|
<br />City of Centeryille
<br />Estimated Salary Calculation
<br />BUdget i003
<br />", I I i 1
<br />Regular Wages Hourlv I@MonthlyI1/1 to Step Hourly I I @Monthly Step Date,
<br />emplovee SteD'Date Rate Months I Rate Date Rate 1 Months I Rate to Dec 31
<br />I I i
<br />Kim Moore-Sykes 22-0cl[ 32,81 9,65 5,687,07 54,880,19 34,12 2,35 5,914,13
<br />Paul Palzer 25-ADrl 30,14 3,30 5,224:27 17,240,08 31,34 8,7 5,432.27
<br />~aulse\h 24-Aprl 27,24 3,30 4.721,60 15,581.28 28.:33 8,7 4.910,53
<br />Teresa Bender 21-Decl 19.68 11.30 3.411.20 38,546,56 20.47 0,71 3,548.13
<br />~ook I 8-Jul 20,14 6,20 3,490,93 21.643,79 20.94 5,81 3,629.60
<br />Kristin Sweeney 17-Jul 14.21 6,50 2,463,07 16,609,93 14,78 5.51 2,561,87
<br />Tedd Pelerson 15-Nov 17.51 12,00 3.03507 36,420 80 ~'O 00
<br />Joel McPherson I 5-Feb 17.51 12,00 3,03507 36,42080 1 0 - 0.00
<br />~tephan 13-Dec 12.431 11,50 2,154,53 24,77713 12931 0.5 2,241.~0
<br />Park Inlern new' 12.36 6,00 2,142.40 12,854401 I 000
<br />~Attendanl lernp 8.571 8.00 1,485.47 11'88373~-+~,
<br />
<br />- -I I P86,258.70, i I ~ 142,626.81
<br />
<br />Overtime Calculation I I I 1 On-Call Calculation
<br />-Emolovee . Hour~-- IOTWaael. I ___ Ef!1ployee. _ Reaular Weekend
<br />~ I ~---l_ I rT5X$13X26 I (2X$32X26
<br />Paul Palzer 10% =I--=-- 16,450,08 _~~edd Pelerson 1,690,00 1,664.00
<br />~sa Bender " , 1.~0 29,52,1, 295,20 " I _ - JOel" McPherson , 1,690.00 1,664.00
<br />Krlslen Sweeney 10 21,32 213,15 -==t:= ' I
<br />TeddPelerson 10% 3,642.08 '~_'~otaIOn-call : 3,380.00 3,328.00
<br />~_!v1cPherson 10% 3,642.08; ~
<br />Kim Slephansol 18.65 1,118,70 Cable I, ---I- ,,"
<br />fcc, I I.,
<br />Total Overtime I - 15,361.291 I 1
<br />
<br />I-
<br />
<br />8/13/2002
<br />
<br />10:51 AM
<br />
<br />13,898.21
<br />47,260,72
<br />42,721.64
<br />2,483,69
<br />21,051,681
<br />14,090.271
<br />0,001
<br />0,00'
<br />1,120.60
<br />006
<br />0.00
<br />
<br /> -
<br />1 I
<br />Total Total Reg Overtime. I On-Call Total
<br />Months Waoes Waoes Wages Wages
<br />12.00 68,778.41 0.00 0,00 68,778.41
<br />12,00 64.500,80 6,450,08 0,00 70,952~
<br />12,00 58.302,92 0,00 0,00 58,32~
<br />12.00 41,030,25 295,20 0,00 41,325.45
<br />12,00 42,695.47 0.00 0.00 42,695.47
<br />12,00 36,100,20 ! 213,15 0.00 30,3~
<br />12,00 36,420,80 3.642,08 3,65400 43,71~
<br />12,00 36,.420,80 3,642,08 3,654.00 . 43,716,88
<br />12,00 25,897,73 ~,118,70 0,00 27,016.43
<br />6,00 12,854.40 ' 0,00 0,00 12,854.40
<br />8,00 11,883,73 0.00 0.00 11,883.73
<br />
<br />428,885.51 15,361.29 7,308.00 444,246.80
<br />
<br />--
<br />
<br />HOliday
<br />(6X$501
<br />300,00
<br />300,00
<br />
<br />Total
<br />
<br />3,654,00' ,~~ j . .
<br />3,654,00
<br />, " '-
<br />
<br />7===1= I '~', !=
<br />--t-- '-
<br />I' ,-
<br />
<br />600.00
<br />
<br />salary bUdget 2003 calc
<br />
|