Laserfiche WebLink
Fund # <br />ASSESSMENT SCHEDULE <br />Constant Annual Payment Method <br />Project: Peltier Preserve <br />Project No.: 616 - 03-129 <br />Parcel: <br />Street Address: 7340 Peltier Circle <br />Owner. <br />Interest Start Date: November 12, 2003 <br />Repayment Period: 10 Years <br />Interest Rate: 8.00% <br />Assessments: <br />Water Main and Sewer Improvements <br />Lot: <br />Block: <br />Addition: <br />Unit Measure <br />LS <br />$35,721.82 Total Scheduled Payment <br />End Construction: <br />Assessment Start Date: <br />Pre - assessment Interest Due <br />16 <br />4 <br />2 <br />Peltier Preserve <br />Unit Price Amount <br />$23,770.51 $23,770.51 <br />Paid $11,104.00 11/4/09 <br />Paid $679.09 2/23/10 <br />SCHEDULED <br />PRINCIPAL <br />INTEREST <br />PRINCIPAL <br />YEAR <br />PAYMENT <br />PAYMENT <br />PAYMENT <br />REMAINING <br />2003 <br />$23,770.51 <br />2004 <br />$3,703.78 <br />$1,546.83 <br />$2,156.95 <br />$22,223.68 <br />2005 <br />$3,557.56 <br />$1,779.67 <br />$1,777.89 <br />$20,444.01 <br />2006 <br />$3,557.56 <br />$1,922.04 <br />$1,635.52 <br />$18,521.98 <br />2007 <br />$3,557.56 <br />$2,075.80 <br />$1,481.76 <br />$16,446.18 <br />2008 <br />$3,557.56 <br />$2,241.87 <br />$$ 1,3115.6 g 9 � <br />$14,204.31 <br />2009 <br />$3,557 6 <br />$2, " m Z 2 1 �. 22 2 <br />$$1, <br />2010 <br />$3,557.56 <br />$2,614.91 <br />$942.65 <br />$9,168.18 <br />2011 <br />$3,557.56 <br />$2,824.11 <br />$733.45 <br />$6,344.07 <br />2012 <br />$3,557.56 <br />$3,050.03 <br />$507.53 <br />$3,294.04 <br />2013 <br />$3,557.56 <br />$3,294.04 <br />$263.52 <br />$0.00 <br />$35,721.82 Total Scheduled Payment <br />End Construction: <br />Assessment Start Date: <br />Pre - assessment Interest Due <br />16 <br />4 <br />2 <br />Peltier Preserve <br />Unit Price Amount <br />$23,770.51 $23,770.51 <br />Paid $11,104.00 11/4/09 <br />Paid $679.09 2/23/10 <br />