|
)
<br />)
<br />yy
<br />t
<br />s
<br />Reflects full build-out; 1 Home = 1 REUReflects full build-out; 1 Acre = 1 REU
<br />$ $ Net of Debt to Sewer, Cash from Development (as of 12/23$ Being examined with CSAH 54 (20th Ave) Corridor Stud$ $
<br />$ $ 22,500$ 450,000$ Being examined with CSAH 54 (20th Ave) Corridor Stud$ 450,000$ Engineer est. $350k, Vendor est. $250 (or $195 w/o recirc$
<br /> $ $ Very Rough Estimate$ Potential Contribution to Regional Projec$ +/- 4 courts including new concrete slab
<br />9494
<br />921921
<br />10151015
<br />4,504
<br />4,572,000
<br />$ 50%7,500$ 0%450,000$ 0%300,000$ 4,073,000$ 4,013
<br />$ 0%15,000$ 30,000$ 450,000$ 0%150,000$ 450,000$ 0%375,000$ 0%75,000$ 0%50,000$ 0%4,000,000$ 0%100,000$ 0%200,000
<br />450,000
<br />$ 15,000$ 15,000$ 450,000$ 375,000$ 75,000$ 50,000$ 4,000,000$ 100,000$ 200,000
<br />N/A1Each75,000N/A1Each4,000,000N/A1Each100,000
<br />????1Each$300,000300,000
<br />s
<br />f
<br />r
<br />k
<br />Misc. Trail Improvements Trailside Benches20235Each3,000Additional Kiosks/Wayfinding Maps2023Grants3Each5,000 Regional Trail Project Outstanding DebtAnnual1Each Trail Extension Projects
<br /> 20th Ave. E. Side (in front of Willow Glenn)????1Each$150,000150,00020th Ave. W. Side; Main to Deer Pas TotalResidential Equivalency UnitComm/Ind REUsTotal REUsCalculated Park Fee per
<br /> REUAuxilluary Projects to be Pursued if Grant Money or Partnerships Allowed Splash PadN/A1Each375,000Ice Rink Canopy/Open RooWarming House UpgradesN/A1Each50,000Community CenteDog ParPickle
<br /> Ball CourtsN/A1Each200,000
<br />
<br />
|