|
internal Fund # 351-43000-36100
<br /> County Fund # 84343
<br /> City of Centervilie
<br /> 2009 Street Pro�ect
<br /> Property Owner KOCH LARRY L SR & JANET L
<br /> PIN # 14-31-22-33-0014
<br /> Address (BIG, VACANT LOT ON PELTIER LAKE DRIVE)
<br /> Loan Summary
<br /> Payment
<br /> Payment Type Annual
<br /> Street Improvement $18,194.86
<br /> Accrued Interest
<br /> 10/1/09 to 12/31 /09 252.24
<br /> Deferred Amount at
<br /> 12/31 /2009 $18,447.10
<br /> Loan Amount on ��
<br /> 2015 24,109.62 �,
<br /> Interest Rate 5.50% ',
<br /> Term 10 �
<br /> Payment 3,198.57 �i
<br /> i
<br /> # Payment Date Loan Balance Interest Payment Balance @ 12/31 I !
<br /> 1 2010 18,447.10 1,014.59 - 19,461.69 ��
<br /> 2 2Q11 19,461.69 1,070.39 - 20,532.08 �
<br /> 3 2012 20, 532.08 1,129.26 - 21,661.34 ',
<br /> 4 2013 21,661.34 1,191.37 - 22, 852.72 ',
<br /> 5 2014 22,852.72 1,256.90 - 24,109.62
<br /> 6 2015 24,109.62 1, 326.03 3,198.57 22,237.08
<br /> 7 2016 22,237.08 1,223.04 3,198.57 20,261.55
<br /> 8 2017 20,261.55 1,114.39 3,198.57 18,177.36
<br /> 9 2018 18,177.36 999.75 3,198.57 15, 978.55
<br /> 10 2019 15,978.55 878.82 3,198.57 13,658.80
<br /> 11 2020 13,658.80 751.23 3,198.57 11,211.46
<br /> 12 2021 11,211.46 616.63 3,198.57 8,629.53
<br /> 13 2022 8,629.53 474.62 3,198.57 5,905.58
<br /> 14 2023 5,905.58 324.81 3,198.57 3,031.82
<br /> 15 2024 3,031.82 166.75 3,198.57 (0.00)
<br /> **Agreement on file 13,538.59 31,985.69
<br />
|