Laserfiche WebLink
Centerville TIF 1-8 <br />June 5, 2024 <br />Page 8 <br />Exhibit D <br />City of Centerville <br />Tax Increment Financing District No. 1-8 <br />Centerville - Westview St. <br />Projected Source of Tax Increment Revenues and Use of Tax Increment Revenues <br />Total <br />Estimated Tax Increment Revenues (from tax increment generated by the district) <br />Tax increment revenues distributed from the county$4,550,180 <br />Interest and investment earnings$20,000 <br />Sales/lease proceeds$0 <br />Market value homestead credit$0 <br />Total Estimated Tax Increment Revenues$4,570,180 <br />Estimated Project/Financing Costs (to be paid or financed with tax increment) <br />Project costs <br />Land/building acquisition$0 <br />Site improvements/preparation costs$2,500,000 <br />Utilities$0 <br />Other qualifying improvements$253,443 <br />Administrative costs$227,509 <br />Estimated Tax Increment Project Costs$2,980,952 <br />Estimated financing costs <br />Interest expense$1,589,229 <br />Total Estimated Project/Financing Costs to be Paid from Tax Increment$4,570,180 <br />Estimated Financing <br />Total amount of bonds to be issued$4,570,180 <br /> <br />