Laserfiche WebLink
Fund # <br /> ASSESSMENT SCHEDULE <br /> Constant Annual Payment Method <br /> Protect Peltier Preserve 31' 04 Lot 4 <br /> Protect No.: 818-03-129 �� f�1• AAdd : Peltier Preserve <br /> Street Address: 7340 Peltier Cirde <br /> Owner: <br /> Interest Start Date: November 12, 2003 <br /> Repayment Period: 10 Years <br /> Interest Rate: 8.00% <br /> Assessments: Unit Measure Unit Price Mrount <br /> Water Main and Sewer Improvements LS 523,770.51 $23.77031 <br /> SCHEDULED PRINCIPAL INTEREST PRINCIPAL <br /> YEAR PAYMENT PAYMENT PAYMENT REMAINING <br /> 2003 523,770.51 <br /> 2004 $3,703.78 *1,546.83 12,156.95 122,223.68 <br /> 2005 $3.557.56 $1,779.67 11,777.89 120,444.01 <br /> 2006 13,557.56 51,922.04 $1,635.52 118,521.98 <br /> 2007 13,557.56 $2,075.80 11,481.76 $16,446.18 <br /> 2008 $3,557.56 $2,241.87 11,315.69 114,204,31 <br /> 2009 $3,557.58 52,421.22 11,136.34 `511,783.09 <br /> 2010 $3,557.58 12,814.91 142.65 6818 <br /> 2011 13,557.58 12,824,11 $733.45 $6,344.07 <br /> 2012 $3, 557.56 53,050.03 5507.53 13,294.04 <br /> 2013 $3,557.56 *3.294.04 $283.52 10.00 <br /> 135.721.82 Total Scheduled Payment <br /> End Construction: <br /> Assessment Start Date: <br /> Pre -assessment Interest Due <br />