|
<br />APPENDIX B
<br />Proposed Assessments
<br />CSAH 14 Water Main
<br />Lakeland Hills to The Shores
<br />
<br /> Ootion 1 Option 2
<br /> Front Equivalent Develooer 0% DeveloJer 25% 3
<br /> Address Footaqe Lot $ Per Lot 1 Assessment $ Per Lot2 Assessment
<br />1 7238 Main St. 135 1 $6,375 $6,375 $4,448.00 $4,448.00
<br />2 7240 Main St. 100 1 $6,375 $6,375 $4,448.00 $4,448.00
<br />3 7241 Main St. 225 1 $6,375 $6,375 $4,448.00 $4,448.00
<br />4 7244 Main St. 160 1 $6,375 $6,375 $4,448.00 $4,448.00
<br />5 7246 Main St. 150 1 $6,375 $6,375 $4,448.00 $4,448.00
<br />6 7247 Main St. 140 1 $6,375 $6,375 $4,448.00 $4,448.00
<br />7 7250 Main St. 189 1 $6,375 $6,375 $4,448.00 $4,448.00
<br />8 7252 Main St. 190 1 $6,375 $6,375 $4,448.00 $4,448.00
<br />9 1540 Peltier Lake Dr. 240 1 $6,375 $6,375 $4,448.00 $4,448.00
<br />10 7261 Main St. 210 1 $6,375 $6,375 $4,448.00 $4,448.00
<br />11 7265 Main St. (Defoe) 770 5 $6,375 $31,877 $4,448.00 $22,241.00
<br /> Subtotal 15 ------------- $95,632 ---------.....-- $66,724.00
<br />12 7281 Main St. (Defoe) 200 0 $20,000 $20,000 $20,000.00 $20,000.00
<br /> Subtotal ---- 15 ------------- $115,632 ------------- $86,724.00
<br /> The Shores (Rehbein) 0 $0 $28,908.00
<br /> TOTAL 15 $115,632 $115,632.00
<br />
<br />1 $95,632/15 = $6,375
<br />2 $66,724/15 = $4,448
<br />3 $169,092 - $53,460 = $115,632
<br />$115,632 x 25% = $28,908
<br />
<br />0)
<br />rf ~~
<br />
<br />\))\ \)
<br />
<br />,
<br />
<br />'1;); ~ (/Jf,
<br />~2 V 110 f i>~.?
<br />,,. 0 ~ fJ."" . ~,P
<br />~~ / :t.} JY ~
<br />~ \ k,r .} 11> \fA
<br />(/ tV tf ;/ ?
<br />
<br />
<br />Summary (Option 2)
<br />City of Centerville trunk
<br />10 residents @ $4,448 each
<br />Rich Defoe: $22,241 + $20,000 =
<br />The Shores development.
<br />TOTAL
<br />
<br />$53,460
<br />$44,483
<br />$42,241
<br />$28,908
<br />$169,092
<br />
<br />26%
<br />25%
<br />17%
<br />32%
<br />
<br />
<br />
|