|
�fialanm Cmlaef
<br /> i Aa..axWAMd )
<br /> Frardhw Fess
<br /> Arr"mainfenenoe(Crack ABrrp,ala) 29,000 WWWWWO 21111 General
<br /> Total - S 28.000 S 7Ba 1a4 Total A%aa.Far Bila Year
<br /> Actual Dara 1 29. 18000 Coat of ThfaYeara Imp,
<br /> Balance at and of Year
<br /> ,r;a
<br /> Prairie Drive 2008 15 1,350 20 30,150 7,e30 46.960 Thin Overlay
<br /> Brian On-N of Mein 2008 15 3,600 20 104,400 20,880 125,260 Thar Ovsrtey
<br /> 73rd E of Quebec 2009 15 1,300 29 37,700 7,540 45,240 Thin Overiy
<br /> Brian Way 2009 16 1,000 29 29.000 S,eW 34,800 Thin Overlay
<br /> Far Run E of Paterson 211109 15 1,450 20 42,060 8,410 50,480 Thin Overlay 61,1 8ahilce Carymer
<br /> LWty Ave, 21108 15 950 20 27,650 5.510 37,050 Thln Overby 6000 A.-Mill Pier,A1nen)
<br /> Gearwaler DrYve 2008 15 600 29 17,400 3.480 20,660 Thin Overby S180,E Francaise""
<br /> Aml0a1 Mm'ntlanenas(Cfa4n FAA V,e(c 30,WO Mainh ralnob f 100, Ceraral Lacy
<br /> Total 0300 f 366700 134 Total AvaO.Far titleYaw
<br /> Caere
<br /> S 0]80 S CoatorThis Year.fin
<br /> Balance at end of Year
<br /> 2025
<br /> Centerville Road(N ofLak.lad Cl 2009 18 560 30 25,500 5,100 30,600 Thin Overlay
<br /> Peterson Trill(N of Far Run( 2000 16 500 30 24,000 ABW 26,600 Thin Overiay,
<br /> 009
<br /> Pettier Lake Drive 2 18 3,700 30 111,000 71.200 133,200 ThIn Ovetlry
<br /> rra9(N.Side of LaMcee Pak) 201015 1,270 12 15,240 1,WA 16,764 TW Obwtay
<br /> Tra7(NS in m7dtlPe oflalanr&Park) 2010 15 340 12 4.OW 408 4,488 Tre60vleday
<br /> Tra7(S We Halaga,W or Ornf_V.Rd) 2010 15 360 12 4,320 432 4,752 Tree Overlay
<br /> TraB pientow to Sara!War CV Rd) 20x0 15 290 12 3.480346 3028 Tray Ovedey
<br /> TrW(SoW to Mein,Woe Cl 200 i5 330 12 '19M
<br /> .60 0 396 4,356 TraB Overlay
<br /> Trao(S aide Sora',W dMern) 20x0 15 200 12 2400 240 $640 Tray 0101-MY
<br /> Tra v(S akle Sorel Moir to more) 20x0 15 760 12 9,127 812 10,032 TreB Overlay
<br /> TM(E aide CV Rd,N of Melo) 2010 16 245 12 z9a0 284 3,234 Tray OvaNy
<br /> Tra1(Wor LdMdla paaaw Lot) .. 119 rep a z16g ere z,37e avers aarl yr
<br /> TM9(Center VAla 27-4 F-0-Tr to 201) 2010 16 550 126,800 1160 7,260 Tray OMW
<br /> ray
<br /> 7 (W9d.20UV 2010 15 2,490 12 28,880 2,089 3266E Tna4 Overlay
<br /> Tra9(S a kia.f0errfaroak.2) 2010 15 9,250 12 15,000 1,500 16,500 Traif 0-Fayf 799 BalenoeCanry-
<br /> Trar1(Waide cf Brian a 8 amakr) 2010 15 735 12 8,820 Bet 9.702 Tra4 0vsrbp f TI*A-----&(rad.dwne+)
<br /> Tra9(Myy Road) 2010 15 2390 12 28,660 2868 31,54B Tray Ovagay 1016.000000 Fml.*I eFe®
<br /> ani
<br /> Ma,'Meirdarm (Crack FMV,etc) 31,000 IlNlri arcs f 2o0,MW �Lsry
<br /> Total 16,74D 973 Total Avail.For this Year
<br /> Actual Costs i Coat of Thier Yaar'Impr.
<br /> 050,4155-Balance at and d Year
<br /> ?DZe
<br /> Graln9avbw 2008 17 500 31 16,600 8,100 16,800 TH.Qvebay
<br /> Turin Lakes Ave 2008 17 725 31 22,475 4.4% 25,970 Thin Overlay
<br /> 72nd Street 2009 17 1,050 31 32,550 6,510 39,060 Thin Overlay
<br /> 72172Street 2009 17 475 31 14.725 2,945 17,670 Thn Ove" 650466 Befar"Carryover
<br /> Fox Run[W of Peterson) 2013 13 550 31 17.050 3,410 20,460 Thin Overlay f rfb eae
<br /> Aasrnerv(a(rd.dwmCq
<br /> Clear Ridge 2009 17 1,500 31 46.500 0.300 55,800 Thin Overlay 6 leo FrarChW Fee.
<br /> Ar1nu,W Meinfenena(;vada .arc 32,000 M®'Mer� 5 z0u.0uu Oansrar L.svy
<br /> Tobi 4,11130110 6 Total Ave1L Fatlre Year
<br /> Actual Cost ofT7Ya Yeele Impr.
<br /> Balance atelld Ol Year
<br /> 20'17
<br /> 1.064. Saienva Caryovar
<br /> 55. Aasesananfe(ml.dwhM)
<br /> S 180 F.-hia.Fera
<br /> Annual Mevdarance(Crack Fifft,etc.) 33.0010 Mair;.- S 21311.15W 6-14L."
<br /> Total 73,000 TotalL Fa0ns Year
<br /> Attu vela 31,000 000 Ga4t of of Tinto Yeer'e lmpr.
<br /> Balance at and of Yasr
<br /> 200
<br /> Hayfield Road 2013 15 700 32 22.400 2,240 24,840 Tian Overby
<br /> Pdersan Tmll 2013 15 1.300 32 41,600 4,160 45,780 Thin Overlay
<br /> Haute Circle 201315 550 32 17,600 1,760 19,380 Thin Overlay
<br /> Center Street E.of Dupre 2013 15 1,800 32 60,800 5,060 68,ffW Thin Overlay
<br /> Ivy Court 2013 15 300 32 9.600 950 10,560 Thin Ovarey
<br /> Sumac Court 2013 15 300 32 9,600 950 10,560 Thin Overlay
<br /> T31d(MIA to Bran) 60
<br /> 2014 14 1,300 32 41,600 4,150 45,7
<br /> Quebec 201414 1,050 32 33,600 3,300 38,960
<br /> Old MITI Road(Quebec 0.Ha®I D--) 2014 14 9W d2 28,600 $11190 31,690 6926 Balance Cwy-
<br /> Lakeland Circe(Main to Caraarvllb Rand) 2014 14 i,e3o 32 59,200 5,820 65,120 66 000 Adee4aria'00W..dvwdn)
<br /> Lakeland Cada(Centerville Rd to Main) 2014 14 850 32 27,200 2720 29.920 Tian Overby 100166�Frendvbe Fria
<br /> A,-W Mmisenerrce(Chert F ,eft) 34,000 Marrtarrree i 200.0M Ge-rel Lary
<br /> Total SAWS 411 200 I;N51,9N Total Avec.Forthla Year
<br /> Actual Cons 421,200 11.200 Cosi of Thi.Yaw.lmpr.
<br /> Elwar lend of Year
<br /> 20"
<br /> Dupre in Eagle Pass[Voyager to Portage) 2014 15 Sou M 61.4 V 3.135 34,485
<br /> Meadow Lane 2014 15 1,2617 33 41,250 4,126 45,375
<br /> Deer Paas Drive 2014 15 1000 33 33.000 3.300 36300
<br /> Ploneer Lana 2014 15 400 33 13200 1,320 14,520
<br /> Steven Lane 2014 15 475 33 15,875 1568 17.243
<br /> Revcir 2014 15 1.200 33 39,600 3,060 43.560 tA00,7n Rai-Cary-
<br /> Brian Court 2014 15 500 33 16,500 1,660 16.150 ==U
<br /> Aaaaarea'rti Csd.dwnln)
<br /> Old Mi9 Road(73rd t.Qvebccl 2014 15 400 33 13,200 1,320 14.570 f 1 Frandafee Fees
<br /> Annual Marrtenenw(CrodtFan,ata 35,000 MakRmrarm Generaf Levy
<br /> Total 6,175 259153 1 sas T26 Total Aval For this Year
<br /> Actual Gast- 6 259153 153 Coal orTlis Yaw.lmpr.
<br /> �B W noe N end of Year
<br /> 20=
<br /> Fagie Trall 2015 15 31800 34 132,600 13,260 145,566
<br /> Portage Way 2015 15450 34 15,300 3,080 18,360
<br /> Bran Or.(5 of Clewwaler Creek( 2015 15 1,030 34 35,020 7,004 42,024
<br /> Dupre(in Fergie Pas) 2015 15 1,650 34 56,100 11,220 67,320
<br /> 21st Ave.(N,of Mal-) 2015 15 1.250 17 21,250 4,250 25.500 Thin Overlay-Lino Split C.0 f 1.020,573 Be?-Carry-
<br /> T7e,1(park ,,Meadow G to Dupre) 2716 14 750 14 10.500 1,050 11,550 Tres Overlay s 95000�Aaaesama,6 llk td-W)
<br /> TnwfE::; CenN McRoad) 2715 15 3,600 14 50,400 Am 55,440 Tres Overlay $
<br /> 16-.000 Franolrl�rma
<br /> Amm.r ee.kdarance Fl6h,arc. 35,600 Mairwarame 200000 General Levy
<br /> Total 402 TotalAver.Forthis Yea
<br /> -AGhw Coal- S 02,054 941 GOR of ThL Years
<br /> �,-Balanoe at end of Yaar
<br /> r 7'21st Ave.(S.of Commerce Or) 2017 13 2,300 17.5 40,250 4,025 44,275 Thin Overlay-uno Split Cost
<br /> as,obd
<br /> Annu
<br /> Total rMelNanan� Fe6lhe.shi-) 36, krfena ce
<br /> Ma
<br /> 1399 $0,27B
<br /> Actual Coati
<br /> s eg
<br /> 39
<br />
|