|
E !
<br /> E T LE f
<br /> MEMBER 2019 FRANCHISE FEES
<br /> CITIES COMMISSION RETAINED BY
<br /> FRANCRISE FEES B U.1)(3.171'AVAIL CrrTES
<br /> zmzzz=�
<br /> TOTAL: 1,260,461 860,461 400,000
<br /> !A.]I :t..lE�[
<br /> 2018 TOTAL CITY REVENUE
<br /> CABLE COMPANY SYSTEM a AS%OF
<br /> '
<br /> RE V1TffMBy CITY F1 REV;iN SYSTFMREVEN UE
<br /> ............................
<br /> Blaine $13,950,329 $25,209,169 55.33831%
<br /> Centerville $868,717 $25,209,169 3.44604%
<br /> Circle Pines $1,125,426
<br /> $25,209,169 4.46435%
<br /> Ham Lake $3,395,273
<br /> $25,209,169 13.46841%
<br /> Lexington $408,834 = $25,209,169 1.62177%
<br /> Lino Lakes $4,066,170 $25,209,169 16.12973%
<br /> Spring Lake Park $1,394,420
<br /> $25,209,169 5.53140%
<br /> CITY REVENUE TOTAL
<br /> FRANCHISE FEES AS%OF FRANCHISE
<br /> RETAINED SYSTEM FEES RETAINED
<br /> CITY BY CITIESREM,STITEV
<br /> BY("ITY
<br /> Blaine $400,000 x 55.33831% $221,353.24
<br /> Centerville $400,000 X 3.44604% $13,784.16
<br /> Circle Pines $400,000 x 4.46435% $17,857.40
<br /> Hain Lake $400,000 X 13.46841% $53,873.64
<br /> Lexington $400,000 x 1.62177% $6,487.08
<br /> Lino Lakes $400,000 x 16.12973% $64,518.92
<br /> Spring Lake Park $400,000 x 5.53140% $22,125.59
<br /> 1.
<br /> r OTA..[..,: $400,000 X IM00001%
<br /> .......... ....................................................................................................................................................................
<br /> All amounts are rounded to nearest
<br /> dollar.
<br /> P. I
<br />
|