Laserfiche WebLink
<br />Fund # <br /> <br />ASSESSMENT SCHEDULE <br />Constant Annual Payment Method <br /> <br />Project: <br />Project No.: <br />Parcel: <br />Street Address: <br /> <br />Hunters Crossing 2nd Addition, Phase I <br /> <br />Lot: <br />Block: <br />Addition: <br /> <br />17 <br />2 <br /> <br />R23-31-22-33-0070 <br />1685 Dupre Road <br /> <br />Owner: <br /> <br />Interest Start Date: <br />Repayment Period: <br />Interest Rate: <br /> <br />October 27, 2004 <br />10 Years <br /> <br />6.00% <br /> <br />Assessments: <br />Water Main and Sewer Improvements <br /> <br />Unit Measure <br />LS <br /> <br />Unit Price Amount <br />$19,614.00 $19,614.00 <br /> <br /> SCHEDULED PRINCIPAL INTEREST PRINCIPAL <br />YEAR PAYMENT PAYMENT PAYMENT REMAINING <br />2004 $196.14 $19,810.14 <br />2005 $2,691.54 $1,502.93 $1,188.61 $18,307.21 ~ ~ <br />2006 $2,691.54 $1,593.11 $1,098.43 $1R.714 11} -'/). '/)9 <br />2007 $2,691.54 $1,688.69 $1,002.85 $15,025.41 & dF.3().l3/;tJ <br />2008 $2,691.54 $1,790.02 $901.52 $13,235.39 -r: IJ. I <br />2009 $2,691.54 $1 ,897.42 $794.12 $11,337.97 <br />2010 $2,691.54 $2,011.26 $680.28 $9,326.71 <br />2011 $2,691.54 $2,131.94 $559.60 $7,194.77 <br />2012 $2,691.54 $2,259.85 $431.69 $4,934.92 <br />2013 $2,691 .54 $2,395.44 $296.10 $2,539.48 <br />2014 $2,692.18 $2,539.79 $152.39 ($0.31) <br /> $26,916.04 Total Scheduled Payment <br /> <br />End Construction: <br />Assessment Start Date: <br /> <br />Pre-assessment Interest Due <br /> <br />$196.14 <br />