|
<br />-,
<br />-~.
<br />
<br />
<br />f~ " ~.~" Z}~-~~ j Z_~
<br />
<br />ASSESSMENT SCHEDULE
<br />Consta'nt Annual Payment Method
<br />
<br />Project: 20TH AVENUE IMPROVEMENTS
<br />Projecti\io 26008SMt0583)-___
<br />Parcel: 23-31-22-44-0001 /
<br />
<br />~--
<br />'--------------
<br />OI::vn-er: Rehbein i\
<br />
<br />"..~,
<br />
<br />lot
<br />Block:
<br />Addition:
<br />
<br />Interest Start Date:
<br />Repayment Period:
<br />Interest Rate:
<br />
<br />May 12, 1998
<br />
<br />1 0 y rs
<br />8,00%
<br />
<br />Assessments: Unit 1'v1easLlre
<br />Watermain and Sewer Improvements lS
<br />
<br />Unit ,once
<br />26,820,98
<br />
<br />Amount
<br />$ 26,820.98
<br />
<br />YEAP SCHEDULED PRINCIPAL INTEREST PRINCIPi\l
<br /> Pi\ YM ENT PAYMENT PAYMENT REMAiNING
<br /> 1998 $ $ ;]) ;]) 26,820.98
<br /> 1999 3) 5,372.70 $ 1,85144 5) 3,521.26 $ 24,969_54
<br /> 2000 $ 3,99712 $ 1,99955 $ 1,997,56 $ 22,96999
<br />~-- - 2001 $ 3,99712 $ 2,159,52 $ 1,837.60 ;]) 20,81047
<br />---
<br /> 2002 $ 3,99712 $ 2,332.28 $ 1,664,84 5) 18,478,19
<br /> 2003 5) 3,997,12 $ 2,518,86 $ 1,478,26 $ 15,959,33
<br /> 2004 $ 3,99712 $ 2,720,37 $ 1,276.75 $ 13,23896
<br /> 2005 5) 3,997,12 5) 2,938.00 3) 1,05912 5) 10,300,96
<br /> 2006 $ 3,99712 5) 3,173.04 $ 824,08 $ 7,12792
<br /> 2007 3) 3,997,12 ;]) 3,426,88 $ 57023 $ 3,701,03
<br /> 2008 $ 3,997 '12 $ 3,70103 $ 296.08 $ 000
<br /> $ 41,34675 Total Scheduled Payment
<br />
<br />2600852S
<br />
|