|
2027 Trail Project Estimated Construction Costs PROJECT A.1
<br />June 23, 2026
<br />TrailIndexEstimated Cost PerEstimated Construction Cost (With
<br />ImprovementFromOverall LengthWidthCost per LF
<br />Segment IDRateSegment15% Construction Contigency)
<br />LFLF$$$
<br />193
<br />1A43Crack Seal & Seal Coat Duz!Se/!65!-!Tpvui!pg!Dfoufs!Tu/104.05$$781.75%9::/12
<br />777
<br />1B41Crack Seal & Seal Coat Duz!Se/!65-!Opsui!pg!Dfoufs!Tu/!up!Fbhmf!Usbjm 104.05$$3,147.24%4-72:/43
<br />1471
<br />1C41Crack Seal & Seal Coat Duz!Se/!65-!Opsui!pg!Tupsbhf!cvjmejoht!up!Nbjo!Tu/104.05$$5,958.28%7-963/13
<br />1G 69 Crack Seal & Seal Coat Duz!Se/!65-!up!xftu-!up!Fbhmf!Usbjm!Dvm.ef.Tbd 260104.05$$1,053.13%2-322/21
<br />2F 71 Crack Seal & Seal Coat Tfhnfou!gspn!3E!dpsofs!hpjoh!xftu!up!dspttjoh!bu!Evqsf!Spbe 235104.05$$951.87%2-1:5/76
<br />2G 72 Crack Seal & Seal Coat Mpoh!tfhnfou!gspn!Evqsf!dspttjoh!xftu!up!Dfoufswjmmf!Spbe 1441104.05$$5,836.77%7-823/39
<br />4C 84 Crack Seal & Seal Coat Tfh/!gspn!O/!Csjbo!Es/!uispvhi!Bdpso!Ql/!up!uif!Vqqfs!Qbsl!cpvoebsz 1048104.05$$4,244.92%5-992/77
<br />4D 98 Crack Seal & Seal Coat Tfh-!O/!Bdpso!Qbsl!bmpoh!Mbsbnff!voujm!ju!uvsot!Opsui/392104.05$$1,587.79%2-936/:7
<br />4E 9:Crack Seal & Seal Coat Tfh/!Mbsbnff!Tu/!Opsui!voujm!ju!cfdpnft!dpodsfuf!usbjm 220104.05$$891.11%2-135/89
<br />5A 83 Crack Seal & Seal Coat Dfoufswjmmf!Spbe!up!Cfbwfs!QpoeXbz!Usbjm!Tfhnfou!Fbtu0Xftu 1048104.05$$4,244.92%5-992/77
<br />5D 83 Crack Seal & Seal Coat Tipsufs!tfh/!Gspn!6D!up!Cfbwfs!Qpoe!Xbz!Fbtu0Xftu 240104.05$$972.12%2-228/:5
<br />5F 69 Crack Seal & Seal Coat Dfoufswjmmf!Spbe!up!Mbnpuuf!Esjwf!Fbtu0Xftu!uispvhi!Mbnpuuf!Qbsl 1232104.05$$4,990.21%6-849/85
<br />6B 63 Crack Seal & Seal Coat Tfh/!Jo!Mbnpuuf!Qbsl!Opsui0Tpvui!bmpoh!qbsljoh!mpu!pgg!6G 340104.05$$1,377.17%2-694/85
<br />6C 64 Crack Seal & Seal Coat Tfh/!Tuvc!gspn!gjfme!efbe!foe!up!tuvc!up!uif!qmbzhspvoe!fbtu0xftu 327104.05$$1,324.51%2-634/2:
<br />6D 71 Crack Seal & Seal Coat Tfh/!Tuvc!gspn!gjfme!efbe!foe!up!tuvc!up!uif!qmbzhspvoe!fbtu0xftu 50104.05$$202.52%343/:1
<br />6E 59 Crack Seal & Seal Coat Tfh/!gspn!Xbsnjoh!Ipvtf!#U#!fbtu0xftu0!up!tuvc!up!tlbuf!qbsl 270104.05$$1,093.63%2-368/79
<br />6F 84 Crack Seal & Seal Coat Tfh/!gspn!7F!opsui0tpvui!up!uif!tlbuf!qbsl 191104.05$$773.64%99:/7:
<br />7C 97 Crack Seal & Seal Coat Tfh/!Po!Tpsfm!gspn!Dfoufswjmmf!spbe!Fbtu0Xftu!up!8C 147104.05$$595.42%795/85
<br />7D 68 Crack Seal & Seal Coat Qsphsftt!Se/!Opsui!pg!Nbjo!Tu/!Fbtu0Xftu!up!Fmfnfoubsz!Tdippm!8F 273104.05$$1,105.79%2-382/76
<br />7G 67 Crack Seal & Seal Coat Tfh/!Gspn!Nbjo!Tu/!up!Xftuwjfx!Tu/140104.05$$567.07%763/24
<br />8A 96 Crack Seal & Seal Coat Tfh/!pg!Usbjm!bmpoh!Njdibve!Xbz 635104.05$$2,571.75%3-:68/62
<br />69
<br />7FCrack Seal & Seal Coat Tfh/!pg!Usbjm!uibu!svot!qbsbmmfm!up!tdippm!uibu!hpft!pvu!up!Mblfmboe!Ds/1315104.05$$5,326.40%7-236/47
<br />Subtotal 23356%5:-6:9/12%68-148/82
<br />3A 73 Reclaim, Shape and Pave Tfh/!Gspn!Qfmujfs!Ml/!Es/!Tpvui!up!84se!po!Fbtu!tjef!pg!Njmm!Se/3601048.42$$17,431.20%31-156/99
<br />3B 69 Reclaim, Shape and Pave Tfh/!Gspn!84se!hpjoh!up!Qsbjsjf!Es/!Fbtu!tjef!pg!Njmm!Spbe/2551048.42$$12,347.10%25-2::/28
<br />3C 61 Reclaim, Shape and Pave Tfh/!Gspn!Qsbjsjf!Es/!up!Ibzgjfme!Es/!po!Fbtu!tjef!pg!Njmm!Spbe/8201048.42$$39,704.40%56-771/17
<br />3D 66 Reclaim, Shape and Pave Tfh/!Gspn!Ibzgjfme!Se/!up!Nbjo!Tu/!po!Fbtu!tjef!pg!Njmm!Spbe/cz!dfnfu/8801048.42$$42,609.60%5:-112/15
<br />2H 65 Reclaim, Shape and Pave Tfh/!gspn!Nfbepx!Du/!up!Fbhmf!Qbsl!Fbtu!up!usbjm!#tuvc#!up!upxoipnft 7501048.42$$36,315.00%52-873/36
<br />2I 79 Reclaim, Shape and Pave Tuvc!gspn!nbjo!Fbhmf!Qbsl!usbjm!svot!opsui!boe!tpvui!F/!pg!Ufoojt!Dut/501048.42$$2,421.00%3-895/26
<br />2J 81 Reclaim, Shape and Pave Tfh/!Evqsf!Spbe!Fbtu!boe!Xftu!cz!Fbhmf!Qbsl!Qmbzhspvoe!up!tuvcTfh/!Evqsf!Spbe!Fbtu!boe!Xftu!cz!Fbhmf!Qbsl!Qmbzhspvoe!up!tuvc 3001048.42$$14,526.00%27-815/:1
<br />
<br />1F 26 Reclaim, Shape and Pave Duz/!Se/65!Xftu!up!#U#-!Tpvui!pg!Dfoufs!Tu/-!ujft!up!3B!boe!3C 12431048.42$$60,189.80%7:-329/38
<br />2A 53 Reclaim, Shape and Pave Tfhnfou!Tpvui!pg!Dfoufs!Tusffu!up!#U#!jo!Usbjm!hpjoh!tpvui 2451048.42$$11,863.64%24-754/29
<br />2B 55 Reclaim, Shape and Pave Tfhnfou!Tpvui!pg!3B!bu!#U#!hpjoh!tpvui!up!usbjm!dpsofs!hpjoh!Xftu 6861048.42$$33,218.18%49-311/:2
<br />2C 46 Reclaim, Shape and Pave Tfhnfou!gspn!3C!hpjoh!xftu!up!Evqsf!Spbe!dpsofs 8951048.42$$43,338.59%5:-94:/49
<br />2D 51 Reclaim, Shape and Pave Tfhnfou!gspn!Evqsf!Spbe!tpvui!up!Qifbtbou!Mo/!Usbjm!dpsofs 4831048.42$$23,388.31%37-9:7/67
<br />2E 56 Reclaim, Shape and Pave Tfhnfou!gspn!3E!A!Qifbtbou!Mo/!hpjoh!tpvui!up!usbjm!dpsofs!hpjoh!xftu 3001048.42$$14,526.90%27-816/:5
<br />4A 54 Reclaim, Shape and Pave Usbjm!uispvhi!Spzbm!Nfbepxt!Qbsl-!Spcjo!Mo/!up!Csjbo!Xbz 2771048.42$$13,413.17%26-536/26
<br />5B 67 Reclaim, Shape and Pave Cfbwfs!Qpoe!Xbz!Tpvui!up!Xftu!up!tfhnfou!6D!uibu!svot!opsui0tpvui!up 2251048.42$$10,895.18%23-63:/56
<br />1D 68 Reclaim, Shape and Pave Csjbo!Esjwf!up!Fbhmf!Usbjm!Tpvui!pg!Nbjo!Tu/3501048.42$$16,947.00%2:-59:/16
<br />1 E 67 Reclaim, Shape and Pave Xftu!tjef!Csjbo!Esjwf!-!Tpvui!pg!Nbjo!Tu/-!!up!Csjbo!Dpvsu 8731048.42$$42,270.66%59-722/37
<br />5G 39 Reclaim, Shape and Pave Opsui0Tpvui!Tfhnfou!gspn!6D!up!6F!bmpoh!SDXE!mboe!up!Xftu 4701048.42$$22,758.81%37-283/75
<br />Subtotal9462$458,164.56$526,889.24
<br />CONSTRUCTION COSTS SUMMARY
<br />TOTAL ESTIMATED CONSTRUCTION COSTS - CRACK SEAL AND SEAL COAT$57,037.71
<br />TOTAL ESTIMATED CONSTRUCTION COSTS - RECLAIM, SHAPE AND PAVE$526,889.24
<br />TOTAL ESTIMATED CONSTRUCTION COSTS (CS/SC + RECLAIM)$583,926.95
<br />5
<br />
<br />
|