Laserfiche WebLink
Fund 0 �9 <br />ASSESSMENT SCHEDULE <br />Constant Annual Payment Method <br />Project: <br />CSAH 14 Watermain <br />Lot: <br />Project No.: <br />616-01 -123 <br />Block: <br />Parcel: <br />R14- 31- 22- 33-0001 <br />Addition: Watermain <br />Street Address: <br />7236 Main Street <br />Owner. <br />Interest Start Date: November 15, 2002 <br />PA! D <br />Repayment Period: 10 Years <br />Interest Rate: <br />8.00% <br />Assessments: <br />Unit Measure Unit Price Amount <br />Water Main Improvements <br />LS <br />$4,330.00 $4,330.00 <br />SCHEDULED PRINCIPAL <br />INTEREST <br />PRINCIPAL <br />YEAR <br />PAYMENT PAYMENT <br />PAYMENT <br />REMAINING <br />2002 <br />$4,330.00 <br />2003 <br />$689.90 <br />$298.90 <br />$391.00 <br />$4,031.10 <br />2004 <br />$645.30 <br />$322.81 <br />$322.49 <br />$3,708.29 <br />2005 <br />$845.30 <br />$348.64 <br />$296.66 <br />$3,359.65 <br />2005 <br />$645.30 <br />$378.53 <br />$288.77 <br />$2,983.12 <br />2007 <br />$645.30 <br />$405.65 <br />$238.65 <br />$2,576.47 <br />1 <br />2008 <br />$845.30 <br />$439.18 <br />$206.12 <br />$2,137.29 <br />2009 <br />$845.30 <br />$474.32 <br />$170.98 <br />$1,662.97 <br />2010 <br />$645.30 <br />$512.26 <br />$133.04 <br />$1,150.71 <br />2011 <br />$645.30 <br />$553.24 <br />$92.06 <br />$597.47 <br />2012 <br />$645.30 <br />$597.50 <br />$47.80 <br />($0.03) <br />$6,497.60 Total Scheduled Payment <br />End Construction: <br />Assessment Start Date: <br />Pre- assessment Interest Due <br />11/15/2002 <br />111/2003 <br />E�:>!'7 <br />20 <br />