My WebLink
|
Help
|
About
|
Sign Out
Home
Browse
Search
2007-06-13 CC
Centerville
>
City Council
>
Agenda Packets
>
1996-2022
>
2007
>
2007-06-13 CC
Metadata
Thumbnails
Annotations
Entry Properties
Last modified
3/23/2009 8:30:59 AM
Creation date
6/7/2007 4:46:08 PM
Metadata
Fields
Template:
General
There are no annotations on this page.
Document management portal powered by Laserfiche WebLink 9 © 1998-2015
Laserfiche.
All rights reserved.
/
126
PDF
Print
Pages to print
Enter page numbers and/or page ranges separated by commas. For example, 1,3,5-12.
After downloading, print the document using a PDF reader (e.g. Adobe Reader).
View images
View plain text
<br />Sources & Uses 58 TOlvnholllc Units <br /> <br />Project I-Bl-2 <br /> <br />SOURCE..~ OF FUNDS <br />First Mortgage <br />Additional Gap Financing Required <br />Tax Increment Financing <br />Greater Minnesota Housing Funds (MHF A) <br />Sales Proceeds Office Condo & Townhome Lots <br /> <br />TOWllhol1le~ <br />Souih <br />58 LoIs <br /> <br />$ <br /> <br />94,339 <br />1,298,500 <br /> <br />3,480,000 <br /> <br />Total Sources of Funds <br /> <br />s <br /> <br />4,872,839 <br /> <br />USES OF FUNDS <br />Acquisitions Costs <br />Demolition / Site Preparation <br />Relocation Specialist <br />Consttuction Costs / Improvements <br />Cash Accounts (Tax & Isurance Escrows, Marketing Costs, Etc...) <br /> <br />$ <br /> <br />2,233,400 <br />150,000 <br />111,670 <br />971 ,500 <br /> <br />MUnicipal Costs <br />Sewer and Water Access Charge <br />Park Dedication Fee <br />Building Inspection Fees <br />Public Improvements <br /> <br />FINANCING GAP <br /> <br /> 188,500 <br /> 34,800 <br /> 212,906 <br /> 183,675 <br /> 34,800 <br /> 116,000 <br /> 635,588 <br />S 4,872,839 <br />$ <br />S 94,339 <br /> <br />Professional Services <br />Soft Cost Contingency <br />Closing Costs <br />Cost of Financing <br />Tax Credit Fees <br />Develo Fee <br /> <br />Total Uses of Funds <br />
The URL can be used to link to this page
Your browser does not support the video tag.