|
y
<br />t
<br />t
<br />r
<br />e
<br />p
<br />o
<br />r
<br />p
<br />r
<br />m
<br />k
<br />Updated 12/29/2023
<br />r
<br />a
<br />g
<br />p
<br />
<br />e
<br />m
<br />o
<br />g
<br />s
<br />
<br />n
<br />i
<br />p
<br />a
<br />a
<br />r
<br />p
<br />w
<br />c
<br />s
<br />s
<br />/
<br />d
<br />l
<br />l
<br />n
<br />e
<br />a
<br />s
<br />l
<br />
<br />/
<br />d
<br />g
<br />l
<br />n
<br />u
<br />i
<br />o
<br />d
<br />c
<br />
<br />a
<br />,
<br />r
<br />s
<br />g
<br />t
<br />e
<br />s
<br />r
<br /> o
<br />,
<br />c
<br />
<br />d
<br />n
<br />a
<br />P
<br />w
<br />
<br />o
<br />e
<br />t
<br />d
<br />
<br />e
<br />t
<br />r
<br />eeu
<br />c
<br />c
<br />nn
<br />n
<br />
<br />oo
<br />o
<br />o
<br />Updated land value after speaking with realtoConcrete retaining walls, teired for seatinDoneConcrete pad for waterski traileElectrical for jump water pumps and PA sytseFountain system,
<br /> or foundation for sculputre + art cosDoneCRecirculating pump from lakeIf abandoned by SPRWS - Recent decision made to keep DDoneDone Vendor est. - 20' dia. ADA merry-go-round w/surroundPendingDDoneD
<br />oneDone Vendor est. - 20' dia. ADA merry-go-round w/surroundEstimate based on similar upgrade in New Richmond WIDoneT
<br />000000000
<br />000005050
<br />-
<br />
<br />
<br />000007070
<br />
<br />,,,,,,,,,
<br />
<br />
<br />054005735
<br />
<br />
<br />
<br />76561368
<br />
<br />
<br />
<br />
<br />
<br />8 193 6
<br />
<br />
<br />
<br />
<br />
<br />
<br />$$$$$
<br />$$$$$
<br />000000000000000000000
<br />000000000050000050000
<br />----
<br /> -------- -
<br />
<br />
<br />000000000070000070000
<br />
<br />,,,,,,,,,,,,,,,,,,,,,
<br />
<br />
<br />000500550082552080505
<br />
<br />
<br />
<br />
<br />84524411011151510
<br />
<br />
<br />
<br />
<br />
<br />4 2 1 13 6
<br />
<br />
<br />
<br />
<br />
<br />Probable
<br />
<br />
<br />$$$$$$$$$$$$$$$$$$$$
<br />$$$$$$ $$$$$$$$$
<br />Non-Grant $
<br />%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%
<br />0000050000%789,0000000000005000000000550000
<br />05200550200275
<br />111111
<br />Grant %
<br />Probable
<br />00000000
<br />0
<br />00000000
<br />0
<br />-
<br />
<br />
<br />00000000
<br />0
<br />
<br />,,,,,,,,,
<br />
<br />
<br />021002755
<br />
<br />
<br />
<br />70901465
<br />
<br />
<br />
<br />
<br />
<br />8 301 3 8
<br />
<br />
<br />,
<br />
<br />
<br />1
<br />
<br />
<br />$$$$
<br />$$ $$$$
<br />0000000000000000000000000
<br />0000000000000000000000000
<br />---
<br />------ -
<br />
<br />
<br />0000000000000000000000000
<br />
<br />,,,,,,,,,,,,,,,,,,,,,,,,,
<br />
<br />
<br />0000020090550052552050005
<br />
<br />
<br />
<br />
<br />84585348811021152030
<br />
<br />
<br />
<br />
<br />
<br />4 2 1 173 26
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />$$$$$$$$$$$$$$$$$
<br />$$$$$$$$$$$$$$$$$$
<br />0000000000000000000000
<br />000
<br />0000000000000000000000000
<br />-----
<br />-----
<br />
<br />
<br />0000000000000000000000005
<br />
<br />,,,,,,,,,,,,,,,,,,,,,,,,
<br />
<br />$
<br />
<br />000032009055005255205000
<br />
<br />
<br />
<br />
<br />6352348811021152030
<br />
<br />
<br />
<br />
<br />
<br />1 173 22
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />$$$$$$$$$$$$$$$$$$$
<br />$$$$$$$$$$$$$$$
<br />s
<br />ss
<br />lll
<br />ss
<br />hhhhhhhhhhhhhhhhhhhh
<br />e
<br />ee
<br />ee
<br />cccccccccccccccccccc
<br />rccc
<br />r
<br />aaaaarraaaaaaaaaaaaaara
<br />cc
<br />EEEaaEEEEEEa
<br />EEEEEEEEEEE
<br />AA
<br />PPP
<br />0
<br />881483Each1111111Each1111Each1Each1111Each1111Each1Each1Each111Each13
<br />11Stalls1
<br />)
<br />83
<br />22
<br />00
<br />??????
<br />????
<br />20312023Legacy Grants/Waterski Club2020Legacy Grants201920202020RCWD/Met C Grant (Stmwtr ReUse202220192024MS Society?2025Fundraising Campaign2022
<br />220282020Sponsorships2020Waterski Club2020Waterski Club2020Grants202020192040201920232024MS Society?20192025201820222022202320232025Xcel Energy Grants2
<br />s
<br />w
<br />r
<br />k
<br />t
<br />s
<br />e
<br />l
<br />sb
<br />a
<br />T
<br />
<br />c
<br />n
<br />i
<br />o
<br />n
<br />i
<br />c
<br />t
<br />i
<br />i
<br />s
<br />P
<br />t
<br />i
<br />
<br />l
<br />u
<br />a
<br />q
<br />n
<br />c
<br />o
<br />Ai
<br />
<br />t
<br />i
<br />d
<br />d
<br />n
<br />d
<br />a
<br />Parks and Trails Capital Improvement PlanCapital ImprovementsYearPotential External Funding SourcesQtyUnitUnit CostTotal CostSubtotalsSubtotalsCommentsFuture park for Vickers' Development
<br /> parcel LGrading & LandscapingPlayground Eq/Picnic Shelte Trailside Park Upgrades Seating walls for Waterski ShoCanoe/Kayak LockersAdditional BenchesTrailer Pad Electrical UpgradesAdditional
<br /> Property AcquisitionAdditional Property Acquisition Cornerstone Park Upgrades Public Art Piece/FountainIrrigation SystemPortable Restroom AccomodationFood Truck Accomodations Hidden
<br /> Spring Park Upgrades Spring Flow EnhancemenAdjacent SPRWS Property AcquisitionIrrigation System Acorn Creek Park Upgrades Parking LotHydration StationADA Playground Equip.Drinking FountainIrrigation
<br /> System Eagle Park Upgrades Pickle Ball Striping McBride Park Upgrades Irrigation SystemDrinking FountainSport Cour LaMotte Park Upgrades Gaga Ball PitBike Repair StationHydration StationADA
<br /> Playground Equip.Skate Park UpgradeLED Lights for Pleasure RinLED Lights for Ice RinksProperty Acquisitions/Swaps Royal Meadows ParkMisc. Park Improvements A
<br />
<br />
|