Laserfiche WebLink
City of Centerville <br /> April 1, 1999 <br /> . . <br /> • Page Six <br /> The fund balances (deficits) of each at year end for 1998 and 1997 are as follows: <br /> Fund Balance (Deficit) Increase <br /> Fund 1998 1997 (Decrease) <br /> Cable TV $ 17,519 $ 16,888 $ 631 <br /> Recycling (16,716) (17,295) 579 <br /> City Celebration (6366) (1,366) (5,000) <br /> Total $ (5,563) $ (1,773) $ (3,790) <br /> The City Celebration has a deficit fund balance and had minimal activity in 1998. We recommend this fund be <br /> closed with a transfer from the general fund and any future activity be budgeted and recorded in the general <br /> fund. The deficit in recycling will be eliminated with future excess revenue. <br /> Debt Service Funds <br /> A comparison of the assets of each fund and the remaining bonds outstanding at year end are as follows: <br /> Cash and <br /> Investment Total Bonds <br /> Fund Balance Assets Outstanding <br /> Flood Plains Reduction $(119,994) $ (40,851) $ 133,650 <br /> 1979 Improvements (20,173) (16,081) 30,000 <br /> 1987 Improvements (124,065) (104,007) 245,000 <br /> Municipal Water Improvements (252,328) (252,328) - <br /> Centerhill Improvements 103,259 103,388 - <br /> Centerhill Second Addition (4,335) (4,335) - <br /> 1992 Improvements (32,000) (31,973) - <br /> 1993 Acom Creek Improvements 36,754 47,327 130,000 <br /> Municipal Building (14,869) (14,845) 269,284 <br /> Clearwater Meadows 370,981 409,023 361,350 <br /> Elementary School Water Extension 257,656 328,937 410,000 <br /> Parkview Development 106.754 571.346 615.000 <br /> Total $ 307,640 $ 995,601 $ 2,194,284 <br /> The Flood Plains Reduction fund deficit will be eliminated with remaining funds in the Flood Plains Capital <br /> Project Fund. <br /> The Centerhill Improvement and Centerhill Second Addition funds have no remaining debt and should be <br /> closed to whatever the council deems appropriate. Funding a permanent capital improvements fund or <br /> reducing the deficit in another debt service funds would be two options. <br /> The 1987 Improvements bond issue is to be paid with special assessments according to the bond resolution. <br /> Through research, the original assessment amount did not appear to be sufficient to pay all principal and <br /> interest. The City began levying in 1997 for this bond and for the Municipal Building. This levy has been <br /> recognized in the general fund over the past two years. The City needs to transfer the amount levied from the <br /> general to the 1987 Improvements and the Municipal Building. <br /> The Municipal Water Improvement fund is the #1 TIF District. TIF District #2 is the TIF Projects Capital <br /> Projects fund and this district is supposed to pay the principal and interest of the Municipal Water <br /> Improvements fund. We recommend a transfer to be made to eliminate the cash deficit of $252,328 in the <br /> Municipal Water Improvements front the TIF Projects fund. An annual transfer will need to be made to pay <br /> future principal and interest installments if the increments in the Municipal Water Improvements are not <br /> sufficient. <br />