Laserfiche WebLink
<br />Fund # <br /> <br />!31i <br /> <br />ASSESSMENT SCHEDULE <br />Constant Annual Payment Method <br /> <br />Project: <br />Project No.: <br />Parcel: <br />Street Address: <br /> <br />Pheasant Marsh 2nd Addition <br />616-02-126 <br />R23-31-22-34-0029 <br />6871 Mallard Way <br /> <br />Owner: <br /> <br />Ground Development <br /> <br />Interest Start Date: <br />Repayment Period: <br />Interest Rate: <br /> <br />November 12, 2003 <br />10 Years <br /> <br />8.000/0 <br /> <br />Assessments: <br />Water Main arid Sewer Improv?m.ents <br /> <br />Unit Measure <br />LS <br /> <br />Lot <br />Block: <br />Addition: <br /> <br /> SCHEDULED PRINCIPAL INTEREST PRINCIPAL <br />YEAR PAYMENT PAYMENT PAYMENT REMAINING <br />2003 $30,243.75 <br />2004 $4,832.02 $2,087.71 $2,744.31 $28,156.04 <br />2005 $4,507.21 $2,254.73 $2,252.48 $25,901.31 <br />2006 $4,507.21 $2,435.10 $2,072.11 $23,466.21 <br />2007 $4,507.21 $2,629.91 $1,877.30 $20,836.30 <br />2008 $4,507.21 $2,840.3.1 $1,666.90 $17,995.99 <br />2009 $4,507.21 $3,067..53- $1,439.68 $14,928.46 <br />2010 $4,507.21 $3,312.93 $1,194.28 $11,615.53 <br />2011 $4,507.21 $3,577.97 $929.24 $8,037.56 <br />2012 $4,507.21 $3,864.21 $643.00 $4,173.35 <br />2013 $4,507.21 $4,173.34 $333.87 $0.01 <br /> $45,396.91 Total Scheduled Payment <br /> <br />End Construction: <br />Assessment Start Date: <br /> <br />Pre-assessment Interest Due <br /> <br />1 <br />1 <br />Pheasant Marsh 2nd <br /> <br />Unit Price Amount <br />$30,243.75 $30,243.75 <br />