|
<br />'.,
<br />.
<br />
<br />CENTENNIAL FIRE DISTRICT
<br />
<br />'f.
<br />
<br />The 2002 Budget for Centennial Fire District is distributed by city as follows,
<br />The calculations are based on the following percentages,
<br />
<br />Centerville
<br />Circle Pines
<br />Lino Lakes
<br />Total
<br />
<br />Budget Items
<br />Operating Budget
<br />Depreciation
<br />Relief Association
<br />Common Area Charge
<br />Capital Equipment
<br />Total
<br />
<br />Invoice amount by city
<br />
<br />Centerville
<br />Operating Budget
<br />Depreciation
<br />Relief Association
<br />Common Area Charge
<br />Capital Equipment
<br />Total
<br />
<br />Circle Pines
<br />Operating Budget
<br />Depreciation
<br />Relief Association
<br />Common Area Charge
<br />Capital Equipment
<br />Total
<br />
<br />Lino Lakes
<br />Operating Budget
<br />Depreciation
<br />Relief Association
<br />Common Area Charge
<br />Capital Equipment
<br />Total
<br />
<br />Total all Cities
<br />
<br />12.40%
<br />21,30%
<br />66,30%
<br />100,00%
<br />
<br />468,806
<br />0
<br />22,000
<br />22,631
<br />100,000
<br />613,437
<br />Yearly Quarterly
<br />58,132 14,533,00
<br />0 0,00
<br />2,728 682,00
<br />2,806 701,50
<br />12,400 3,100,00
<br />76,066 19,016,50
<br />99,856 24,964,00
<br />0 0,00
<br />4,686 1,171,50
<br />4,820 1,205,00
<br />21,300 5,325,00
<br />130,662 32,665,50
<br />310,818 77,704,50
<br />0 0,00
<br />14,586 3,646,50
<br />15,005 3,751.25
<br />66,300 16,575,00
<br />406,709 101,67725
<br />613,437 153,359,25
<br />
<br />Quarterly Payments Due: January 31, April 30, July 31, October 31
<br />
<br />CentennialX/lnvoice 2002
<br />
|