ty
<br />of Center Minnesota
<br />Ci
<br />.mmmmmmmmmmmmmmm ................................
<br />$1,25500
<br />0 General Obligation Improvement Refunding Bonds, Series 2021A
<br />2013A Refunding - Final
<br />Pricing Summary
<br />Call Call
<br />Maturity
<br />Type of Bond
<br />Coupon
<br />Yield
<br />Maturity Value
<br />Price Date Price
<br />Dollar Price
<br />rial on
<br />3/
<br />0
<br />l
<br />106,483,6502101I202
<br />02101/2023
<br />Serial Coupon
<br />2.000%
<br />0,400%
<br />110,000m
<br />102.919%
<br />113,2M90
<br />02/01/2024
<br />Serial Coupon
<br />2.000°d®
<br />0.500°%
<br />100,000.00
<br />104.214%
<br />104,214,00
<br />02101I2025
<br />Serial Coupon
<br />2.000%
<br />0.600%
<br />90,000,00
<br />105.297%
<br />94,767.30
<br />02/01/2026
<br />Serial Coupon
<br />2.000%
<br />0,750%
<br />240,000.00
<br />105.922%
<br />254,212,80
<br />02/01/2027'
<br />Ser11 ialCaupoIn
<br />2.000°Jo
<br />4;900°l0
<br />220,000.00
<br />106.236%
<br />233,719,20
<br />02/01/2029
<br />Serial Coupon
<br />2.000%
<br />1.00011«
<br />205,000.00
<br />106.589%
<br />21.8,50540
<br />02101/2029
<br />Serial Coupon
<br />2.000%
<br />1,150%
<br />185,000.00
<br />106.349%
<br />196,745.65
<br />Total
<br />$1,255,000,00
<br />$1,321,858.90
<br />Bid Information
<br />Par Amount of Bonds
<br />$1,255,000,00
<br />Reoffering Yremiurn or (C9iscaur�t)
<br />66,858.90
<br />....$1,321,858.90
<br />Gross Production
<br />Total Uoderwriter's Discount (0.550%)
<br />$(6,902.50)
<br />...... .............. _.., ..........
<br />Bid (104.777°/u )
<br />1,314,956,40
<br />._......
<br />Total Purchase Price
<br />$1,314,956.40
<br />Bond Year Dollars
<br />.$6,214,32
<br />Average Life ..........................................................
<br />. . 4 952 5 ears
<br />....
<br />Average Cbu@ion
<br />2.0000000%
<br />Net Interest Cast (NIQ 1.0351896%
<br />.....
<br />True Interest Cost'(TIC) 1,0034307%
<br />Muef-ftwi Resiz6, I SWOUEPURPOSE 1 21240021 11 11;19AM
<br />Northland Securities, Inc.
<br />Public Finance Page 4
<br />
|