Laserfiche WebLink
<br />TlF District Assumptions <br /> <br />NOI\TH1ANi>tsEcURlnES <br /> <br />City of Centuvilk <br />Tax Increment Financing (Redevelopment) District <br />Towohome Proiect <br /> <br />. <br /> <br /> I Based on Date of Substantial Completion <br /> p" p" p" p" p" P,y P" h, <br />Ownership Phase NTC 2004 2005 2006 2007 2008 2009 2010 2011 <br />Owner Oce I 6,660 6,660 0 <br />OwnerOcc II 66,600 66,600 <br />OwnerOcc III 66,600 66,600 <br />Owner Oce IV 13,320 13,320 <br />Annual NTC 0 0 6,660 66,600 66,600 13.320 0 0 <br />Cumulafive NTC 0 0 6,660 73,260 ]39,860 153,180 153,180 153.180 <br />Commercia] 11,400 11,400 <br />Commercial 17,100 17,100 <br />Commercial 11,400 11,400 <br />C(lmmercial 11,400 11,40fi <br />Anoual NTC 0 0 11,400 17,100 J1.400 11,400 0 0 <br />Cumulative NTC 0 0 11,400 28,500 39,900 SI,300 51,300 51,300 <br />Total Annual NTC 0 0 '8,060 83,700 78,000 24,720 0 0 <br />Total Cumulative NTC 0 0 18,060 101,760 179,760 204,480 204,480 204,480 <br /> <br />Prepared by: Northland SEJCllrllles. 5/11/2004 10:07 AM <br /> <br />TIF 1 -10 - Phaseln <br />