Laserfiche WebLink
Fund # <br /> ASSESSMENT SCHEDULE <br /> Constant Annual Payment Method <br /> Project: Peltier Preserve Lot: 4 <br /> Project No: 616 -03 -129 Block: 2 <br /> Parcel: Addition: Peltier Preserve <br /> Street Address: 7340 Peltier Circle <br /> Owner. <br /> Interest Start Date: November 12, 2003 <br /> Repayment Period: 10 Years <br /> Interest Rate: 8.00% <br /> Assessments: Unit Measure Unit Price Amount <br /> Water Main and Sewer Improvements LS $23,770.51 $23,770.51 <br /> SCHEDULED PRINCIPAL INTEREST PRINCIPAL <br /> YEAR PAYMENT PAYMENT PAYMENT REMAINING <br /> 2003 $23,770.51 <br /> 2004 $3,703.78 $1,546.83 $2,156.95 $22,223.68 <br /> 2005 $3,557.56 $1,779.67 $1,777.89 $20,444.01 <br /> 2006 $3,557.56 $1,922.04 $1,635.52 $18,521.98 <br /> 2007 $3,557.56 $2,075.80 $1,481.76 $16,446.18 <br /> 2008 $3,557.56 $2,241.87 $1,315.69 $14,204.31 <br /> 2009 $3-,557.56 $2,424-22 $1-136.34 $44 Paid $11.104.0011/4/09 <br /> 2010 $3,557.56 $2,614.91 $942.65 $9,168.18 Paid $679.09 2/23/10 <br /> 2011 $3,557.56 $2,824.11 $733.45 $6,344.07 <br /> 2012 $3,557.56 $3,050.03 $507.53 $3,294.04 <br /> 2013 $3,557.56 $3,294.04 $263.52 $0.00 <br /> $35,721.82 Total Scheduled Payment <br /> End Construction: <br /> Assessment Start Date: <br /> Pre - assessment Interest Due <br />