Laserfiche WebLink
<br />DISBURSEMENT OF 2001 FRANCmSE FEES <br />RETAINED BY CITIES AFTER COMMISSION <br />FRANcmSE RENEWAL EXPENSES <br /> <br />TOTAL A.t'\<lOUNT TO BE DISPERSED: $35,000.00 <br /> <br /> TABLE I <br /> 2001 TOTAL CITY REVENUE <br /> CABLE COMPANY SYSTEM AS%OF <br />CITY REVENUE BY CITY @I REVENUE f0 SYSTEM REVENUE <br />Blaine $5,043,470 $9,634,621 = 52.347% <br />Centerville $343,696 $9,634,621 = 3.567% <br />Circle Pines $481,842 $9,634,621 = 5.001% <br />Ham Lake $1,126,899 $9,634,621 = 11.696% <br />Lexington $245,656 $9,634,621 = 2.551% <br />Lino Lakes $1,579,218 $9,634,621 = 16.391 % <br />Spring Lake Park $813,840 $9,634,621 = 8.447% <br />TOTAL: $9,634,621 $9,634,621 = 100.00000% <br /> <br /> TABLE II <br /> CITY REVENUE TOTAL <br /> FRANCHISE FEES AS%OF FRANCHISE <br /> RETAINED SYSTEM FEES RETAINED <br /> CITY BY CITIES REVENUE BY CITY <br />Blaine $35,000 x 52.347% = $18,321.45 <br />Centerville $35,000 x 3.567% = $1,248.45 <br />Circle Pines $35,000 x 5.001% = $1,750.35 <br />Ham Lake $35,000 x 11.696% = $4,093.61 <br />Lexington $35,000 x 2.551 % = $892.85 <br />Lino Lakes $35,000 x 16.391% = $5,736.85 <br />Spring Lake Park $35,000 x 8.447% = $2,956.44 <br />I TOTAL: $35,000 x 100.00000% = $35,000.00 <br />[j?] All amounts are rounded to nearest <br /> dollar. <br />