<br /> Contract Unit Current Quantity Amount
<br />No. Item Unit Quantity Price Quantity to Date to Date
<br /> PART 1 - STREET IMPROVEMENTS:
<br />1 MOBILIZATION LS 1 60000.00 1 $60,000.00
<br />2 TRAFFIC CONTROL LS 1 7500.00 1 $7,500.00
<br />3 REMOVE BITUMINOUS PAVEMENT SY 26300 1.00 28681 $28,681.00
<br />4 SAWING BITUMINOUS PAVEMENT LF 2500 2.00 2258 $4,516.00
<br />5 REMOVE CONCRETE CURB AND GUTTER LF 800 2.00 789 $1,578.00
<br />6 REMOVE CONCRETE PAVEMENT SY 50 4.00 775 $3,100.00
<br />7 COMMON EXCAVATION CY 23200 4.75 23200 $110,200.00
<br />8 GEOTEXTILE FABRIC SY 29500 1.40 29477 $41,267.80
<br />9 SELECT GRANULAR BORROW (CV) CY 17150 10.00 16104.9 $161,049.00
<br />10 TOPSOIL BORROW (LV) CY 500 6.00 96 $576.00
<br />11 CLASS 5 AGGREGATE BASE - STREET TN 11500 8.75 13623.88 $119,208.95
<br />12 CLASS 5 AGGREGATE BASE - SIDEWALK TN 120 15.00 133 $1,995.00
<br />13 TYPE LV 3 WEARING COURSE MIXTURE - STREET TN 2740 32.00 2557.97 $81,855.04
<br />14 TYPE LV 3 NON-WEARING COURSE MIXTURE - STREET TN 2540 31.50 3240.8 $102,085.20
<br />15 BITUMINOUS MATERIAL FOR TACK COAT GL 1600 1.25 1525 $1,906.25
<br />16 TYPE LV 4 WEARING COURSE - DRIVEWAYS TN 300 65.00 433.23 $28,159.95
<br />17 TYPE LV 4 WEARING COURSE - TRAIL TN 150 50.00 166.4 $8,320.00
<br />18 MILL BITUMINOUS PAVEMENT SY 2300 2.50 $0.00
<br />19 COURSE AGGREGATE FOR DRAINTILE - PETERSON &
<br /> 73RD CY 400 16.00 $0.00
<br />20 CRACK SEAL LF 1000 2.50 $0.00
<br />21 PATCH ROAD SY 600 17.00 $0.00
<br />22 SURMOUNTABLE CONCRETE CURB AND GUTTER LF 13750 7.10 13748 $97,610.80
<br />23 SURMOUNTABLE CONCRETE C & G - MANUAL
<br /> PLACEMENT LF 800 14.00 164 $2,296.00
<br />24 4" CONCRETE WALK SF 2650 2.50 2855 $7,137.50
<br />25 6" CONCRETE WALK SF 500 3.00 422 $1,266.00
<br />26 4" PERFORATED PVC DRAIN TILE LF 17250 2.00 15595 $31,190.00
<br />27 ADJUST FRAME AND RING CASTING EA 25 250.00 25 $6,250.00
<br />28 ADJUST VALVE BOX EA 1 250.00 2 $500.00
<br />29 PEDESTRIAN CURB RAMP EA 2 275.00 2 $550.00
<br />30 SKIDSTER (BOBCAT WITH OPERATOR) HR 20 85.00 12 $1,020.00
<br />31 STREET SWEEPER (PICKUP BROOM W/OPERATOR) HR 20 125.00 5 $625.00
<br />32 WATER FOR DUST CONTROL 1000 GAL 50 12.00 25 $300.00
<br />33 STORM DRAIN INLET PROTECTION EA 25 100.00 2 $200.00
<br />34 CLEAR & GRUB EA 5 400.00 5 $2,000.00
<br />35 SODDING, LAWN TYPE, INCL 4" TOPSOIL SY 2500 2.10 18495 $38,839.50
<br />36 SEEDING AC 0.5 1300.00 1 $1,300.00
<br />37 REGULAR SILT FENCE LF 500 2.00 200 $400.00
<br />38 TEMPORARY ACCESS ROAD LS 1 2500.00 1 $2,500.00
<br />39 8" PVC SANITARY SEWER, SDR 35 LF 130 25.00 176 $4,400.00
<br />40 SANITARY SEWER REPAIR EA 2 4000.00 2 $8,000.00
<br />41 8 X 4 WYE EA 4 125.00 4 $500.00
<br />42 RECONNECT SEWER SERVICE EA 4 75.00 11 $825.00
<br />43 IMPROVED PIPE FOUNDATION LF 260 4.00 352 $1,408.00
<br /> TOTAL PART 1 - STREET IMPROVEMENTS: $971,115.99
<br /> PART 2 - WATER MAIN IMPROVEMENTS:
<br />44 CONNECT TO EXISTING 12" PIPE EA 2 1000.00 2 $2,000.00
<br />45 CONNECT TO EXISTING 8" PIPE EA 3 600.00 3 $1,800.00
<br />46 CONNECT TO EXISTING 6" PIPE EA 1 600.00 1 $600.00
<br />47 WET TAP 12" MAIN, INCL 8" GATE VALVE EA 1 3000.00 1 $3,000.00
<br />48 12" PVC, C900 LF 910 26.00 929 $24,154.00
<br />49 8" PVC, C900 LF 5525 20.00 5606 $112,120.00
<br />50 8" PVC JACKED WITH STEEL CASING LF 55 175.00 55 $9,625.00
<br />51 6" PVC, C900 LF 830 18.00 831 $14,958.00
<br />52 1" TYPE K COPPER WATER SERVICE LF 3300 14.00 3420 $47,880.00
<br />53 12" GATE VALVE AND BOX EA 4 1300.00 4 $5,200.00
<br />54 8" GATE VALVE AND BOX EA 11 850.00 12 $10,200.00
<br />55 6" GATE VALVE AND BOX EA 2 650.00 2 $1,300.00
<br />56 1" CORPORATION STOP EA 96 120.00 100 $12,000.00
<br />57 1" CURB STOP AND BOX EA 96 120.00 100 $12,000.00
<br />58 HYDRANT WITH VALVE EA 14 2200.00 14 $30,800.00
<br />59 HYDRANT EXTENSION LF 2 350.00 1.5 $525.00
<br />60 DUCTILE IRON FITTINGS LB 9500 3.00 9258 $27,774.00
<br />61603133REQ9.xls $
<br />
|