|
<br />Centerville Park Improvements
<br />Preumlnllry Cost EstIIThrt8
<br />311612009,411109.4/29109
<br />
<br /> Main Park
<br /> Proposed Walks: CoIor9d Conaete or Pavers SF 2330 $6.00 $13,980.00
<br /> Deciduous TRJeS (T ca, 8&8) wi addJtionaI topsoil and excavation EA 11 $475.00 $5,225.00
<br /> Perennials (flats, 18" oc) EA 800 $12.00 $9,800.00
<br /> Omarnental Gt888 (flats, 18' 00) EA .... $12.00 $4.800.00
<br /> Deciduous Shrubs (as shown on plan) EA 30 $35.00 $1,050.00
<br /> Freedom TutfMix(888d\ SY 500 $1.25 $625.00
<br /> Landscape Edger LF 375 $2.75 $1,031.25
<br /> Topsoil (8M depth tor Freedom Turf ateas) CY 83 $6.00 $664.00
<br /> SeIecITopsoiI Bofrow(8-10" depth fotp/antbed areas) CY 60 $14.00 $840.00
<br /> Irrigation SF 6700 $0.65 $4,355.00
<br /> InigaIionCabinetMdcontrols LS 1 $2,500.00 $2,500.00
<br /> -.-nLigh/8<__> EA 0 $6,250.00 $0.00
<br />1 Fountain Mechanical (material", & installation) LS 1 $20,000.00 $20,000.00
<br />, Fountain Rough Ganlte with cut lop. bottom and 2 sJdes. LS 1 $7,000.00 $7,000.00
<br />1. Alternate: Tooled and Engravoo Granite LS 0 $2S,OOO.OO $0.00 $25,000
<br />1 FDC.#1taIn D6COI3tive CIMb wi#! wowe pattern LF 57 $20.00 $1,140.00
<br />1 Fountain pool base with embeaded 3 to 6 in. rtver rock finish SF 254 $30.00 $7,620.00
<br />, ScuIpMe foundation LS 1 $1,000.00 $1,000.00
<br />2 KoskITrait Head StrucI1Ire: (Interpretive GraphiCS & m8p$ no!: ncluded) EA 0 $10,000.00 $0.00 $10,000.00
<br />3 Drinking FetntaJn: md.2 cwbstops, 1011.- cop.pjp$, 1 c. $lop EA 1 $5,150.00 $5,150.00
<br />. - EA 3 $1,600.00 $4,600.00
<br />5 Perg0/8 SIructtIre LF 0 $25,000.00 $0.00 $25.000.00
<br />. Pergola Paving: 350 sf SF 0 $6.00 $0.00 $2,100.00
<br />. Perg0/8footlngS:4 EA 0 $600.00 $0.00 $3,200.00
<br />. Pergola Bences: 2 EA 0 $1,600.00 $0.00 $3200.00
<br />. -Lighting LS 0 $2,250.00 $0.00 $2,250.00
<br /> Waste receptacles EA 1 $1,300.00 $1,300.00
<br /> Peace Pafe; Sandblasted Ceclar ill <4- Lanquages EA , $1,000.00 $1,000.00
<br /> Bike Rack EA 1 $1,500.00 $1,500.00
<br /> Park Sub Total Coat $81,200.2& $70,7150.00
<br /> North Park
<br /> BltIminoos Path: indudes gRkIing,base prep, paving, repair SY 0 $28.00 $0.00
<br /> Sttloecu;;;;;;;- LF 0 $5.00 $0.00
<br /> R WaJI.$20.DOafx 2ft. Avg ht=$40.OOIlF LF 76 $40.00 $3,120.00
<br /> Concrete Ovel1ook/bench pad: ijncludes grading, base, & repair SF 160 $5.00 $600.00
<br /> Deciduous Trees (T ca, B&B) wI additional topsoil and excavalion EA 6 $475.00 $2,850.00
<br /> Perennials (flats, 18"oc) EA 16 $9.00 $144.00
<br /> Ornamental Grass (flats, 18' oc) EA 1. $9.00 $144.00
<br /> Deciduous Shrubs (88 shown on plan) EA 15 $35.00 $.525.00
<br /> Freedom Turf Mix (seed) SY 90 $1.25 $112.50
<br /> Landscape Edger LF 100 $2.75 $275.OQ
<br /> IToMnil (6~ depth for Freedom Turf areas) CY 2 $8.00 $12.80
<br /> lnigation SF 800 $0.65 $520.00
<br /> Irrigation Cabinet and controls LS 0 $2,500.00 $0.00
<br /> Pedesbian Ughts (Includes mr.tirv1S), Qty.3 EA $6,250.00 $0.00 $18,750
<br /> ~-(-,-,,,,,,,,,-) LS 0 $4,000.00 $0.00 $4,000.00
<br /> ........ EA 2 51,600JX) $3,200.00
<br /> _P;et SF 0 $35.00 $0.00
<br /> North Sub Total eo.t $11,703.301 $22,150.00
<br />
<br />1_1$ BottI Pltrks.nd aJlemltn: Budget $160,000 to $200,000
<br />
<br />S92,803.56
<br />
<br />$93,100,00
<br />
|