000
<br />2104.523 SALVAGE SIGN TYPE D
<br />EACH
<br />$42.00
<br />1000
<br />$420.00
<br />10.00
<br />$420.00
<br />2104.523 SALVAGE SIGN TYPE SPECIAL
<br />EACH
<br />$26.00
<br />700
<br />_$18200
<br />700
<br />$18200
<br />2104 523 SALVAGE CASTING
<br />EACH
<br />$280.00
<br />11.00
<br />$2,880.00
<br />1100
<br />$2,860.00
<br />2104 523 SALVAGE MANHOLE
<br />EACH
<br />$1,600 00
<br />2104 601 HAUL SALVAGED MATERIAL
<br />LUMP SUM
<br />$2,00000
<br />100
<br />$2,000.00
<br />1.000 $2,000.00
<br />2105.501 COMMON EXCAVATION (EV)
<br />P
<br />CUYD
<br />$908
<br />18412.00
<br />$187,180.98
<br />18412.00
<br />$167,180.96
<br />2105 505 MUCK EXCAVATION
<br />CU YD
<br />$14.00
<br />456.00
<br />$6,384.00
<br />456 ODO $6.38400
<br />2105.507 SUBGRADE EXCAVATION (EV)
<br />(P)
<br />CU YD
<br />$9.08
<br />4248802
<br />$385,809.62
<br />42468.02
<br />$385,60962
<br />2105.522 SELECT GRANULAR BORROW (LV)
<br />CU YD
<br />$13.60
<br />65948.32
<br />$896,869.95
<br />63983.32
<br />$870,173.15
<br />1,963.000 $26,696.80
<br />2105 801 COMMON CHANNEL EXCAVATION
<br />LS
<br />$9,80000
<br />1.00
<br />$9.80000
<br />0.25
<br />$2,45000
<br />0 750 _$7,35000
<br />21U58 GEOTEXTIL3 FABRIC TYPE W
<br />BY'
<br />9b
<br />104.(90
<br />$208,10;,
<br />26.00
<br />$52.00
<br />78.000$15600
<br />2123.509 DOZER
<br />HOUR
<br />$130.00
<br />1010
<br />$1,313.00
<br />10.10
<br />$1,313.00
<br />2130.501 WATER
<br />MGALLON
<br />$1000
<br />45.00
<br />$450.00
<br />4500
<br />$450.00
<br />2211.501 JAGGREGATE BASE CLASS 5
<br />TON
<br />$11.00
<br />72014
<br />$7,921.54
<br />07.00
<br />$737.00
<br />653140 $7,18454
<br />2211 503 JAGGREGATE BASE (CV) CLASS 5
<br />P)
<br />CU YD
<br />$2100
<br />5886.40
<br />$118,994.40
<br />5886.40
<br />$118,90440
<br />2232.501 MILL BITUMINOUS SURFACE
<br />SO YD
<br />$360
<br />2371.90
<br />$8,53884
<br />2371.90
<br />$8,53884
<br />2331.800 IsiTummousPAVEmrNT RECLAMATION
<br />SO YO
<br />$188
<br />827547
<br />$15,557 88
<br />827547
<br />$15,55788
<br />2357 502 JBITUMINOUS MATERIAL FOR TACK COAT
<br />GALLON
<br />$002
<br />2107.98
<br />$4216
<br />2107.98
<br />$4216
<br />2360.501 TYPE SP 12 5 WEARING COURSE MIX (2,B)
<br />TON
<br />$8300
<br />871.57
<br />$55,74031
<br />36557
<br />$30,342.31
<br />306 000 $25.39800
<br />2360501 TYPE SP 12.5 WEARING COURSE MIX 3,F
<br />TON
<br />$7600
<br />479503
<br />$364,422.28
<br />4795.03
<br />$364,42228
<br />2360.502 TYPE SP 12 5 NON WEAR COURSE MIX (3,B)
<br />TON
<br />$66.00
<br />8899.20
<br />$442,14720
<br />6699.20
<br />$442,147.20
<br />2380 505 TYPE SP 12 5 BITUMINOUS MIXTURE FOR PATCHING
<br />TON
<br />$20800
<br />6886149
<br />$14,323.19
<br />68.86149
<br />$14,323.19
<br />2451.509 AGGREGATE BEDDING (CV)
<br />CUYD
<br />$22.40
<br />3310
<br />$741.44
<br />3310
<br />$741.44
<br />2451.513 FINE FILTER AGGREGATE LV
<br />CUYD
<br />$38.00
<br />2451 607 TRENCH STABILIZATION MATERIAL (CV)
<br />CUYD
<br />$4540
<br />250.00
<br />$11,350.00
<br />25000
<br />$11,35000
<br />2501.511 15" RC PIPE CULVERT CLASS III
<br />LIN FT
<br />$42.00
<br />384.00
<br />$16,128.00
<br />384.00
<br />$18,128.00
<br />2501.511 24" RC PIPE CULVERT CLASS III
<br />LIN FT
<br />$45.00
<br />194.00
<br />$8,73000
<br />194.00
<br />$81730.00
<br />2501.5;4 48' RC PIPE CULVERT CLASS V
<br />LIN FT ='.524200
<br />'1
<br />2501 515 15" RC PIPE APRON
<br />EACH
<br />$67600
<br />14.00
<br />$9,484.00
<br />1400
<br />$9,464.00
<br />2501.515 18" RC PIpE APRON
<br />EACH
<br />$732.00
<br />100
<br />$732.00
<br />1.00
<br />$732.00
<br />
|