|
<br />EXHIBIT A
<br />60% ENGINEER'S ESTIMATE
<br />ANOKA COUNTY
<br />C.S.A.H. 14 RECONSTRUCTION
<br />
<br />DATE PRINTED: 1014/2001
<br />
<br /> C.SA.H. 14 RECONSTRUCTION
<br /> UNIT TOTAL PROJECT S,P,02..tl14-24
<br /> C.SA.H.14 C.SA.H. 64 C.SA.H.21
<br /> S.P.210-020-005 S,P. 02-6&4-001 S.P.02--621-009 NON-PARTICIPATING
<br /> ANOKA COUNTY CITY OF L1NO LAKES CITY OF CENTEfMLLE ANOKA COUNTY CITY OF CENTERVIlLE ANOKA COUNTY CITY OF CENTERVlL.LE ANOKA COUNTY CITY OF UNO LAKES CITY OF CENTERVlUE
<br />ITEM NO. ITEM DESCRIPTION UNIT COST QUANTITIES COST RONJWAY RONJWAY RONJWAY ROAaWAY ROKJWAY RONJWAY ROKJWAY STORM
<br /> DUANTITES SEGMENT QUANTITIES SEGMENT QUANTITES SEGMENT QUANTITIES SEGMENT QUANTITIES SEGMENT QUANTITIES SEGMENT QUANTITIES SEGMENT QUANTITIES SEGMENT QUANTITIES SEGMENT Ot.IANTITIES SEGMENT QUANTITIES SEGMENT
<br /> ESTIMATE ESTIMATE ESTIMATED COST ESTIMATED CeST ESTIMATED COST ESTIMATED COST ESTIMATED COST ESTIMATED COST ESTIMATED COST ESTIMATED COST ESTIMATED COST ESTIMATED COST ESTIMATED COST
<br />2021.501 MOBILIZATION LUMP SUM $700,000,00 1 $700.000.00 0.95 $666.000.00 0.05 $36.000.00
<br />2031.501 FIELD OFFICE. TYPE 0 EACH $15,000.00 1 $15.000.00 0,95 $14.26ll.00 0,05 $760.00
<br />2101.501 CLEARING ACRE $1.500.00 33 M9.600.00 32.9 $49.360.00 01 $160.00
<br />2101.502 CLEARING TREE $200.00 169 $33.800.00 164 $32.800.00 3 $600.00 2 $400.00
<br />2101.506 GRUBBING ACRE $1.500.00 " $49.600.00 32.9 $49.360.00 01 $160.00
<br />2101.507 GRUBBING TREE $200.00 169 $33.800.00 164 $32.800.00 3 $600.00 2 $400.00
<br />2102.50'\ PAVEMENT MARKING REMOVAL sa FT $1.50 33000 $49.600.00 33000 $49.600.00
<br />2104.501 REMOVE BITUMINOUS CURB lINFT $1.50 2000 $3.000.00 2000 $3.000.00
<br />2104.501 REMOVE CURB AND GUTTER L1NFT $2.50 1672 $3.930.00 1572 $3.930.00
<br />2104.501 REMOVE FENCE UN FT $2.50 3267 $6.1".60 3257 $6.142_60
<br />2104.501 REMOVE FORCE MAIN L1NFT $15.00 1061 $16.766.00 1051 $16.766.00
<br />2104.501 REMOVE PIPE CULVERTS lINFT $10.00 3938 $39.380.00 3360 $33.600.00 152 $1,520.00 426 $4.260.00
<br />2104.501 REMOVE SEWER PIPE (STORM) UNFT $10.00 2765 $27.660.00 2755 $27.660.00
<br />2104.501 REMOVE WATER MAIN lINFT $10.00 1001 $10.010.00 570 $S,700.DO 25 $260.00 406 M,060.00
<br />2104.501 REMOVE GUARD RAIL lINFT $10,00 431 $4.310.00 431 $4.310.00
<br />2104.505 REMOVE BITUMINOUS PAVEMENT savo $200 90879 $181,358.00 82084 $114.168.00 3175 $6.360.00 5420 $10.&10.00
<br />2104.505 REMOVE BITUMINOUS WALK sa FT $1,50 4347 $6.620.60 4347 $6.620.60
<br />2104.505 REMOVE CONCRETE WALK sa FT $2.00 2760 $6.600.00 2150 $6.600.00
<br />2104.505 REMOVE CONCRETE DRIVEWAY PAVEMENT SaYD $5.00 360 $1.800.00 360 $1.800.00
<br />2104.509 REMOVE CULVERT APRON EACH $250.00 134 $33.600.00 116 $29.000.00 6 $1 ,SOD.OO 12 $3.000.00
<br />2104.509 REMOVE DELINEATOR EACH $25,00 10 $290.00 10 $260.00
<br />2104.509 REMOVE CURB STOP & BOX EACH $500,00 6 $2.600.00 5 $2.500.00
<br />2104.509 REMOVE GATE VALVE & BOX EACH $500.00 4 $2.000.00 4 $2,000.00
<br />2104.509 REMOVE MANHOLE OR CATCH BASIN EACH $250,00 22 $6.600.00 " $6.600.00
<br />2104,509 REMOVE MARKER EACH $25.00 26 $620.00 25 $620 .00
<br />2104.509 REMOVE PIPE APRON EACH $250.00 9 $2.260.00 , $2.260.00
<br />2104.509 REMOVE SIGN TYPE C EACH $30,00 176 $6.340.00 173 $6.190.00 5 $150.00
<br />2104.511 SAWING CONCRETE PAVEMENT (FULL DEPTH) L1NFT $5,00 73 $366.00 73 $366.00
<br />2104.513 SAWING BITUMINOUS PAVEMENT (FULL DEPTH) UN FT $2.00 3090 $6.180.00 1928 $3.866.00 641 $1.282.00 521 $1.042.00
<br />2104.523 SALVAGE CASTING EACH $250.00 16 $4,800.00 16 $4.600.00
<br />2104.523 SALVAGE GATE VALVE EACH saco,oo 17 $13.600.00 12 $9.600.00 3 $2.400.00 1 1800 .00 1 $6DO.OO
<br />2104.523 SALVAGE HYDRANT EACH $800.00 21 $16.800.00 16 $12,800.00 3 $2,400.00 1 $6DO.OO 1 $800.00
<br />2104.523 SALVAGE LIGHT POLE EACH $500.00 1 $600.00 1 $600.00
<br />2104.523 SAlVAGE PIPE APRON EACH $5,000.00 2 $10,000.00 2 $10.000.00
<br />2104.523 SALVAGE PIPE PLUG EACH $200,00 4 $6DO_OO 4 $6DO.OO
<br />2104.601 HAUL SALVAGED MATERIAL LUMP SUM $5.000.00 1 $6.000.00 1 $6.000.00
<br />2104.602 SALVAGE MAILBOX EACH $100.00 08 $6.900.00 55 $6.600.00 2 $200.00 2 $200.00
<br />2105,501 COMMON EXCAVATION (P) CUYD $6,00 153635 $921.810.00 138345 $130.070.00 5394 $32.314.00 9896 $&9.376.00
<br />2105.505 MUCK EXCAVATION (P) cuvo $4,00 31378 $126.612.00 31378 $12S,612.OO
<br />2105.507 SUBGRAOE EXCAVATION (P) CUYD $3.50 62722 $219.827.00 57113 $201.998.$0 2165 $7.677.60 ".. $9.964.00
<br />2105.511 COMMON CHANNEL EXCAVATION (P) cuvo $8.00 2720 $21,600.00 2125 $21.600.00
<br />2105.522 SELECT GRANULAR BORROW (LV) cuvo $7.00 180S60 $',263.920.00 171400 $1,199,900.00 4700 $32.900.00 4460 $31.220.00
<br />2105.525 TOPSOIL BORROW (CI/) CUYD $8.00 10000 $60.000.00 7500 $60.000_00 2500 $20.000.00
<br />2105.601 DEWATERING LUMP SUM $50,000,00 1 $60.000.00 1 $60.000.00
<br />2105.602 SETTLEMENT PLATES EACH $300,00 90 $27.000.00 90 $27.000.00
<br />2105,604 GEOTEXTlLE FABRIC TYPE IV SaYD $3.00 6460 $16,470.00 5490 $16"70.00
<br />2105.604 GEOTEXTILE FABRIC TYPE V savo $1.25 113926 $142,407.&0 91100 $113,87&.00 17120 $21.400.00 5706 $7,132.50
<br />2105.607 EXCAVATION SPECIAL 1 (P) cuvo $6.00 34731 $208.396.00 34731 $208.386.00
<br />2105.607 FILL SPECIAl (LV) CUYD $5.00 132678 $663,390.00 95936 $479.660.00 21928 $'39.140.00 8814 &14.070.00
<br />2130.501 WATER MGAL $25.00 600 $16.000.00 400 $10.000.00 100 $2.600.00 100 $2.600.00
<br />2211.503 AGGREGATE BASE (CV) CLASS 5 (P) cuvo $16.00 159292 $948.672.00 50439 $607.024.00 856 $13.696.00 1501 $24,112.00 3739 $&9,824.00 2654 M2,464.00 97 $1,552.00
<br />2221.502 AGGREGATE SHOULDERING (CV) CLASS 5 (P) cuvo $16.00 414 $7,744.00 439 $7.024.00 18 $288.00 27 "32_00
<br />
<br />10F15
<br />
|