Laserfiche WebLink
Staff estimates a cost of $40 per foot as an average to remove sediment from ditches. We <br />plan to do maintenance to each of the 14 ditches during a 10 year period. That leads us to <br />a total of $268,500 for all ditches or an average of $26,850 per year. Staff would plan to <br />start a regular ditch maintenance program in 2021. These assumptions are predicated on <br />not having to completely reconstruct any storm water feature. <br />The standard rule of thumb for a minimum cash balance in an enterprise fund is <br />something between three to six months of operating expenses in reserve. The estimated <br />annual operating expenditures of the fund starting in 2021 are around $90,000. Holding <br />three months of expenses in reserves means $22,500 should be kept for cash flow <br />purposes. The actual cash on hand at year end 2018 was $266,237. This means that there <br />is an available balance of $240,000 available for capital projects. <br /> <br />In 2020, the downtown storm water project associated with the street reconstruction and <br />water main is estimated to cost $341,000. We also have to provide a 25% match of the <br />total project amount for our $100,000 Storm Water grant from the Metropolitan Council. <br />Total project cost is estimated to be $133,000 for the expansion of the LaMotte Park <br />sprinkler system 25% of that equals $33,000. After 2020, there are no major projects <br />planned in the next 10 years. <br /> <br />In all three scenarios, pond and ditch maintenance begins in 2021. <br /> <br />Scenario 1: <br />With the above expenses included, we are projected to go below our target cash amount <br />of $22,500 in 2020, and actually go negative in cash for 2026 and beyond. In Scenario 1, <br />we never get back to our minimum cash balance amount. This indicates that some level <br />of increase in the storm water rates is needed. <br /> <br />Scenario 2: <br />Staff projects a 4% increase in storm water fees on all users starting in mid-2020. With <br />that assumption, we drop below our cash target in 2020, but get back over our 25% <br />minimum cash balance in 2021. The cash balance keeps rising until it 2024 when we can <br />start to address backyard ponding issues. <br /> <br />Scenario 3: <br />Staff projects a 5% increase in storm water fees on all users starting in mid-2020. With <br />that assumption, we drop below our cash target in 2020, but get back over our 25% <br />minimum cash balance in 2021. We can also start to address backyard ponding issues in <br />2021. <br /> <br />Staff presents this information in anticipation of discussions for setting enterprise fund <br />rates for future years. We will need to annually evaluate our rates based on any increases <br />needed due to changes in MS4 requirements. We should be able to make these <br />adjustments annually without a significant impact to residents. <br /> <br />