|
<br />Centerville Park Improvements
<br />
<br />Preliminary Cost Estimate
<br />3/16/2009
<br />
<br /> ESTIMATED ESTIMATED
<br /> DESCRIPTION TOTAL EST TOTAL UNIT TOTAL
<br />NO. UNIT QUANTITV COST COST
<br /> Main Park
<br /> proposed Walks: Colored Concrete or Pavers SF 2600 $5.00 $13.000.00
<br /> Alternate: pervious pavers witn granular base SF $10.00
<br /> Deciduous Trees (2" ca, 8&B) wi additional topsoil and excavation EA 17 $475.00 $8,075.00
<br /> Perennials (flats, 18" DC) EA 470 $9.00 $4,230.00
<br /> Ornamental Grass (flats, 18' DC) EA 470 $9.00 $4,230,00
<br /> Deciduous Shrubs (as shown on plan) EA 30 $35.00 $1,050.00
<br /> Freedom Turf Mix (Seed} SY 500 $1.25 $625.00
<br /> Landscape Edger LF 375 $2.75 $1,031.25
<br /> Topsoil {6" depth for Freedom Turl areas} CY 83 $8.00 $664.00
<br /> Select Topsoil Borrow (8-10" depth for plant bed areas) CY 60 $14.00 $840.00
<br /> Irrigation SF 6700 $0.65 $4,355.00
<br /> Irrigation Cabinet and controls LS 1 $2,500.00 $2,500.00
<br /> Pedestrian Lights (includes footings) EA 0 $6.25000 $0.00
<br />1 Fountain Mechanical (materials & installation) LS 1 $20.000.00 $20,000.00
<br />1 Centerpiece and pool LS 1 $45,000.00 $45,000,00
<br />2 Kosk/Trail Head Structure: ( Interpretive Graphics & maps not included) EA 1 $10,000.00 $10.000.00
<br />3 Drinking Fountain EA 1 $3,000.00 $3,000.00
<br />4 Benches EA 4 $1,600.00 $6,400.00
<br />5 Arbor/Pergola Structure LF 1 $25.000.00 $25,000.00
<br />5 Structure Lighting LS 1 $2.250.00 $2,250.00
<br /> Waste receptacles EA 1 $1,300.00 $1,300.00
<br /> Peace Pole: Sandblasted Cedar in 4 Lanquages EA 1 $1,000.00 $1,000,00
<br /> Park Sub Total Cost $141,550.25
<br /> North Park
<br /> Bituminous Path: includes grading,base prep, paving, repair SY 90 $28-00 $2520,00
<br /> Stone Curbing LF 78 $5.00 $390.00
<br /> Concrete Overlook/bench pad: ijncludes grading, base, & repair SF 160 $5.00 $800,00
<br /> Deciduous Trees (2" ca, B&B) w/ additional topsoil and excavation EA 6 $475.00 $2,850.00
<br /> Perennials (flats, 18" oc) EA 16 $9.00 $144.00
<br /> Ornamental Grass (flats, 18' ec) EA 16 $9.00 $144.00
<br /> Deciduous Shrubs (as shown en plan) EA 15 $35.00 $525,00
<br /> Freedom Turf Mix (seed) SY 90 $1.25 $112.50
<br /> LandSCape Edger LF 100 $2.75 $275.00
<br /> Topsoil (6" depth for Freedom Turf areas) CY 2 $8,00 $12.80
<br /> Irrigation SF 800 $0,65 $520.00
<br /> Irrigation Cabinet and controls LS 0 $2,50000 $000
<br /> Pedestrian Lights (includes footings) EA 3 $6,250.00 $18,750.00
<br /> Lighting Intrastructure (wiring. sleeving, handholes) LS 1 $4,000.00 $4,00000
<br /> Benches EA 2 $1,600.00 $3,200.00
<br /> FiShing Pier SF 520 $35.00 $18,200.00
<br /> North Sub Total Cost $52,443.30
<br />
|