<br />Centerville Park Improvements
<br />PrellmlNlry Cost Estimate
<br />3/1612009.4/1/09
<br />
<br /> Main Park
<br /> Proposed Walks: Concrete SF 1550 $4,00 $6,200,00
<br /> Proposed Walks: Concrete-$andlJlasl: Fmsih SF SOD $5,00 $2500,00
<br /> Proposed Walks: Colored Concrete SF 1000 $8,00 $8,000,00
<br /> Alternate: pervious pavers with granular base SF $10,00
<br /> Deciduous Trees (2 112- ca, 8&8) wI additional topsoil and excavation EA 16 $475,00 $7,600,00
<br /> Perennials (#1 Cont.1S- 00) EA 625 $9,00 $5,625,00
<br /> Ornamental Grass (flats, 18' 00) EA 134 $9,00 $1,206,00
<br /> Deciduous Shrubs (as shown on plan) EA 73 $35,00 $2,555.00
<br /> Freedom Turf Mix (seed SY 500 $1,25 $825.00
<br /> landScape Edger LF 500 $2,75 $1,375,00
<br /> Topsoil (6" depth for Freedom Turf areas) CY 83 $6,00 $664,00
<br /> Select Topsoil Borrow (8-10. depth for plant bed areas) CY 60 $14,00 $640,00
<br /> I!mastion SF 6700 $0,65 $4,355,00
<br /> Irrigation Cabinet and controls LS 1 $2,500,00 $2,500,00
<br /> Ped8$bian Liohts (includes 1ooUngs) EA 0 $6.250,00 $0.00
<br />1 Fountain Mechanical (materials & Installation) LS 1 $20.000,00 $20,000.00
<br />1 Centerpiece and pool LS 1 $45.000,00 $45,000.00
<br />2 KoskfTrail Head Structure: ( Interpretive Graphics & maps not included) EA 0 $10,000,00 $0.00 $10,000.00
<br />3 Drlnklna Fountain: Incl.2 curb stops, 10 ft.~ cop.pipe, 1 c. stop EA 1 $5,150,00 $5,150.00
<br />4 8&nches EA 4 $1.600,00 $6,400.00
<br />5 ArborlPergola Structure LF 0 $25,000.00 $0,00 $25,000.00
<br />5 Structure Lighting LS 1 $2,250,00 $2,250.00
<br /> Waste receptacles EA 1 $1.300.00 $1,300,00
<br /> Granite Engraved Insets 4 Lanquages EA 4 $1.000,00 $4,000,00
<br /> Pari< SUb Total Coot $111;"".00
<br /> North Park
<br /> Bituminous Path: Includes grading,base prep, paving, repair SY 0 $28.00 $0,00
<br /> Stone Curbing LF 78 $5.00 $390.00
<br /> Concrete Overlooklbench pad: ijncludes grading, base, & repair SF 160 $5,00 $800.00
<br /> Deciduous Trees (2 112~ ca, B&B) wi additional topsoil and excavation EA 5 $475,00 $2,375,00
<br /> Perennials (flats, 18~ oc) EA 183 $9,00 $1,467.00
<br /> Ornamental Grass (flats, 18' oc) EA 16 $9.00 $144,00
<br /> Deciduous Shrubs (as shown on plan) EA 7 $50.00 $350,00
<br /> Freedom Turf Mix (seed) SY eo $1.25 $112,50
<br /> Landscape Edger LF 100 $2,75 $275,00
<br /> Topsoil (B" depth for Freedom Tutf areas) CY 2 $8,00 $12.80
<br /> Irrigation SF 800 $0,85 $520,00
<br /> Irrigation Cabinet and controls LS 0 $2,500,00 $0,00
<br /> Pedesbian Lights (includes footinosl, Otv.3 EA 0 $8,250,00 $0,00 $18,750
<br /> lighting Infrastructure (wiring, sieeving, handholes) LS 0 $4,000,00 $0,00 $4,000,00
<br /> Benches EA 2 $1,600,00 $3,200,00
<br /> Fishing Pier SF 0 $35,00 $0,00
<br />~ I I I I
<br />
|