|
<br /> Funds
<br /> Requested City
<br />No. Item Units Qtv Unit Price Total Price from RCWD Contribution
<br />1 21" RCP Storm Sewer LF 200 $35 $7,000 $2,803 $4,197
<br />2 42" RCP Storm Sewer LF 1000 $70 $70,000 $28,034 $41,966
<br /> 4' diameter storm sewer CBMH, R-
<br /> 3067V casting and adjusting rings, inc.
<br />3 3' sump EA 2 $2,500 $5,000 $2,002 $2,998
<br />4 4' diameter STMH, inc. 3' sump EA 4 $2,500 $10,000 $4,005 $5,995
<br />5 Outlet Structure EA 1 $3,000 $3,000 $1,201 $1,799
<br /> Raingarden (includes seed, no draintile,
<br />6 18" engineered materials) SF 200 $10 $2,000 $801 $1,199
<br /> Common Excavation (assumes 2'
<br /> bounce and excavation is from HWL to
<br />7 bottom, and 3' depth below outlet) CY 500 $6 $3,000 $1,201 $1,799
<br />8 21" FES EA 1 $1,400 $1,400 $561 $839
<br />9 42" FES EA 1 $2,500 $2,500 $1,001 $1,499
<br />10 Class "' Rip Rap CY 50 $75 $3,750 $1,502 $2,248
<br />11 Excavation of st Gen. pond CY 1750 $6 $10,500 $4,205 $6,295
<br />12 Curb Replacement at Heritage St. X-ing LF 60 $20 $1,200 $481 $719
<br /> Bituminous Restoration at Heritage St. X
<br />13 ing SY 100 $15 $1,500 $601 $899
<br />14 Turf Restoration AC 1 $2,000 $2,000 $801 $1,199
<br />15 Pond Seeding LS 2 $1,000 $2,000 $801 $1,199
<br />
<br />Stormwater Management Cost Estimate
<br />
<br />PHASE I - Stormwater Management
<br />
<br />Construction Cost
<br />Contingencies (5%)
<br />Eng., Admin., Legal, Fiscal (30%)
<br />Total Cost
<br />
<br />.. Bonestroo
<br />
<br />$124,850 $50,000
<br />$6,243
<br />$37,455
<br />$168,548
<br />
<br />$74,850
<br />$6,243
<br />$37,455
<br />$118,548
<br />
<br />C:\Documents and Settings\dlarson.CENTERVILLEMN\Local Settings\Temporary Internet Files\OLK79\Downtown storm sewer.xls
<br />
|