Laserfiche WebLink
ASSESSMENT SCHEDULE <br /> Constant Annual Payment Method <br /> Project : HUNTERS CROSSING Lot: <br /> Project No: 616 -00 -114 Block: <br /> Parcel: 23- 31 -22 -32 -0005 Addition: <br /> Owner: Henrich <br /> Interest Start Date: September 27, 2000 <br /> Repayment Period: 10 Yrs <br /> Interest Rate: 8.00% <br /> Assessments: Unit Measure Unit Price Amount <br /> Watermain and Sewer Improvements LS 2,540.91 $ 2,540.91 <br /> YEAR SCHEDULED PRINCIPAL INTEREST PRINCIPAL <br /> PAYMENT PAYMENT PAYMENT REMIANING <br /> 2000 $ 2,540.91 <br /> 2001 $502.86 $ 175.40 $ 327.46 $ 2,365.51 <br /> 2002 $378.67 $ 189.43 $ 189.24 $ 2,176.08 <br /> 2003 $378.67 $ 204.58 $ 174.09 $ 1,971.50 <br /> 2004 $378.67 $ 220.95 $ 157.72 $ 1,750.55 <br /> 2005 $378.67 $ 238.63 $ 140.04 $ 1,511.92 <br /> 2006 $378.67 $ 257.72 $ 120.95 $ 1,254.20 <br /> 2007 $378.67 $ 278.33 $ 100.34 $ 975.87 <br /> 2008 $378.67 $ 300.60 $ 78.07 $ 675.27 <br /> 2009 $378.67 $ 324.65 $ 54.02 $ 350.62 <br /> 2010 $378.67 $ 350.62 $ 28.05 $ - <br /> $3,910.89 Total Scheduled Payment <br /> Interest Due Prior to Assessment Included in Payment #1: <br /> End Contruction: 9/27/2000 <br /> Assessment Start Date: 5/8/2001 <br /> Pre - assessment Interest Due $124.19 <br />