HomeMy WebLinkAbout2000-08-09 CC
'"
CITY COUNCIL MEETING AGENDA
WEDNESDAY, AUGUST 9, 2000
6:00 p.m.
I. CALL TO ORDER
1. Roll Call
II. PUBLIC HEARING (S)
1. Salazar - Potentially Dangerous Dog (Dakota)
III. APPEARANCES/AWARDS
1. 2001 Fete des Lacs Celebration - Ray DeVine
IV. CONSIDERA TION OF MINUTES
1. July 26, 2000 Meeting Minutes
V. PAYMENT OF CLAIMS
1. The City of Centerville July 27, 2000 through August 9, 2000
2. Centennial Fire District Expenses
VI. SET AGENDA
VII. PETITIONS AND COMPLAINTS
VIII. UNFINISHED BUSINESS
1. Hunter's Crossing Ditch - Tabled July 26, 2000
IX. NEW BUSINESS
1. Centennial Lakes Police Department Recommended Budget
2. North Metro Telecommunications 2001 Budget
3. Hunter's Crossing Issuance of Bond
a. Resolution Setting Sale Date
b. Reimbursement Resolution
c. Resolution Ordering Improvements
d. Financial Advisor Contract
e. Cash Flow Analysis
4. Anoka County Bike Trail Screening Request
5. Vehicle Replacement Public WorkslEagle Trucking Shop Area Cleanup
6. Consideration of Amending St. Genevieve's Temporary Gambling License to
include a paddlewheel activity.
X. CONSTENT AGENDA
1. Appointment of Election Judges
XI. COMMITTEE REPORTS
XII. ADMINISTRA TORS REPORT
XIII. ADJOURNMENT
'If
MEMO
DATE: August 1, 2000
TO : Honorable Mayor and Council
FROM: Jim March
RE : Potentially Dangerous Dog Hearing
............................................................................
Included in your packet is a copy of the police report that was written in connection with
a dog bite. Chief Heckman will be present to discuss this incident. The newly adopted
animaI ordinance spells out the various actions the Council can take in regards to this
type of situation. A copy of the section of the Ordinance is included in your packet.
I
I,
City of CentC17Jille
.AnimalOrdinance #24
Subd.2 Confinement. Any animal reasonably suspected of being diseased and presenting
a threat to the health and safety of the public, may be apprehended and confined in the
pound by a police officer. The police officer shall have a qualified veterinarian
examine the animal. If the animal is found to be diseased in such a manner so as to be a
danger to the health and safety of the City, the officer shall cause such animal to be
euthanized and shall properly dispose of the remains. Reasonable efforts will be made to notifY
the owner or keeper of the animal prior to the euthanasia. The owner will be liable to cover the
cost of maintaining and disposing of the animal, plus the costs of any veterinarian examinations.
Subd.3 Release. If the animal, upon examination, is not found to be diseased within the
meaning oftrus Section, the animal shall be released to the ov-mer or keeper free of charge.
24.16 Designation as Dangerous or Potentially Dangerous Anima!. The animal control
officer shall designate any animal as a dangerous or potentially dangerous animal upon receiving
such evidence that meets the definition as stated in this Ordinance. "When an animal is declared
dangerous or potentially dangerous the anin1al control officer shall cause one (1) owner ofIne
potentially d2.I1gerous or dangerous animal to be notified in writing that such animal is potentially
dangerous or dangerous.
Subd. 1 Authority to Order Destruction. The aniIl13.l control officer, upon finding that an
animal is dangerous or potentially dangerous hereunder, is authorized to order, as part of the
disposition of the case, that the animal be destroyed based on written order from City Council.
Subd.:: Procedure. The 3.IllInal control officer, after having detem1i.ned that an animal is
dangerous or potentially dangerous, may proceed in the following manner:
(1) The animal control officer shall cause one (1) ovmer orthe animal to be
notified in writing or in person that the animal is dangerous or potentially
dangerous and may order the animal seized or make such orders as deemed proper.
(2) If the owner 0 fan anin1al elects to appeal, the appeal shall be referred to the
City Council for a hearing. The City Clerk shall notify the ov-mer of such animal by
certified mail, return receipt requested, of the time of the hearing at least fourteen
(14) days prior to the hearing. The notice shall state that the owner ll13.y be
represented by legal counsel during such hearing and may provide oral and written
testimony. The Council shallll13.intain an electronic record of the hearing.
(3) If an owner requests a hearing for determination as to the dangerous
nature of the animal, the hearing shall be held before the City Council,
which shall set a date for hearing not more than three (3) weeks after
demand for the hearing. The records ofthe animal control or City Clerk's
office shall be admissible for consideration by the animal control officer
Page 12 of 16
\
\
Ci(y q( Cetltemille
,Animal Ordinance #24
\\'ithout further foundation. After considering all evidence pertaining to
the temperament of the animal, the City Council shall make an order as it
deems proper. The City Council may order that the animal control officer
take the animal into custody for destruction, if such animal is not
currently in custody. If the animal is ordered into custody for destruction,
the owner shall immediately make the animal available to the animal
control officer.
(4) If no appeal is filed, the orders issued will stand and the animal control officer
may order the animal destroyed.
(5) No person shall harbor an animal after it has been found by to be dangerous
and ordered into custody for destruction.
24.17 Notification of New Address. The owner of an animal which has been identified as
dangerous or potentially dangerous must notify the animal control officer in writing if the animal
is 10 be r.:located from its current address or given or sold to another perS0~l. The notification
must be given in writing at least fourteen (14) days prior to the relocation or transfer of
ownership. The notification must include the current owner's name and address, the relocation
address, and the name of the new owner, ifany.
24.18 Dangerous Animal or Potentially Dangerous Animal Requirements. If the City
Council does not order the destruction of animal that has been declared dangerous or potentially
dangerous the City Council may as an alternative, order any of the following:
(I) The ovmer provide and maintain a proper enclosure for the dangerous or
potentially dangerous animal as specified below.
A. Proper enclosure. Proper enclosure means securely confined indoors or
in a securely locked pen or structure suitable to prevent the animal from
escaping and to provide protection for the animal from the elements. A
proper enclosure does not LT1clude a porch, patio, or any part of a house,
garage, or other structure that would allow the animal to exit of its own
volition, or any house or structure in which windows are open or in which
door or window screens are the only barriers which prevent the animal
from exiting. The enclosure shall not allow the egress of the animal in any
manner without human assistance. A pen or kennel shall meet the following
minimum specifications:
(1) Have a minimum overall floor size of thirty-two (32) square feet.
(2) Sidewalls shall have a minimum height offive (5) feet and be
Page 13 of 16
City ~f Cmler-pille
Animal Ordinance #24
constructed of II-gauge or heavier wire. Openings in the wire shall not
exceed two (2) inches, support posts shall be one-and-one-quarter-inch or
larger steel pipe buried in the ground eighteen (18) inches or more. \Vhen a
concrete floor is not provided. the sidewalls shall be buried a minimum of
eighteen (18) inches in the ground.
(3) A cover over the entire pen or kennel shall be provided. The cover shall
be constructed of the same gauge wire or heavier as the sidewalls and shall
also have no openings in the v.rire greater than two (2) inches.
(4-) An entrance/exit gate shall be provided and be constructed of the same
material as the sidewalls and shall also have no openings in the wire
greater than two (2) inches. The gate shall be equipped with a device
capable of being locked and shall be locked at all times when the animal is
in the pen or kennel.
B. Post the front and the rear of the premises with clearly visible warning
signs. including a warning symbol to inform children, that there is a
dangerous animal on the property.
C. Provide and show proof annually of public liability insurance in the
minimum amount of three hundred thousand dollars ($300,000.00);
D. If the animal is a dog and is outside the proper enclosure, the dog must
be muzzled and restrained by a substantial chain or leash not to exceed six
(6) reet in feet in length, and be in physical restraint of a person sixteen
(16) years of age or older. The muzzle must be of such design as to prevent
the dog from biting any person or animal, but y,'ill not cause injury to the
dog or interfere with its vision or respiration;
E. If the animal is a dog, it must have an easily identifiable, standardized
tag identifying the dog as dangerous affixed to its collar at all times as
specified in Mirmesota Statute 347.51 ;
F. Provides and shows proof of microchip identification as required in the
Minnesota Statues.
.
Subd. 1 Seizure. Animal control shall irnnlediateIy seize any dangerous animal if the owner does
not meet any such conditions imposed by order of the City Council within fourteen (14) days after
the date notice is sent to the owner. Seizure may be appealed to district court by serving a
summons and petition upon the City and filing it with the district court.
Page 140f 16
, ,
"-reF
____J
CIRCL~ P1NESfLEX1NGTONJCENTERVlLLE POLlCEDEPARTMENT
200 Civic HeightsCiroe, Circle Pines, MN 55014 Phone (612)784-250" Fax(S12)784-oDS2 ORIMN002C300
TYPE OF INCroENT: DOG BITE
JCF I !2J
I~
CASENUMBEP-
00-107863
CLEAR::D
1710
EARLI=ST DAT::ITiME OCCURR::D
LAIEST DA1EITIME OCCURRED
APT
MOTHER
APT I CITY
. CENTERVILLE
NARAATIVE
AiJ ,. CODE NAME
A A SANDRA SUE SALAZAR
ADDRESS
7336 OLD MILL RD
PERSONS IDENTIFIED IN REPORT
NAME. CODES A-ADULT ARRESTED, B'WARN, C-COMPLAINANT; D-DRNER, F-FAMILYIPARE:NT, '-INVOL -'OD, J-JUVENILE ARRES,=D,
M-MENTIONED, O-OWNER, P-PASSENGER, R-REPOR11ED BY, S-SUSPECT, T-TICKE1ED, VNICTIM, W-WIl JE:SS, X-TitANSPORT, Z- WARRANT ARREST
~J VDE , ~~/2~~;;;; I s~ ~ HGT
ADDikSS AP.,~r:Y
1871 73RD ST C~NTERVILLE
ALIAS HOt;\~ PHONE W( il.K PHONE
651) 429-6660 ()_
I~-~PARENTS 7=OFBIRm SEX RACE
- I.W' JCII'
I HOME PHON;: I WC;,K PHONE:
~ ~~~f~~~ F
APT I GIT'
I CE NTERVILLE
I
I RACE. CODE:S A-ASIAN,
8-BLACK, I-INDIJ\N,
0- OTHER W-WHl1E
WGT I HJ\IR I ~YE:S
I
ZIP
55038
~:"
ADDRESS
8M
ALIAS
riGT
HAIR
I EYE:S
ZIP
RAC::
HAIR
I EYE:S
ALIAS
STATE ZIP
MN 55038
t '~DE
ADDRESS
1853 REVOIR
ALIAS
HAIR
I -1'--
:;: ==~
ZIP
EN'Ii<Y1
J
I ENTRY 2
I
eNTRY 3
I EN'Ii<Y4 I
I HOME/HO)::
SUPERV1S~~~
55038
COPYTO
?.:=!..AT:D :ASE NUMBERS:
I
\
\
~~?~
" c
CIRCLE PIN""ES-LEXINGTON POLICE DEPARTMENT
SUPPLEMENTAL POLICE REPORT
CASE # 00-107863
05-26-00/1101 HOURS
ON 05-25-0 AT}6
ARRIVAL, .
HO\V THE BITE OCCURED.
. PONDED TO A DOG BITE CALL. UPON
(VICTIM) TOLD OFFICER MCCARTY AND r
--
__ __. Ii
TATED THAT TWO DOGSFROM 7336 OLD MILL RD CIRCLED THE
OLD 11ILLRD AND REVOIR RD AT 1550 HOURS. .
TWO JlTVENILE VICTIMS) 'VERB n~ THAT GROl}? OF CHIL REN.
\V AS STANDING ON THE SIDEWALK IN FRONT OF 7336 OLD MILL RD. ONE
OF THE DOGS, (I~ LATER AS, "DAKOTA"), \VHILE OFF ITS'
PROPERTY, BIT ~ THE BUTT Ox. MOST OF CHILD~
SCATTERED; THE DIfiITHEN FOCUSED ITS' ATTENTION. ON~. A.l-ID
BEGAN CIRCLING USED A BOX HE HAD IN HIS HANDS TO
DISTRACT THE DO FR .... G CLOSER TO HIM. THE BUS DRIVER,
"DON" OF BUS D59, YELLED AT THE DOG. THE RESIDENT FROM 7336 OLD
MILL THEN GAINED CONTROL OF THE DOG._ AND_LEFT
THE .AREA AND THE BUS CONTINUED ON T~
~D~OTH STATED THAT THE DOGS HAVE A HISTORY OF
RlJNNIN:G AT LARGE AND ARE VERY AGGRESSIVE. HOWEVER, NO REPORT
WAS MADE TO THE POLICE DEPI. REGARDING THESE INCIDENTS.
'fATED THE AREA \\!HERE THE DOG BlEW AS SORE BUT DID
NOT BREAK THE SKIN.~AS NEVER BIT DURlNG THE INCIDENT.
REFER TO OFFICER MCCARTY'S SUPPLEMENT FOR FURTHER.
CITATIONS MALIED TO SALAZAR VIA US MAIL ON 05-26-00 FOR:
FAILURE TO LICENSE: 24.02 subd. 2
RUNNING AT LARGE: 24.02 subd. 1
F AlLURE TO HAVE CURRENT RABIES V ACCINATTON: 24.03
CASE FORV1ARDED TO POLICE CHIEF FOR REVIE\V.
'~-/~
CSO MILLER /300
CIRCLE PINES-LEXINGTON POLICE DEPARTMENT
SUPPLEMENTAL POLICE REPORT
CASE # 00-107863
OS/25/00
18:00 hours
At the above date and time the owner orthe dog contacted police. The owner or
the dog is Sandy Sue Salazar D.O.B. 04/25/63 of7336 Old Mill Road, telephone # (651)
762-8323. Work telephone # (763) 355-2095.
Salazar told me she was aware that her dog had bitten a child. Salazar told me
that the dog was tied to a steak in the ground, but had pulled the steak from the ground.
~~ ~
The dog's name is Dakota.. Dakota is an 8-month-old~erman Shepherd breed.
Dakota has NOT had a vaccination for rabies. Dakota does NOT have a dog license for
the city of Centerville.
I Explained to Salazar that Dakota would have to be quarantined for a period of
10 days. Salazar told me that she had aiready spoke with her...veterinarian and that he had
aiso advised her of that. Salazar agreed to do so.
At 18: 15 hours I was contacted by the victims Iaother18 I ex.plained what
had happened, and what steps would be taken to _ She was satisfied -with the
police response.
Cleared.
CPLPD
McCarty
116
. .
CIRCLE Plj\~S-LEXINGTON POLICE DEPARTMENT
SUPPLEMENTAL POLICE REPORT
CASE # 00-107863
05-30-00/1157 hours
I made contact with Sandra Salazar via phone at her ",,",'ark. I gained hifo. on her second
dog.
N::lme:
Breed:
Sex:
N 3.kita
German Shepherd
Female
.6. ~p..
4."'5--
g months
Cmrent Vaccinations
City dog license:
Yes
Yes, number to follow
Per Sandra Salazar, she admits Dakota was at large but Nikita vv'as not. Nikita was
allegedly chained up durhig the incident.
_omewhat showed some uncertainty tbat the other dog (Nikita) circled her. Due
to. Salazar's ~onesty regard~T1g Dakot3..,.a..T1d the.uncertainty~xhibited, Salazar
Will not be cited for any actlOns regardmg NakIta.
~f~
CSO Miller /300
Centennial Lakes Police Department
Supplementary Report
00-107863
06-02-00 /1649 hours
I spoke to __via phone. Her parents were unavailable to speak with. I tol~
. that I was calling regarding the dog bite. I asked if both dogs left the property or simply
just one. __stated both dogs began running towards the crowd or children but the
dogovvner was able to grab one of the dogs ("Nakira" never left the property). Therefore,
only one dog left the property. I again confrrmed that with_
Dog owner also gained control of the dog that did leave the property ("Dakota") after the
bite occurred, as mentioned in a previous supplement.
This supplement clarifies discrepancies in statements previously given b)--,and
Sandra.
Based on the most recent statement given by _ and Sandra's account of the
incident, Dakota was at large and N akita was not at large.
~-f~
CSO Miller / badge 300
tervi{{e
Tsta6{ished 1857
1880 ?'{ain Street . Centervi[[e, %'J{ 55038
(651) 429-3232 . 'Tal( (651) 429-8629
August 3, 2000
Ms. Sandra Salazar
7336 Old Mill Road
Centerville, MN 55038
Dear Ms. Salazar:
This letter is to inform you that the previously scheduled Potentially Dangerous Dog
Hearing has been rescheduled as you requested for August 9, 2000 at 6:00 p.m. in
Council Chambers at City Hall (1880 Main Street, Centerville, Minnesota).
The City extended the same rights that you have to appear, be heard and appeal to all
individuals/parents of minors involved in the incident that occurred on May 25,2000.
If you have any questions regarding this matter, please feel free to contact me.
Sincerely,
(
/
" / ) LA
~<-<4cl'J ~:=)(./ne-,lG~
Teresa D. Bender
Clerk/Treasurer
P 289 635 594
US Postal Service
Receipt for Certified Mail
No Insurance Coverage Provided.
Do not use for Intemational Mail See reverse
Sent to
Ms. Sandra Salazar
Street & Number
7336 Old Mill Road
Post Office, Stale, & ZIP Code
C .
Postage
$
.33
1.24
Certified Fee
Special Delivery Fee
Restricted Delivery Fee
LO
~ Retum Receipt Showing to
Whom & Date Delivered
~ Return Receipt Showing to Whom,
c( Date, & Addressee's Address
ci
o TOTAL Postage & Fees $
CIO
CO) Postmark or Date
E
o
u..
en
a...
~
Fold at line over top of envelope to
the right of the return address
.,.
T
-1
ent
~~
C'-
II
"C
iii
II
III
...
II
>
II
...
II
.s:.
-
c
o
"C
II
i
ii
E
o
u
en
SENDER: I also wish to receive the
- Complete items 1 and/or 2 for additional services.
-Complete items 3, 4a, and 4b. following services (for an
- Print your name and address on the reverse of this form so that we can return this extra fee):
card to you.
- Attach this form to the front of the mailpiece, or on the back if space does not 1. 0 Addressee's Address
permit. 2. 10 Restricted Delivery
-Write'Rerum Receipr Requesred' on the maiJpiece below the article number.
- The Retum Receipt will show to whom the article was delivered and the date
delivered. Consult postmaster for fee.
3. Article Addressed to: 4a. Article Number
Ms. Sandra Salazar P 289 635 594
7336 Old Mill Road 4b. Service Type
Centerville, MN 55038 o Registered IX Certified
o Express Mail o Insured
IX Retum Receipt for Merchandise o COD
7. Date of Delivery
5. Received By: (Print Name) 8. Addressee's Address (Only if requested
and fee is paid)
6. Signature: (Addressee or Agent)
X
Street ·
...
j
o
>-
.!!
PS Fonm 3811, December 1994
Domestic Return Receipt
.,.
CIi
u
'~
II
en
Q.
'Qj
U
II
a:
c
...
:)
Gl
a:
01
c:
'iij
j
.E
:)
o
>-
~
C
l'lI
.s:.
~
tervi[[e
'EstaG{ished 1857
1880 Main 5treet . Centervi{(e, M'l{ 55038
(651) 429-3232 . 'Fa/( (651) 429-8629
August 3, 2000
Mr. & Mrs. James Ascheman
1871 - 73rd Street
Centerville, MN 55038
Dear Mr. & Mrs. Ascheman:
This letter is to inform you that a Potentially Dangerous Dog Hearing will be held on
August 9, 2000 at 6:00 p.m. in Council Chambers at City Hall (1880 Main Street,
Centerville, Minnesota).
The owner of said dog in question, (Sandra Salazar, 7336 Old Mill Road) will have the
right to appear, be heard and appeal this action. The City would like to extend the same
rights to all individuals/parents of minors involved in the incident that occurred on May
25, 2000.
If you have any questions regarding this matter, please feel free to contact me.
Sincerely,
/
/,)
/ '
/,,, ,
K.L, ~d;:~J
V___L /"t_.r____.::....J~'"--/
Teresa D. Bender
Clerk/Treasurer
.- ... -r
t'.
CII
F "
"iij
CII
en III
..
CII
'. >
CII
. ..
CII
.r::
..
l:
0
trCd "
.l!!
CII
ii.
E
0
l.l
Ul
Ul
W
a:
0
0
cc
z
a:
:l
~
W
a:
..
::::J
0
>-
!!1.
P 289 635 592
US Postal Service
Receipt for Certified Mail
No Insurance Coverage Provided.
Do not use for Intemational Mail (See reverse!
Sent 10
Mr. & Mrs. James Ascheln
Street & Number 73rrl -
1871 Post Office, State, & ZIP Code MN
Centervillp '"I '"I' ~~
Postage $ .33
Certified Fee 1.40
Spedal Delivery Fee
Restricted Delivery Fee 2.75
Return Receipt Showing 10 1.25
Whom & Date Delivered
Return Receipt Showing to Whom,
Dale, & Addressee's Address
TOTAL Postage & Fees $ 5.73
Postmark or Date
an
Il)
Ol
Ol
....
Q.
c{
O'
o
co
M
E
6
u..
en
a.
Eolct at line. over top of envelope' to ,- ,..'
.- -''fi!""
. ., -, the right of the return address
-
SENDER:
· Complete items 1 and/or 2 lor additional services.
· Complete items 3, 4a, and 4b.
· Print your name and address on the reverse of this lorm so that we can return lhis
card to you.
· Attach this lorm to the Iront 01 'he maiJpiece, or on the back il space does not
permi!.
· Write .Retum Receipt Requested" on the mail piece below the article number.
.The Return Receipt will show to whom the article was delivered and the date
delivered.
3. Article Addressed to:
Mr. & Mrs. James Ascheman
1871 - 73rd Street
Centerville, MN 55038
I also wish to receive the
following services (for an
extra fee): ai
1. 0 Addressee's Address .~
2. ro Restricted Delivery J:
Consult postmaster for fee. "~
4a. Article Number ~
a:
l:
..
::::J
..
CII
a:
DI
l:
"iij
::::J
..
o
-
::::J
o
>-
..II:
l:
I'll
~
4b. Service Type
o Registered
o Express Mail
IX Return Receipt for Merchandise
7. Date of Delivery
QlI Certified
o Insured
o COD
5. Received By: (Print Name)
8. Addressee's Address (Only if requested
and fee is paid)
6. Signature: (Addressee or Agent)
X
PS Form 3811, December 1994
Domestic Return Receipt
1"
tervi{{e
1:5tafj[isfied 1857
1880 '.Main Street . Centervi{{e, '.M'l{ 55038
(651) 429-3232 . :Fa7( (651) 429-8629
August 3, 2000
Mr. & Mrs. Barry Brainard
1853 Revoir Street
Centerville, MN 55038
Dear Mr. & Mrs. Brainard:
This letter is to inform you that a Potentially Dangerous Dog Hearing will be held on
August 9,2000 at 6:00 p.m. in Council Chambers at City Hall (1880 Main Street,
Centerville, Minnesota).
The owner of said dog in question, (Sandra Salazar, 7336 Old Mill Road) will have the
right to appear, be heard and appeal this action. The City would like to extend the same
rights to all individuals/parents of minors involved in the incident that occurred on May
25, 2000.
If you have any questions regarding this matter, please feel free to contact me.
Sincerely,
c
/
.Z~/'
&-~~~
Teresa D. Bender
CI erklTreasurer
~~
.Il
~~
Street · C
+
P 289 b35 593
US Postal Service
Receipt for Certified Mail
No Insurance Coverage Provided.
Do not use for Intemational Mail See reverse
Sent to
Mr. &
Street & ~be.r.
H))j Revoir
Post Office, Slate, & ZIP Code
Centerville
rd
Street
MN 550
Postage
$
Certified Fee
Special Delivery Fee
Restricted Delivery Fee
I()
m Retum Receipt Showing to
Whom & Date Delivered
.~ Return Receipt Showing to Whom,
c( Date, & Addressee's Address
ci
g TOTAL Postage & Fees $
C") Postmark or Date
E
&
en
ll.
- - - - -
Fold at line over top of envelope to
the right of the"rettlm address
T
SENDER: I also wish to receive the
-Complete ilems 1 and/or 2 for additional services.
. Complete items 3, 4a, and 4b. following services (for an
· Print your name and address on the reverse of this form so that we can return this extra fee):
card to you.
· Anach this fonn to the front of the mailpiece, or on the back if space does not 1. 0 Addressee's Address
permit. 2. Qf Restricted Delivery
· Write 'Return Receipt Requested' on the mailpiece below the article number.
· The Retum Receipt will show to whom the article was delivered and the date
delivered. Consult postmaster for fee.
3. Article Addressed to: 4a. Article Number
p 289 635 593
Hr. & Mrs. Barry Brainard 4b. Service Type
1853 Revoir Street o Registered /Xl Certified
Centerville, NN 55038 o Express Mail 0 Insured
12!1 Return Receipt for Merchandise o COD
7. Date of Delivery
5. Received By: (Print Name) B. Addressee's Address (Only if requested
and fee is paid)
6. Signature: (Addressee or Agent)
X
(',
Gl
"C
'iii
Gl
III
lii
>
Gl
~
Gl
oS
c::
o
"C
Gl
Gi
a.
E
o
CJ
en
en
w
II:
o
o
c(
Z
II:
::l
I-
W
II:
...
:J
o
>-
.!!!.
PS Form 3811, December 1994
DomestiC Return Receipt
Ii
u
'~
Gl
en
..
D-
'i
u
Gl
II:
c:
...
:J
..
Gl
II:
Cl
c::
'iij
:J
~
o
-
:J
o
>-
..ll:
c:
III
.c:
I-
MEMO
DATE: August 1,2000
TO : Honorable Mayor and Council
FROM: Jim March
RE 2001 Fete des Lacs
............................................................................
This year's festival was a success. We learned a few things from this year's event, but
from all accounts everyone agrees that the celebration was vastly improved overall. Ray
Devine would like to address the Council with some ideas for next year's celebration.
Included in your packet is a financial update on this year's festival.
Memorandum
To:
From:
Date:
Subject:
Centerville City Council members
Ray DeVine, Festival of the Lakes planning committee
8-4-00
Next year
Please be advised that I would like to appear before the city council to
present a phone poll I conducted of last years Fete des Lacs committee
members. This phone poll reveals that a majority (not all) of those members
would be in favor of booking a carnival, even if it means changing the date
of the event. The reason for the phone poll was because our group was
structured somewhat informally last year, and I would prefer that the council
be involved in a decision this important. The phone poll was also necessary
because of time constraints, the carnival needs an answer on our plans for
next year by Thursday August 10, 2000. I have planned the Fete des Lacs
"wrap-up" meeting for August 17, 2000.
I am asking the City of Centerville City Council to acknowledge the phone
poll as a binding decision of the Fete des Lacs committee and allow Karla to
enter into a contract with the Carnival Company we so enjoyed this past
week.
I would like to thank you in advance for your consideration. We intend to
put on a celebration next year that will be as enjoyable for the city as the
event we planned for this year.
r-"
Ray De Vine
Fete des Lacs committee
\.! </
"-
".
DEAR FETE DES LACS COMMlmE -
I
WE 'DID IT!!
THE CITY CELEBRATION WAS OFFICIALLY A SUCCESS. I
HAVE SPO/(E TO SEVERAL PEOPLE, REGARDING THE
OUTCOME OF THE FETE DES LACS AND EVERYONE SAYS IT
WAS A HUGE SUCCESS.
THE PARADE WAS TRULY AWESOME!!
THE DANCE WAS A SUCCESS, THE CARNIVAL IS WILLING TO
COME BAC/( NEXT YEAR, AND WE ALMOST BRO/(E EVEN
FINANCIALLY! WHAT MORE COULD WE AS/( FOR, IT WAS
OUR FIRST YEAR!
WE WILL BE HAVING A FETE DES LACS WRAP-UP MEETING
ON AUGUn 17, 2000 AT 6:30 AT CITY HALL, TO TAL/(
ABOUT THE FINANCIAL SPECIFICS, THE GOOD THINGS, AND
WHAT WE LEARNED TO APPLY TO NEXT YEAR. EVEN IF 'IOU
HAVE NO INTENTIONS Of HELPING 'PLAN THE NEXT ONE,
'IOU STILL DESERVE TO CELEBRATE THIS ONE!
I WOULD LIKE ro r~/f/I~JVk EACII ~~NtJ fVfRY PERSON WillI
HELPE'D })lJT rIllS YEARS CITY CElftJR..~ rlOM rOGETIIER.
WE AlL VID OllR PART ro IlfL'fJ OUt ANi} TIIAT'S WHAT
MAVt IT AlIIIA'PPfN!
I WOULV ,'i) so Lila: 1"(J rlJ~HJK rilE l'UUUC WORkS .:l fAff, [JON nIVJJ}W W/ RIViiRV
ELECTIUC c H nIt; UP/ 0;: UUlJ Li~kf);:lm JlEU'HJU Pin rr AU '((JOErl-h:1? IN THE
eND!!
"I am conducting a phone poll of the Fete des Lacs committee
members to decide if we want the Carnival to come next year, even
if it requires changing the date. Or would we be in favor of
keeping the date the same even if that means not having a carnival
at all."
As per the Fete des Lacs committee minutes from February 10,
2000 members include:
Bill Bisek
Karla De Vine
Ray De Vine
Lori Dom
Aimee Fairbrother
Jim March
Michael Navin
Doug Porter
Rob Sheppard
~;ue Sheppard
Teny Sweeney
.Iohn Thill
Monica Travis
Michele Wroblewski
V otini~ results were as follows:
Bring the Carnival back <)
Keep the date the same
4
\ \'i'v",~L
.~ \};;\j.
\,.J'}
j
Don't Care
/
~/.-"/ .-
~---
I
CITY OF CENTERVILLE
CITY COUNCIL MEETING
July 26, 2000
6:00 p.m.
I Not Approved
Pursuant to due call and notice thereof, the City of Centerville held their regularly
scheduled meeting on July 26, 2000, at City Hall, 1880 Main Street.
PRESENT: Mayor Tom Wilharber
Council Member Dick Travis
Council Member Terry Sweeney
Council Member Linda Broussard Vickers
Council Member Mari Nelson
ABSENT: None
STAFF: City Administrator, Jim March
City Attorney, James Hoeft
I. CALL TO ORDER
Mayor Wilharber called the July 26, 2000 City Council meeting to order at 6:05
p.m.
II. PUBLIC HEARING (S)
III. APPEARANCES/ AWARDS
Rob Sheppard - DSC Properties
Mr. March noted Mr. Sheppard was present to review the sign placement for DSC
Properties. He indicated the Planning and Zoning Commission asked if the sign
would be illuminated. Mr. Sheppard noted the sign would be illuminated from
the top during the evening hours.
Council Member Nelson asked if the sign would be painted. Mr. Sheppard
explained the signs would be sandblasted and hand painted. He noted they would
be easy to change with new tenants.
IV. CONSIDERATION OF MINUTES
July 12.2000. Council Meeting Minutes
Motion by Council Member Sweeney. seconded by Council Member Nelson
to approve the July 12. 2000. Council meeting minutes as submitted. All in
favor. Motion carried unanimously.
Page 1 of 10
V. PAYMENT OF CLAIMS
The City of Centerville July 13 through July 26, 2000
Motion bv Council Member Sweeney. seconded by Council Member Vickers
to approve the expenditures for the City from July 13.2000. through July 26.
2000. All in favor. Motion carried unanimously.
Centennial Fire District Expenses
Motion by Council Member Sweeney. seconded by Council Member Nelson
to approve the Centennial Fire District expenditures. All in favor. Motion
carried unanimously.
Interconnect Final Payment
Motion by Council Member Sweeney. seconded by Council Member Vickers
to approve the Interconnect Final Payment in the amount of $2.160.09. All
in favor. Motion carried unanimously.
VI. SET AGENDA
The following items were added to the agenda:
· Rob Sheppard, DCS Properties Sign Appr'JVal under Appearances/Awards
· Hunter's Crossing Plat Discussion under Unfinished Business
· Bid Award for Hunter's Crossing under U llfinished Business
· Sign Approval for Rob Sheppard under Nl:W Business
· Approval of closing Meadow Circle on August 1,2000, for a Neighborhood
Party under New Business
Motion by Council Member Travis. secomled by Council Member Nelson to
approve the agenda with the noted additi{] ns. All in favor. Motion carried
unanimously.
VII. PETITIONS AND COMPLAINTS - None.
VIII. UNFINISHED BUSINESS
Hunter's Crossing Plat Discussion
Mr. Hoeft noted he received correspondence from Registered Abstracters who
have been working with Mr. Carlson on Hunter's Crossing. He indicated the
legal description was called or described off a centerline of a ditch on the northern
portion of the plat.
Mr. Hoeft stated that if the ditch shifts, raise; or lowers in depth, the plat would
then change in width. He indicated the City owns the property adjacent to the
ditch. Mr. Hoeft explained that Council needi~d to approve a legal description by
Page 2 of 10
deeding over half of the land within the ditch to Hunter's Crossing. If agreeable
to all council members, this needs approval along with a decision on who owns
the ditch.
,
Mayor Wilharber noted the ditch was originally dug by local farmers but has now
been maintained by the City.
Council Member Sweeney asked if the pond within the development was bermed
on the north side of the plat to avoid overflow into the ditch. Mr. March stated
there was a berm on the north side to avoid overflow.
Council Member Sweeney asked if an easement could be obtained from Hunter's
Crossing near the ditch. Mr. Hoeft noted this would need to be investigated for
future discussion. He suggested this item be tabled for discussion at the August 9,
2000 meeting. Mr. Hoeft indicated this ditch is being relied upon for water runoff
and needs to stay, which means it requires Council action.
Motion by Council Member Vickers. seconded by Council Member Sweeney
to table this item for future discussion at the August 9. 2000. All in favor.
Motion carried unanimously.
Award Bid for Hunter's Crossing
Mayor Wilharber reviewed the four (4) bids submitted and noted the low bidder
was Northdale Construction Company in the amount of $502,779.56. He
compared this to the City Engineer's estimate of$550,000.
Mayor Wilharber asked how the fees with County Bank were discussed. Mr.
March noted discussions were held with County Bank and that utilities could be
brought to this site for future development. He indicated it would be less
expensive to bring these services to the site at this time. Mr. Palzer explained the
thought was to loop the site at the County Bank with a six (6) inch line.
Mayor Wilharber asked what would be charged back to the County Bank. Mr.
Hoeft noted this was for future service and would not be adding any value to the
County Bank and therefore could not be invoiced at this time. He indicated this
would be merely for future development.
Mayor Wilharber stated he saw the benefit of placing the lines at this time but
asked if it could be assessed to future developers. Mr. Hoeft stated this could not
be assessed at a future date to a new developer and that the City would acquire
this expense.
Council Member Sweeney stated he was not interested in placing this line if the
City would need to fund the additional line on the eastside of County Bank.
Mr. Hoeft noted the Council would only need to approve the base bid at this time
and would not need to approve the County Bank utility lines. Mr. March noted
the assessments still have not been set at this time with bid approval and that it
Page 3 of 10
would be addressed at a future meeting. Mr. Hoeft indicated Mr. Carlson is aware
of the neighboring properties concems for the high assessment prices.
Motion by Council Member Sweeney. seconded by Council.Member Vickers
to approve Resolution 00-12 Awarding a Bid for Hunter's Crossing to
Northland Construction Company in the amount of $502.779.56. All in
favor. Motion carried unanimously.
IX. NEW BUSINESS
City Finance Advisor Review
Mr. March explained this item was discussed at the previous meeting. He
indicated the financial advisor consultant for the City is being reviewed to assist
the Council in choosing a firm. Mr. March noted that representatives are present
from both Ehlers & Associates and Juran & Moody.
George Eilertson, Juran & Moody, thanked the Council for their time and noted
his firm would be able to provide the City of Centerville with a high level of
quality financial services.
Mr. Eilertson provided the Council with a presentation of his finn. He addressed
the advantages of working with Juran & Moody as being the financial advising
services, underwriting, investment management, debt management studies,
private placements with local banks, TIF financing and reporting within his full-
service firm.
Paul Donna reviewed the financing options and market perspecti ve from Juran &
Moody with the Council. He explained bond features such as pre..payment, public
and negotiated bond sales (which is an exclusive service offered by Juran &
Moody) along with the life of bonds for the City ofCenterville.
Mr. Eilertson indicated the upcoming project in the City of Centerville would
begin in two to three weeks in the amount of $625,000. He reviewed a
recommended time line with the Council for the upcoming general obligation
bonds of 2000.
Mayor Wilharber asked how TIF projects on the books would be forwarded to
Juran & Moody. Mr. Donna stated his company would review all TIF projects
and keep abreast of the files for future issues and to make promising
recommendations. He recommended Centerville look into three-year temporary
bonds for positive developments in the growing community. Mr. Donna stated
this would reduce the amount of long-term debt and reduce a portion of the cash
flow concems.
Council Member Nelson asked for fees for services from Juran & Moody. Mr.
Eilertson stated there is a fee schedule based on the size of tht: bond sale. He
indicated Juran & Moody would view past fee schedules when setting these rates
and feels they would be lower than past bond issues.
Page 4 of 10
Council Member Nelson queshoned the response time of messages to the City.
Mr. Eilertson noted his firm has a great support staff to meet the needs of their
clients.
I
Carolyn Drude, Ehlers & Associates, introduced herself and the company she
represents. She noted her company has been in operation for the past 45 years
assisting in the sale of bonds, TIF financing and economic developments to
municipalities. Ms. Drude explained the diversity of services provided by Ehlers
& Associates and how this benefited the City of Centerville.
Ms. Drude reviewed the numerous issues Ehlers has been involved with for the
City over the past years; runoff, improved utilities, the City hall, senior housing,
refinancing, etc.
Ms. Drude noted Ehlers is an independent financial advisor and will remain
independent of any underwriting or investment banking interest in any financial
services provided. She stated this meant her firm is looking out for the best
interests of the City and that compensation is based completely on the fees
received from the City.
Ms. Drude reviewed a bond bid with the Council for the upcoming project for the
City. She noted the estimated bond would be $620,000 with an addition of 5% to
cover for delinquencies. Ms. Drude stated competitive bidding for the bonds
assures the best rate to the City.
Mayor Wilharber thanked Ms. Drude for her information and noted the Council
would be getting back to her firm in August as to the City's decision.
Council Member Sweeney stated there was a $1,200 difference in the fee charged
for the upcoming bond issuance between Ehlers and Juran & Moody. He noted
the increase in fees may be worth the increase in services and savings over time.
Council Member Sweeney noted the importance of customer service needs to be
considered for the City.
Council Member Vickers concurred stating she did not feel this was an apple to
apple comparison. She felt Juran & Moody offered additional services that may
be returned to the City in the future.
Council Member Vickers asked for comments from Mr. March on how he sees
the City's financial future. Mr. March noted he was indifferent before coming to
this meeting and noted he wanted to hear both presentations before drawing any
conclusions. He indicated Ehlers has been none responsive and has made several
minimal threats in the recent future but has done a complete 1800 turn around
after hearing the City was soliciting information on financial advisor services.
.
Mr. March indicated he personally feels Juran & Moody could offer long term
services for the City that would be extremely beneficial, that are not provided by
Ehlers. He felt it was in the City's best interest to have more than one financial
advisor to keep the system honest. Mr. March stated he has found Juran &
Moody to be extremely respons ive to his phone calls and requests thus far.
Page 5 of 10
Mayor Wilharber stated this may grab the attention of Ehlers and to the poor
service they have provided.
Council Member Vickers agreed and asked if Ehlers has cost the City any money
at this time due to non-responsiveness. Mr. March stated the whole Northern
Forest Products issue has dragged on for months and is costing the City money.
He added that a report had been requested last week from Ehlers, which has not
been before the City to date.
Mr. March noted concern for not having a contact at Ehlers for the City to focus
issues on, and stated many times he feels he is being passed around the company
before offered suggestions.
Council Member Sweeney indicated he believes service is key and does not want
to be ignored or treated as a non-priority. He stated he would be in favor of
changing financial advising firms for the upcoming bond issuance. Council
Member Sweeney added that this WOJld let all consultants working for the City of
Centerville know that the City will not put up with slacking customer service.
Council Member Nelson stated she would be interested in changing to Juran &
Moody to gain the additional financid and customer services.
Mayor Wilharber asked when the reJ:ort was requested from Ehlers & Associates,
and by whom. Mr. March stated h~ would need to refer to the minutes to see
when this was requested but stated this was going to be handled by the TIF
department and not by Ms. Drude. I-J e indicated he would be nervous in changing
the TIF financing at this time due to the relationship that has been established
with Ehlers.
Council Member Vickers suggested c hanging the bonding portion of the financing
and that a meeting be set up with Jm an & Moody for additional TIF information.
Mr. March stated Juran & Moody hm. solicited the services of the City for the past
four years.
Mayor Wilharber commented on the fee:. charged by Ehlers versus Juran &
Moody. Mr. March stated the current fee proposed by Ehlers was lower than the
past two bond issuances. He indicated this may not be a clear reflection of the
true fees that will be charged in the future.
Council Member Vickers stated she feels it would be in the best interest of the
City to try Juran & Moody for the upcoming bond issuance. Council Member
Nelson concurred.
Mayor Wilharber asked if the upcoming bond issuance could be consulted to
Juran & Moody. Mr. March stated the City was not obligated to use Ehlers for
each issuance and that a proposal could be gained from Juran & Moody.
.
Page (; of 10
Motion by Council Member Vickers. seconded by Council Member Sweeney
to consult with Juran & Moody as the financial advisor for the Hunter's
Crossing bond issuance. All in favor. Motion carried unanimously.
I
Centennial Lakes Police Department Budget
Mayor Wilharber noted the Centennial Lakes Police Department presented a draft
budget for Council consideration. He stated this was an informational item for
discussion and comments.
Mayor Wilharber reviewed discussion from the Tri-City Police Department
Committee. He explained there is currently sixteen (16) officers on the force at
this time and the proposed budget is cutting one officer for 2001. Mayor
Wilharber asked that the Council Members consider keeping this officer and
finding a way to budget Centerville's portion of this salary.
Mayor Wilharber indicated that as the population continues to increase, more
officers would be needed, not less. He asked that the Council not agree with this
budget as proposed until an additional officer is budgeted for 2001.
Council Member Sweeney asked if capital improvement funds were going to be
set for 2001. Chief Heckman stated the budget has been revised and brought to
the bare minimum as to not penalize the City of Circle Pines. He indicated an
additional budget could be prepared if the cities are not in approval of the budget
as submitted.
Mayor Wilharber stated there were numerous issues over the past year that were
not budgeted. He noted several items as being Y2K readiness, a totaled vehicle
and new badges/painting for vehicles with the name change. Council Member
Sweeney indicated he would be in favor of additional funds to the police
department for contingency issues that may arise over 2001.
Council Member Vickers asked if the City of Circle Pines could not afford their
portion of the contract. Chief Heckman indicated their portion of the contract
would increase too greatly over the next two years for them to manage the
servIces.
Council Member Nelson stated approval of this budget would greatly depend on
the other cities, but indicated funding should be put aside for capital expenditures.
Council Member Vickers questioned whether it would be allowable for a city to
request additional services and pay for them individually. Chief Heckman stated
if the City of Centerville were to pay the entire salary for an additional
Community Service Officer, he would have no objections but that this may go
beyond the Tri-City agreement.
Mayor Wilharber noted if the department were to lose an officer, the three cities
may need to pay back the federal government through the COPS Program. Chief
Heckman stated this was a fact at this time and this amount could be up to
$75,000.
Page 7 of! 0
Mr. March asked for the pending process of approval for the 200 I budget. Chief
Heckman stated the police department is now looking for comments and
suggestions from the cities at this time. Subsequently, a commission meeting
would be held for movement on the budget.
Council Member Nelson questioned the uniforms budgeted for 2001. Chief
Heckman stated this was only for the items needing replacement over the year for
such things as uniforms and shoes. He indicated they vary each year depending
on the number of officers on the force.
Council Member Nelson asked how the estimated lease on the budget for 2000
and 2001 differed. Chief Heckman indicated the police department leases all
vehicles and pays them off after three years for $1. 00. He stated that because one
vehicle was totaled it made for a change in the cycle of payments.
Council Member Nelson asked if repeat alarms were going to be charged to
residents. Chief Heckman stated that after three repeat alarms residents would be
charged, which deters repeat offenders.
Motion by Mayor Wilharber. seconded by Council Member Sweeney to
recommend denial of the police budget for 2001 and to revise the budget to
add an officer and a capital expenditure fund to meet the needs of the
community. Sweeney seconded the motion. All in favor. Motion carried
unanimously.
Goetz Landscape Well Request
Mayor Wilharber reviewed a letter from Mr. Goetz requesting a well for the use
of plant growing, and that City water would still be used for normal use. He
indicated the City Engineer had no concerns with this request.
Council Member Travis asked if the Department of Health would have a concern
with this issue. Mr. March noted this was the case but, that upon request, the City
would not have an issue with this well.
Motion by Council Member Nelson. seconded by Council Member Sweeney
to approve the well request from Mr. Goetz pending an approval from the
Department of Health. All in favor. Motion carried unanimously.
Sign Approval for Rob Sheppard
Mr. March noted this item was before the Council due to the fact there was
multiple tenants in this building.
Motion by Council Member Nelson. seconded by Council Member Sweeney
to approve the signage as proposed by DCS Properties fof Rob Sheppard.
All in favor. Motion carried unanimously.
Page 8 of 10
..
Neighborhood Block Party Request to Close Meadow Circle
Motion b)' Council Member Vickers. seconded by Council Member Sweeney
to approve the request to close Meadow Circle for a neighborhood party on
August 1. 2000. from 4:30 p.m. to 9:00 p.m. All in favor. Motion carried
unanimously.
X. CONSENT AGENDA - None.
XI. COMMITTEE REPORTS
· Council Member Sweeney reviewed the comments made on Ordinance #4
at the previous meeting. He felt this was a positive meeting and that
numerous comments and opinions were given. Council Member Sweeney
stated the Planning and Zoning Commission discussed increasing the
length of recreational vehicles to thirty-five (35) feet, but limiting the
number of vehicles to two (2).
Mayor Wilharber stated he does not want to see the recreational vehicle
issue get out of control and would like to maintain the neat and clean look
of neighborhoods.
Council Member Travis felt that thirty-five (35) feet was excessive and
felt it was a compromise. He did not want to see vehicles placed in
driveway right-of-ways.
Council Member Vikers suggested all concerns regarding Ordinance #4 be
brought up before the Planning and Zoning Commission at their next
meeting in order to present to Council for their approval in August. She
indicated she fclt this document was the best compromise for the residents
ofCenterville after discussing the issues with numerous citizens.
Mr. March noted Ordinance #4 would be brought before the Council at the
second meeting in August for an additional public hearing and approval.
· Mayor Wilharber indicated the telephone listing for the City needs
updating for emergency situations.
XII. ADMINISTRATOR'S REPORT
Mr. March indicated the carnival was in town and encouraged all residents to
attend the Fete des Lacs Celebration this weekend. He noted buttons would be for
sale at City Hall for $5.00 or $8.00 at the fair. Mayor Wilharber thanked all the
volunteers for their help with the festival this year.
.
Page 9 of 10
XIII. ADJOURNMENT
Motion by Council Member Sweeney. seconded by Council Member Travis
to adjourn the July 26. 2000 Council Meeting at 9:10 p.m. All in favor.
Motion carried unanimously.
Transcribed by:
Heidi Guenther, Recording Secretary
TimeSaver Off Site Secretarial, Inc.
I
Page 10 of 10
oi
.
,. ,
Centennial Fire District
7741 Lake Drive
Lino Lakes, MN 55014
(651) 784-7472 - Office
(651) 784-2427 - Fax
August 3, 2000
TO:
City Council
City of Centerville
City Council
City of Circle Pines
City Council
City of Lino Lakes
FROM:
Milo Bennett
SUBJECT:
Ratification of expenditures and approval for
payment of expenses.
Your approval of expenses, as listed on the attached copy of the
check register, checks #12293 - 12315, in the amount of $6028.93
is hereby requested.
Centennial Fire District
Check Register
Page 1 of 1
DATE CHECK# NAME ACCOUNT AMOUNT
08/03/2000 12293 American Fastener 42110 - Other Maintenance 15.49
08/03/2000 12294 Arthur Mohler 42190 - Fire Prevention Supplies 77.88
08/03/2000 12295 Circle Pines Uti lites 42251 - Station 1-Gas Expense 55.20
08/03/2000 12296 Eddy Brothers Company 42130 - Equipment Expense 495.00
08/03/2000 12297 Emergency Apparatus Maintenance 42000 - Vehicle Maintenance 2,292.69
08/03/2000 12298 Emergency Medical Products, Inc. 42260 - Medical Supplies 265.11
08/03/2000 12299 Frattallone's Hardware 42110 - Other Maintenance 96.45
08/03/2000 12300 Intermark 42130 - Equipment Expense 145.50
08/03/2000 12301 International Assn. of Arson Investigations 42200 - Dues and Memberships 100.00
08/03/2000 12302 Metro Fire 42130 - Equipment Expense 69.31
08/03/2000 12303 Miles Kimball 42180 - Office Supplies 51.74
08/03/2000 12304 Moore Medical 42260 - Medical Supplies 114.45
08/03/2000 12305 N.D.C.IAA.I 42220 - Travel, Conference, School 190.00
08/03/2000 12306 Oxygen Service Company, Inc. 42270 - Breathing Air 73.43
08/03/2000 12307 Paper Direct 45010 - Safety Camp Supplies 140.88
08/03/2000 12308 Quality Rooter 42110 - Other Maintenance 99.00
08/03/2000 12309 Randy Rolstad 42110 - Other Maintenance 120.83
08/03/2000 12310 Reliant Energy Minnegasco 42253 - Station 2 - Gas Expense 55.52
08/03/2000 12311 Rivard Electric 42130 - Equipment Expense 1,139.72
08/03/2000 12312 Rick Bangert 42100 - Fuel and Lube 13.69
08/03/2000 12313 Verizon Wireless 42240 - Telephone 131.28
08/03/2000 12314 W. S. Darley & Company 42130 - Equipment Expense 115.97
08/03/2000 12315 Viking Office Products 45010 - Safety Camp Supplies 1illU.9.
Total 6,028.93
( \.
Centennial Fire District
7741 Lake Drive
Lino Lakes, MN 55014
(651) 784-7472 - Office
(651) 784-2427 - Fax
August 3, 2000
TO:
City Council
City of Centerville
City Council
City of Circle Pines
City Council
City of Lino Lakes
FROM:
Milo Bennett
SUBJECT:
Ratification of expenditures and approval for
payment of expenses.
Your approval of expenses, as listed on the attached copy of the
check register, checks #12293 - 12315, in the amount of$6028.93
is hereby requested.
..0 -\.
Centennial Fire District
Check Register
Page 1 of 1
DATE CHECK# NAME ACCOUNT AMOUNT
08/03/2000 12293 American Fastener 42110 - Other Maintenance 15.49
08/03/2000 12294 Arthur Mohler 42190 - Fire Prevention Supplies 77.88
08/03/2000 12295 Circle Pines Utilites 42251 - Station 1-Gas Expense 55.20
08/03/2000 12296 Eddy Brothers Company 42130 - Equipment Expense 495.00
08/03/2000 12297 Emergency Apparatus Maintenance 42000 - Vehicle Maintenance 2,292.69
08/03/2000 12298 Emergency Medical Products, Inc. 42260 - Medical Supplies 265.11
08/03/2000 12299 Frattallone's Hardware 42110 - Other Maintenance 96.45
08/03/2000 12300 Intermark 42130 - Equipment Expense 145.50
08/03/2000 12301 International Assn. of Arson Investigations 42200 - Dues and Memberships 100.00
08/03/2000 12302 Metro Fire 42130 - Equipment Expense 69.31
08/03/2000 12303 Miles Kimball 42180 - Office Supplies 51.74
08/03/2000 12304 Moore Medical 42260 - Medical Supplies 114.45
08/03/2000 12305 ND.C.I.A.A.I 42220 - Travel, Conference, School 190.00
08/03/2000 12306 Oxygen Service Company, Inc. 42270 - Breathing Air 73.43
08/03/2000 12307 Paper Direct 45010 - Safety Camp Supplies 140.88
08/03/2000 12308 Quality Rooter 42110 - Other Maintenance 99.00
08/03/2000 12309 Randy Rolstad 42110 - Other Maintenance 120.83
08/03/2000 12310 Reliant Energy Minnegasco 42253 - Station 2 - Gas Expense 55.52
08/03/2000 12311 Rivard Electric 42130 - Equipment Expense 1,139.72
08/03/2000 12312 Rick Bangert 42100 - Fuel and Lube 13.69
08/03/2000 12313 Verizon Wireless 42240 - Telephone 131.28
08/03/2000 12314 W. S. Darley & Company 42130 - Equipment Expense 115.97
08/03/2000 12315 Viking Office Products 45010 - Safety Camp Supplies ~
Total 6,028.93
'.
Chief of Police Joel D. Heckman
Centennial Lakes Police Department
200 Civic Heights Circle
Circle Pines MN 55014
763-784-2501
Date: July 27,2000
To: Honorable Mayors and Councils-Centerville, Circle Pines and Lexington
Re: Centennial Lakes Joint Police Commission Recommended 2001 Budget
cc: Commissioners
Attached please find the Joint Police Commission's recommended budget to the cities for
2001. This budget was discussed and agreed upon at the July 13,2000 Joint Police
Commission meeting and took into consideration the June 22, 2000 Tri-cities joint
CounciVCommission deliberations. Additionally, please find an attachment showing the
Tri-City funding formula with percentages for this budget.
The Centennial Lakes Joint Police Commission would like you to note the following
regarding this budget:
. Salary increases reflect the proposed union contract utilizing our present 16 full-time
sworn officer strength.
. Grants already approved from the Federal Government and Anoka County for
additional officers and an additional CSO were declined,
. The Centennial Lakes Joint Police Commission is committed to moving forward in
their planning and strategy and to that end has left a small amount offunds in this
budget for capital improvement.
CENTENNIAL LAKES POLICE DEPARTMENT
. BUDGET PROJECTION-OPTION 2
- II
II 1999 I Thru II 2000 II 2001
-
II ACTUAL I June-DO II BUDGET ! I BUDGET
REVENUE II I It . I
II
Circle Pines Contract II 538,153 I 263,170: I 526,3411 i
Lexington Contract II 285,55111 164,192il 328,3841 I
Centerville Contract II 274,56811 156,73311 313,46611
AMOUNT TO BE PROVIDED BY CITIES i I 1,098,27211 584,09511 1,168,1911! 1,340,000
Grants-Small Communitites Grant II 7,5001 I 011 II
Grants-State Snowmobile II 011 II . i I
Grants-Federal COP II 117,542 I 28,125/ i 75,0001 I 37,500
Grants-New COP II 011 28,12511 37,50011 25,000
State Reimbursement-Vests II 3,44511 011 011
State Reimbursements I 9,598 I 2,20311 5,0001/ 5,500
Dare Funds-Centennial School/Donations II 4,57411 5,24011 4,50011 5,000
Copies/Report Records/Notary II 1,40311 701 i I 1,5001 i 2,000
Interest on Investments I 74111 76011 200[ I 1,000
Commission Salary Reimb II 2,400 1 1,68011 4,800 r I 7,200
Special Event Reimb ! i 7,253 I 46111 2,00011 2,000
Miscellaneous ie: Ins refunds II 7,433 I 19,71611 1,5001 I 2,000
Vehicle & Equipment Sales Ii 1,093 I 65511 011 10,000
Forfeitures II 4,424 1 6,22311 2,00011 3,600
Donations-Fire Relief i 2,000 ! 011 20011 200
Donations-Lions I 2,700 I 011 2,00011 2,000
Dc . Ins-Crime Prevention I Oil I'
- II II II
. I
TOTAL REVENUE II 1,270,378 677,9841 ! 1,304,3911 i 1,443,000
I II II II
II I II /I
II II II II
7/27/00
2001 BUDGET
1
II 1999 Thru II 2000 /I 2001
II ACTUAL June-OO I j BUDGET I; BUDGET
II II ' I
- I I I
E :NDITURES II Ii I II
-
Salaries-Full-Time II 788,724 [ I 389,77711 826,79811 872,000
Salaries-Overtime I' 29,74811 13,975J i 35,000 II 37,000
, I
Salaries-Part- Time i i 28,60811 15,4101 ! 32,20311 33,850
II
Commission Salaries II 2,400 II 2,20011 4,8001 i 7,200
I,
I! , I II II
II II I II
PERA II 81,682! i 36,0261 78,759 ! 83,250
FICA II 6,171 i ! 3,2811 6,5971 , 7,250
, I
Medicare II 8,3691 i 4,22911 10,19511 11,000
Health/Life/Disability/Dentallnsurance II 70,58311 37,37611 77,35211 80,000
Re-employment Insurance II 1,45511 01 i i I
Worker's Compensation Insurance II 16,4541 16,00211 .15,50011 19,500
Workers Compensation Premium I I i I II
I,
Ii 1 i I i I
II
Ii II II II
Office/Coping/Computer Supplies ! I 4,44811 3,0401 I 5,0001 i 5,000
Photo Copier supplies, paper, drums, toner II II II i I
Consumables II II II II
II II II I
Computer Supplies, Hardware upgrade II II II II
u II II II I
g-Supplies II 34011 8211 500 I 500
L....- I! II II I
Cleaning supplies
Cleaning equipment II II I II
I,
II II II II
Printed Forms II 2,587! ! 43911 2,000 I 2,000
Checks, Envelopes, Letterhead, II II I II
state/county forms, business cards II II II II
II II II Ii
Printed Forms II 011 01 ! 011 0
Forms, Letterhead, Envelopes, Business II II I, II
Cards for Tri-City start up II I II II
I.
II Ii II II
Intoxilyzer Supplies Ii 59111 7511 60011 600
Intoxilyzer Supplies II II I' i I
, I
II II II II
Fuel II 16,00311 6,5231 I 18,0001 I 22,000
Vehicle Fuel II /I II Ii
.1
, , II I' j I
II ,!
Oil & Lubricants II o! I 011 20011 200
Oil & lubs II I! II II
f--Tze & fluids II II II i I
Ii II ' I Ii
II II
2001 BUDGET
7/27/00
2
! . I 1999 Thru II 2000 II 2001
II
II ACTUAL I June-OO II BUDGET II BUDGET
II I , i I
I
ATV & Snowmobile Supplies ! I 83611 01 300 I 300
ATV & snowmobile gas, oil I II II I I
I! II I II
Amunition & Fire Arm Supplies Ii 4,05711 2711 3,000i I 3,000
Ammunition II I II I
Cleaning supplies, targets I! I! I! !
Muffs, glasses, lock II II II I
II II II ; i
II
Medical/Fire Supplies i i 1,20311 10811 1,50011 1,500
Medical supplies II I II II
II I II I
Fire extinguishers I
Vaccinations etc I. II I i I
,I
I . I I II
I I
Investigation Supplies i i 805 i 681 1,2001 1,200
Investigative supplies II I II I
I
Photographic supplies/processing Ii II I I
. ,
I! I II I!
Uniforms ! I 13,14411 74711 11,00011 15,000
Officer uniforms ! I II II II
PT Uniforms II II i I II
Civilian Uniforms , I 1/ ! I II
I
New Employee II II II II
Reserves/Explorers II II II II
Protective Vests II I II I
II II II II
Uniforms II 011 oi 011 0
New Badges & Patches for Start-up of ! I I II II
Tri-City II II II I
II II II II
Crime Prevention Supplies II 529! [ 811 i 1 ,oooi ! 1\000
Supplies II I I II
I,
School Safety II i I II II
II Ii (' I
, I ,
Auditing & Accounting Services j 1 7,69611 4,81211 8,00011 12,000
Accounting Service I II II II
I I I II
Auditing I
Ii II II I I
II
Legal Fees II 6261 I 011 5,0001 ! 5,000
Commission legal counsel r I II II I
I,
. I II i I i I
! ; I' I, f
2001 BUDGET
7/27/00
3
\ II 1999 I Thru II 2000 II 2001
II ACTUAL I June-DO II BUDGET I BUDGET
II I I II
Personnel Testing , I 1,0301 7581 2,0001 I 2,500
I,
Pre-employment testing I II i I II
Drug Screening II I II II
Psychological testing II II Ii I!
Medical/Physicals ' I I II II
II I II II
Labor Relations II o I 011 1,50011 1,500
Labor Consultant II I II II
. I
II II II
Contract Typing ! I 40011 48011 96011 960
Commission Minutes 'I I I I' I
I, I. I I
Ii I II I
Telephone II 6,29411 2,359! I 6,000 I 6,000
US WesUATT I! i! i I II
Airtouch Celular II i I II
Minn Comm Paging Ii II Ii II
II II II II
Postage II 1,377 I 43811 1,50011 1,500
Postage/UPS II II II I
I II II II
I
Travel/Training II 10,44111 2,6921 10,000 I 16,000
Training & Conference Tuition II II II II
, .
Meals, Lodging & Mileage I I II II
,
Computer Training I II II II
Other Reimbursements (Petty Cash) I Ii , I I
I
II II II
Printing & Publishing Ii 1821 I 25211 25011 300
Notices, Auctions, Personnel II ! I Ii Ii
I I! II II
I I II II
I
Property/Liability Insurance I 21,635 21,55711 25,000 II 28,000
Professional Liability, Property, Vehicles II I II , I
Building II II I! Ii
Vehicle Insurance (Donated Vehicles) , I II II II
I,
II I ' I II
I,
Utilities II 1,445 I 5631 I 2,20011 2,400
CP Utilities II II II I
Anoka Electric II II ! I I
II II . , i
Lexington Office Area ! I I
I II II I
I I
CJRS Access I 1,5601 I 3901 I 1,6001 ! 1,800
,
I II i I II
!
DT Access ! 2,070, ! 540! i 2,5201 : 2,800
,
2001 BUDGET
7/27/00
4
, II 1999 II Thru Ii 2000 II 2001
II ACTUAL I June-QO II BU DGET II BUDGET
II II I' II
, !
3uilding/Grounds Maintenance II 1,931 I I 61311 2,0501 I 2,200
Grounds Maintenance II II " II
I
Building Maintenance II II II "
Snow Removal II II II II
Floor Care II II i I II
II II " I'
. I
Office/software Maintenance j I 1,8641 j 37011 5001 j 2,000
Office Equipment Repairs II Ii II II
Network support II II II II
Anoka County Connection II II It II
II 1 II II
I
Office Equip Maintenance Contracts II 4,075 I 96611 I 5,000
5,000! I
Computer, printers, typewriters II II II ! I
Copier Ii II II II
LDR II II ' 1 i I
I,
II I II "
EDP-Network II
MDT II II II II
II II II if
Vehicle Repair & Maintenance 1 i 8,47711 3,37411 10,00011 12,000
Vehicle Repairs & Parts II II II II
' I
Repair Labor II II Ii II
. I
Car Wash /I II II /I
Tires & Tire Repair II II " II
Keys & Misc Repairs II II II II
/I II II II
Equipment Repair & Maintenance II 3431 j 7711 55011 900
Police Equipment Repair II II II "
Weapons Repair & Maintenance II II II II
Radar Repairs II II II II
i I I i I II
Radar Recertificaion/Calibrartion II I.
II II II II
Building Lease II 9,72311 5,16411 10,500! I 11,000
Building Rent-CP II I! II II
Building Rent-Lex II II II II
II II II [ I
Vehicle Lease i I 35,61611 22,00711 35,61611 48,000
Vehicle Lease II I I II I I
II I' I I!
II
Telephone Lease II 10611 916/ 2,400 i I 0
Telephone Lease II " 1 , I
II II i j I I!
II
II 011 ' I ' 1
~pment Lease/Purchase 2,68311 22,0001 I 22,000
Anoka County Records System , I II i i II
I,
7/27/00
2001 BUDGET
5
" II 1999 II Thru II 2000 I 2001
II ACTUAL I June-OO II BUDGET II BUDGET
II I II II
Dues II 3001 5851 ! 60011 790
MN/Anoka Chiefs/lACP I I I i I II
I
Dare/MALEFI II II II II
, I
II II i I II
Subscriptions & Books II 292! I 47211 50011 500
Subscriptions & Legal Publications II II II II
II II II II
Miscellaneous 1 i 48811 4101 i 500 I 1,000
Commission Expenses IE. Plaques I II II I
Flowers I I! i I I
I
I II II II
Dare Expenses I 5,53411 4,08711 5,00011 5,000
II II II ' I
I, I,
" i I " II
' I! II i I
Vehicle Setup & Trim 1 i 7,33811 011 01 7,000
New Vehicle Set-up & Trim II II II I
II II II I
Equipment I: 3,44811 14,59611 8,000 3,000
I!
Radar II II II
Rifle i i II ! I
, ,
MDT II II II I
Cage, Light Bar,V-con II II II II
I' II i I I
Vehicles(Donated) II I, I I
Copier I II i i i
I,
I' i I II I
,I
CONTINGENCY FUNDS II II i I 3,14111 5,000
ADDITIONS: II II : I II
II
CAPITAL IMPROVEMENT BUILDING FUND i I i I ! I 011 15,000
' , : I
Centennial Lakes PO Costs ! ) II II i I 0
Anoka Co Radio Upgrades I II 1 i II 5,000
II I ' I II 5,000
Contingency (Additional) I! I!
Centerville Sub-Station II I! I' II 5,000
II I I
II I' I' II
Furniture II II 3,500
II II II II
TOTAL EXPENDITURES II 1,213,02811 620,87111 1,304,39111 1,443,000
i I II ! I II
Amount to Be Provided i I I! ! i 011 0
I,
7/27/00
2001 BUDGET
6
,.
I I I co .,- 0
.,- I.{) M
+-' CO I"- '"
- C N N '<I"
ro ill c:i c:i
.3 (J 0
I (J Q;
,<!: (L
0 CD '<I"
D- CD '<t Ol
ro .,- 0 J~
(J '<t (J) CD
1 CD CD CD
co I"- co M
I"- CD (J)
u:; I~ M M I.{)
ill
:J
0- 0 ('\J CD co
~ 0 .,- '<t I.{)
E Qj ('\J '<t l"-
I.{) ('\J CD
E > .,- ('\J I.{)
0 -
0 ro .,- I.{) '<t
U -S OJ ('\J I.{) ~
OJ OJ .,- W
.~ E c w
'- ro
0 0 ..c
D- L1- U
0 N CD ('\J 0
.,- 0 .,- '<t 7 0
0 0 CD 0 M 0
0
N 0 M (J) I"- 0
0 I I.{) CD I"- 10
ill CO - 16
U 0 (J) .,-
'<I" '" CDN 12
..J M '<t MI.{)
0 .,- w w w
(L w
I LD .,- -.::r I
wjtu i: LD I.{) (J)
01 M I"- CO
Uc:J :J OJ M N (V)
::io E u 0 c:i 0
01=:1 ....
0 OJ
(L co u.. Cl.
I"- .,- .,- 0 I
'<t N (V) 0
I"- '<I" CO 0
-.::r .,- (V) 0
I.{) I.{) (J) .,-
M I~ CO
(<) N (V)
'<t 0 I.{)
I"- (V) (J)
C M CD (J)
OJ '<t ('\J N
U
'-
OJ
(L
':J I.{) '<t I"- I~
E I.{) I.{) .,-
0 I"- '<t u) I~
I..L
(L
U
~
(J) ('\J (J)
('\J .,- LD
(<) r-...: (J)
Qj N N '<1"1
u
o:::r: Q;
..J (L
=:l
:2: l"- I.{) 7 CD
>- (<) 0 CD 0
l- n::: ('\J CD I"- CD
0 c N N -.::r (J)
U I.l.. .Q
I rn
1r UJ
I- 0 I I :J
::i D-
I 0
0 (L
Cl. .,- N 1'-
l"- I.{) l'-
C CO CO N
OJ (V) N (V)
u
'-
Q)
0...
I 010 0 I~ COla '<t II~
I~ 7'<1" N I~ (J) '<t N
m (<) N l'-
(J) '<I" (V) (V) 1.,-
I QJ (/)1 I I 1'''-
~ I ~I~ I
I , I
I
ill ({)
ro ..J ill
:J Z ..J Z
c E I~ > 0... I
0 '- n:::
~ 0 ill ill
I I I .... ~ u.. I 121 I~ ~I I
0 I ~I l- I I
- (/) :J 0... Z
I~ - D- U
- ill I
ro 0 ::!; 0,
U (L 1-, U
o
o
--
I"-
.,-
;::::
:::?:
0...
(J)
.,-
-.::r
~
:J
~
o
I..L
Q)
u
o
0...
,.
at
MEMO
DATE: August 1,2000
TO : Honorable Mayor and Council
FROM: JimMarch
RE : North Metro Telecommunications Commission Budgets
............................................................................
Enclosed in your packet are the proposed 2001 budgets for the North Metro
Telecommunications Media Center and Cable Commission. The seven cities need to
ratify the proposed budgets. The budgets have been reviewed and recommended for
approval by the cable operations committee and the cable commission executive
committee.
Tne specl~~ recopmlendations to be motioned are as follows:
1) That the City ofCenterville approve the 2001 Commission Budget as
recommended by the Commission Executive Committee and the Operations
Committee.
2) That the City ofCenterville approve the 2001 Media Center budget and increase
in the PEG fee to $2.30/month as presented by the Commission Executive
Committee and Operations Committee.
'~
~
, No~th Metro
~y ..~., '.' ...... Teleco!n.munications Comm~<;sion
_ ..~ mmm ...__ "'~ _._. ____,_._____~.. .___....._..._"..
Media Center
.
T
1
July 20, 2000
Mr. Jim March
Centerville City Manager
1880 Main Street
Centerville, MN 55038-9794
RE: APPROVAL OF 2001 COMMISSION AND MEDIA CENTER BUDGETS
Dear Mr. March:
Enclosed, please find for the council's review and approval the 2001 Budgets for both the North
Metro Telecomn lunications Commission ("Commission") and the North Metro Media Center
("Media Center" ).
I. 2001 C(IMMISSION BUDGET
The Commissior's operating budget for 2001 is proposed at $272,478. This is an increase of
$59,433 over the 2000 budget. The increase is due primarily to the creation of two new line items
developed to support the organization's stated goals of digital equipment acquisition and facility
improvement. It also reflects anticipated additional needs in the legal, consulting, and legislative
affairs line items, due to the competitive franchising and renewal processes and heightened
lobbying activity to combat legislation that could prove devastating to local franchising authority.
Recommendatil In:
That the Member Cities approve the 2001 Commission Budget as
recommended by the Commission Executive Committee and the
Operations Committee.
II. 2001 MEDIA CENTER BUDGET
The amended Jont Powers Agreement established an "Operations Committee" which is
composed of Member City administrators. Their primary responsibility is to provide input to the
operation and budget of the Community Media Center. Enclosed is the 2001 Media Center
budget proposed by the Operations Committee and recommended by the Commission Executive
Committee for approval by its Member Cities.
1630 - JOIst Avenue Northeast. Blaine. MN 55449-4419 Phone: (612) 780-8241 Fax: (612) 780-8242
Blaine. Centerville . Circle Pines . Ham Lake . Lexington . Lino Lakes . Spring Lake Park
")
The Media Center proposed budget is :.509,280. This budget is composed of operating
expenditures totaling $503,280 and car ital expenditures of $6,000. In addition to the budget, the
Operations Committee has also proposl;d an increase in the subscriber's monthly PEG fee from
$2.25/month to $2!30/month. The Memorandum of Understanding between the Member Cities
and MediaOne allows for an annual co;t of living increase in the PEG fee. The five cent increase
represents a 2.2% CPI average. The in::reased funding is necessary for the Media Center to meet
marketing, staffing, and equipment goals over the next five years. The Commission Executive
Committee is recommending this increase in the PEG fee.
Recommendation:
That Member Cities approve the 2001 Media Center budget and increase
in the PEG fee to $2.30/month as presented by the Commission
Executive Committee and Operations Committee.
The Joint Powers Agreement states, "s Ibmitted budgets shall be deemed approved
by a Member City unless, prior to Oct< ber 15 preceding the effective date of the
proposed budget, the Member City gives notice in writing to the Commission that it is
withdrawing from the Commission."
I want to thank the Commission directcrs, staff, and the Operations Committee for their efforts in
preparing these budgets. If you have allY questions about either budget please consult with your
Commission director or City Administrator. This past year has been a busy year for the
Commission with the ongoing franchisl; renewal analysis and negotiations, the system ownership
transfer, and the introduction of compejtive franchising issues.
I look forward tc working with all parties throughout the remainder of2000 to continue our
renewal negotiat on efforts and to increase both the quality and quantity of community
programming in ?OO 1.
Sincerely,
Richard Swanson
Chair, NMTC
Enc.
cc. NMTC Directors
Operations Committee
NMTC Member Cities
North -Metro Med.'a CenterlCommission
Draft Budgets 2001
· Goals 2001 Report pp. 1-7
· Equipment Replacement Flan pp.8-13
· Commission Revenue/ExJ: enditure Summary p. 14
· Draft Cable Commission E udget pp.15-17
· Media Center Revenue/Exr lenditure Summary p. 18
· Draft Media Center Budget pp. 19-22
· Commission Line Item Sur ,porting Material pp. 23-24
· Media Center Line Item Su ~porting Material pp. 25-26
· North Metro Franchise Fee History p. 27
· Estimated Subscriber Gro\ 11th pp. 28-29
· Media Center Estimated Fi Ie Year Finances p. 30
· Prospective Franchise Fee s Back to Cities 2001 p. 31
· Prospective Internet Fees Ilack to Cities 2002 p.32
N otth Metro Media ce?~er< 1
..LoOk
Channel 15 is the showplace of all that we do at the North Metro Media Center. For people who
utilize our facility, it is where they view the results of their labor. For many people, what they
see on the channel shapes their opinion regarding community programming as a whole.
Community television will probably never look like broadcast television, but there are some
things we can do to ensure a positive viewing experience. OUf goal is to significantly improve
the presentation of programs on the channel.
In May of 2000, a position was created that included program processing and master control as
primary responsibilities. This was a significant step, as it gave recognition to the importance of
having a staff person dedicated to these tasks, and the impact they have on the look of the
channel.
We plan to fully implement the following channel improvements by 2001:
. Program Transitions
Each program submitted for playback must have the length of the program and cue time
documented. This information is used by the master control operator when displaying the
program on the channel. Unfortunately, producers don't always use exact times. If the improper
information is provided, the program doesn't start at the right time or may end early or late.
Every new program, submitted for playback, will be checked, by staff, for accuracy. This will
ensure programs start and end at the proper time.
· Audio Levels
Because public access programs are prod Jced by people with varying degrees of skill, audio
levels on the finished products vary grei Itly. Our goal is to provide some consistency by
adjusting the audio levels for each program when it is played on the channel. This can be done,
to some extent currently, but will require some additional audio equipment, to accomplish
completely. If the franchise renewal includl !s the master control allowance that was requested,
the cost of this equipment would be covere, I.
· Appearance of Data Pages
Community bulletin board information on ch mnel15, and the program schedules on channel 57
are commonly referred to as data pages. 'Ve use the Scala graphics design system to create
and display these pages. Our plans to impr we the appearance of the channels include creating
a fresh, easy to read format for the progr< m schedules, more frequent cycling of community
bulletin board pages, utilizing varied desl In strategies that include photographs and more
complex artwork, and diligent attention to a curacy in spelling and information presentation.
· 24n Programming
It is in our best interest to provide the most 'ersatile playback schedule possible to attract more
viewers. In other words, if we want people .J watch City Scope we probably shouldn't schedule
it oposite ER. To this end we plan to expar d our playback schedule from the current 7:00 a.m.
to 11 :00 p.m., to 24 hours a day, seven d 'ys a week. By playing programs like City Scope,
Perspectives, and Crime Time at various tir les throughout the day and night, we hope to catch
the attention of a larger audience.
=AfarketidS
Increasing the Media Center's viSibility ir our communities remains a primary goal. That
objective will be met by continuing to increa 3e name recognition of the faCility and channel, and
developing partnerships with non-profit and service organizations. Extraordinary efforts need to
be made in this area. The 1999/2000 Vi ~wer Survey indicated that we have a solid base
viewership. It also showed that levels 0: peripheral viewers are quite high, indicating an
excellent potential for increasing this base. Before we concluct another Viewer Survey, in 2002,
we want to do all we can to improve channE I awareness and viewership.
The 2001 budget reflects this support. rvoney will be utilized to carry on marketing efforts
initiated last year, including the monthly newsletter, colored paper for flyers, supplies for PR kits,
ad space on high school sports posters, ancl t-shirts, hats, mugs, etc. for our volunteer incentive
program. We would also like to try some nnw approaches such as full color posters promoting
City Scope and the Job Show, to be displayed in local businesses affiliated with the Chambers
of Commerce, and the inclusion of a regular Media Center column in city newsletters. Below,
I've highlighted four marketing techniques we will emphasize across the year.
2
. Flyers
Informational flyers have become a mainstay for getting the word out about playback schedules
for events shot with ~he van. Taking this promotional tool one step further, we are trying to
cross promote other programs at van shoots. Someone who is interested in seeing what time
their son's game is going to be on TV might also find City Scope an interesting program to
watch. Our ultimate plan is to have every staff member distribute flyers anytime they are out in
the public working on any program.
. PR Kits
We will continue to produce a folder of information, regarding our facility and services, which we
can tailor to specific audiences. The folder includes a facility brochure, a flyer specifiying the
services we can provide to that particular group, stamped, self~addressed response postcards,
and an introductory letter from the Executive Director inviting that group to utilize our services.
Each PR kit is tailored to appeal to the group we are targeting, whether it be a non-profit
organization, a service club, a business sponsorship or a school career services program.
· Outreach
Taking the PR kits one step further, staff will be increasing efforts to physically meet with groups
and organizations. Once folks have been introduced to community programming via the PR kit,
an appropriate staff member will arrange a meeting to emphasize the opportunities available. A
standard presentation, that can be adapted for different groups, will be developed.
· City Scope and Job Show Posters
We have been working hard to develop a mutually beneficial partnership between the Media
Center and the local Chambers of Commerce. Currently, local businesses are highlighted in a
segment on City Scope. Plus, the Job Show, designed for use by businesses to publicize
employment opportunities is in the development stages. We believe Chamber affiliated
businesses would be willing to display full color posters advertising City Scope and the Job
Show. We also hope to display the posters in the MediaOne customer service office, local city
halls, schools and libraries.
_f8IdIdifttJ
The foundation for our development of partnerships, with community organizations, will be the
programming outlets offered to them for their information. Several programs have already been
developed by staff to serve this function, including "City Scope," "Perspectives," "Crime Time,"
and "Sports Center Spotlight." In addition to producing these programs on a regular basis, we
want to create new shows to address issues or areas we're currently missing. New shows that
will be produced regularly include:
3
. The Job Show
This is a program designed to promote employment opportunities available with local chamber
affiliated businesses'. The show will include a host intro, graphic pages created for each job
posting with a voice-over of the information, a video package highlighting the job of the month,
and a host closing. Both Chambers have been approached regarding this program, and both
have indicated high interest and promised promotional support. The program would be
produced at least once monthly.
. Municipal Issue Infomercials
At the joint Operations Committee/Cc ble Commission meeting an March 30, 2000, members
expressed a strong interest in the pro juction of municipal issue infomercials. Staff is eager to
work with city representatives to, fir! it, identify those topics, whether it be recycling, snow-
plowing, or fire-hydrant maintenance, and then produce a program informing viewers about that
topic. Our goal is to produce three to four of these infomercials per year.
· Civic Issue Forum (Live or tape-delayed)
Every City has issues that inspire debate. Often that debate includes misconceptions and
rumors mixed with fact. Staff would like to provide the opportunity for City Managers, Mayors,
planners and/or elected officials to form a panel to discuss these issues on television. The
forum could be cablecast live, or tape delayed. It could be done with an audience posing
questions, or In a closed studio. There are many options. This type of program could be
produced on a regular basis, cycling t etween cities, or it could simply be produced when a city
has an issue they would like to clarify )r explore.
· Bulletin Board Content Expallsion (Personal Announcements)
While contemplating additional services the Media Center could provide the general public, we
thought adding "personal announcements" to our current Community Bulletin Board would offer
viewers an additional outlet for celebrating an event. Guidelines would need to be created
regarding types of announcements accepted, length of display, lead time etc. Once guidelines
are established, we could begin displaying wedding, anniversary, birth, and Obituary information.
=1'J1IIn'Jlg
Plans exist to improve our current tr lining procedures and to add classes that focus on a
somewhat ignored segment of commu lity television, viewers. Below, please find improvements
scheduled for full implementation in 2C 01:
. Training Manuals
Staff is creating a training manual, uti! ling our digital camera and desktop publishing software,
that will serve as a handy and informat ve reference for people taking our classes. Students will
be given a binder at the introducto y class, containing guidelines, a general overview of
community television and information ;lbout the services we provide. As additional classes are
taken, students will be able to add the materials, from that class, to their binders.
4
. Class Schedules
We currently teach cfasses to individu 31s or groups as they are requested. This system works
very well, as we can concentrate on the specific skills which that person or group needs to know
to produce the program they have in mind. We have no intention of eliminating this teaching
procedure, but we do plan to add pre-scheduled production classes on a quarterly basis. This
will provide an opportunity for folks to sign up for an organized class, without having to take the
step of setting one up with staff. Classes will be promoted via the channel, press releases,
articles submitted to city newsletters, and, if possible, community education catalogues.
. Specialized Production Classes
In addition to commonly taken class()s like camera operation and editing, we would like to
provide several more specialized production classes throughout the year. Examples of these
classes would be advanced lighting techniques, hosting or anchoring techniques, or marketing
your program. Thought has also been given to securing the services of guest speakers or
instructors.
. Community Television Literacy Classes
A great deal of focus is given to teaching people how to make television programs. While we
certainly plan to continue to teach video production, we would also like to concentrate some
effort on reaching those people who may never actually produce a program. Many people
stumble across the community television channel and wonder what in the world it is. They may
be curious about why the program looks like it was made by an amateur, or how it got played
over the cable system. Staff is very excited about developing a Community Media Literacy
curriculum. This class will be scheduled quarterly and marketed to individuals who simply want
to know more about the channels and community television in general. Community Media
Literacy materials will also be included in actual video production classes.
-=fIlG.,1tY
The Media Center facility situation remains an open question. It was determined that moving
into the Blaine municipal facility was not economically feasible, and that we may be best off
remaining at our current location. Consideration is being given to continuing to rent the current
facility, offering to buy the current facility, building a new facility, or outfitting and renting a new
space.
We have recently learned that MediaOne will be moving their head--end out of the Blaine
location as soon as their lease is up (lround the end of 2001. This will, of course, require the
development of a new lease between he Commission/Media Center and the building owners.
Chances are quitl~ high that we will remain where we are. The building could use some
improvements sue 1 as new paint and ~arpeting, and a garage, but it should be sufficient space
to meet our needs down the road.
5
Deciding whether to continue to rent or to buy our own facility is the question that will need to be
answered soon. Line items have been created, in both budgets, for funding to put toward
possible facility changes and/or improvements.
=I4..IP...ent
Our equipment purchase plan remains on track. The immediate goals remain to replace the
Amiga graphics computers, move to a digital format, purchase and outfit an improved
production truck, and rebuild master control.
Our intent is to be extremely conservative in our equipment purchases in 2001. Short of
impossible to predict breakdowns, we plan to buy no equipment in 2001, other than completing
the permanent news set for City Scope. Our next steps into the digital format and the purchase
and outfitting of a new truck will both be extremely expensive ventures. A large amount of
money will need to be accumulated, over the next several years, in order to make those
purchases possible.
Franchise renewal also affects our move into the digital format, as having MediaOne outfit
master control with new equipment is a part of our renewal proposal. If replacement of master
control equipment is included in the franchise renewal, we could begin the process in 2001. We
would start with an upgrade to our Scala graphics system, audio equipment, and some digital
machine control cards and digital playback decks. Introducing digital equipment in master
control will dictate when we can buy digital mastering equipment for other areas of our facility.
peG fee
We are currently at the maximum PEG Fee level allowed by our memorandum of
understanding. We are, however, allowed to increase that level annually to cover cost of living
increases. We suggest doing that this year, and every year thereafter. The average CPI for
1999 was 2.2%. Increasing the PEG Fee by this amount results in a 5 cent increase per
subscriber, per month, to $2.30.
Purchasing and outfitting a new truck and moving into the digital format are hugely expensive
undertakings. Frankly, without increased monetary support, either from additional PEG Fees
and/or donations from franchise fees, they're going to be very difficult to accomplish. In addition
to suggesting increasing the PEG Fee by 2.2%, two new line items have been included in the
Cable Commission budget, an equipment fund and a building fund transfer, for your
consideration.
6
. Purchasing a production truck
. Outfitting the truck with digital equ pment
. Purchasing digita' equipment for tile studios and edit suites
· Purchasing or improving a Media Genter/Commission facility
Approving the increase in the PEG Fee and the new grant line items in the Cable Commission
budget would greatly assist us in meeting our goals for the future.
conclusion
Many changes have taken place, ovel" the last year, regarding the operation of the North Metro
Media Center. The introduction of ne'~ staff, a marketing plan, and a re-organization of
responsibilities and priorities have allllelped to focus efforts in a unified direction.
While we have very successfully begun the task of becoming vital partners of community
organizations, clubs, schools and even local businesses, we have much further to go.
Expectations remain high for North Metro Channel 15's place in our communities. With the
continued support of the Operations Committee and Cable Commission, staff will make every
effort possible to meet and exceed the goals we have established.
7
Of'. ,w;
l~'!!; ':>
'hl.~p
Equipment Replacement Plan
BACKGROUND
The following is an equipment rep.acement plan intended to be implemented, funding
permitting, over the five-year pericd from 2001-2005.
It has been organized in three pans:
· A general overview of the major directions we are moving with respect to equipment.
· A spncific breakdown of the equipment we feel should be purchased in 2001.
· A general breakdown of th(3 equipment to be purchased in 2002, 2003, 2004 and
beyold
The yearly equipment purchase lists are based on our previous equipment purchases, our
best assessment of the condition of our current equipment, financial standing and how to best
continue integration of a new equipment format.
Several factors are considered whl3n determining what will need to be purchased, and when.
Equipment v/ill only be replaced when it has outlived its useful life, Useful life is determined by
examining the following factors.
· Does the equipment function reliably?
· Does it cost more to repair it than to replace it?
· Whai is the length of repair? The frequency of repairs?
· Are parts and support readly available?
The recommendations being madE for new equipment purchases are based on several
factors.
· Reliability and accessibility of the manufacturer
· Flexibility of use, both alone and within systems
· Industry standards and trends
· Our production needs
· Wha1 we can afford and when
8
GENERAL EQUIPMENT DIRECTION
· Elimination 61 Amiga Computer Systems
Over the past few years we have eplac(~d all but two of our Amiga graphics and editing
computer systems. The two rem, ining I\miga systems (one in the public edit suite and one in
the studio control room) are curre Itly fur'ctioning adequately. While replacement of these
systems remains important as thE / are r 0 longer supported by their manufacturer and do
experience problems, we'd like to~ontini Ie to use them until they must be replaced.
When that time does come, the c rrent r I/an is to replace the studio Amiga with the PC based
Compix graphics system. It is cal able c f producing complex graphics, but is also relatively
simple to learn. This is important is the general public utilizes this studio.
This is the same system currently Jtilize< in the production truck, which means staff will not
have to learn an aclditional graphil s pros (am to use in the studio. It also means that graphics
created for use in the truck could also bE used in the studio.
There is a tentative plan to replace the V deo Toaster editing system, in the public edit suite,
with the PC based Genie editing system, from the staff edit suite. Staff is currently
researching the Trinity system for the StE ff edit suite. It has an excellent switcher, and
graphics program, and is capable of bott linear and non-linear editing. There have been
rumors, however, tllat problems exist wit 1 the editing software. The expectation is that this
problem, and any other bugs, will be wor ced out by the time we are prepared to invest in this
system. Staff continues to research a VE riety of possibilities in the event the Trinity editing
system remains problematic.
Costs:
Com pix software and hardwarE: $6,000
Trinity software and hardware: ,25,000
· Master Control Upgrade
A request for MediaOne to front a compr }hensive master control upgrade has been included
in the franchise renewal process. At this point there haven't been any objections from the
company regarding the inclusion of this l pgrade. Questions remain as to how that funding
would be distributed. It is known that the Jpgrade will cost between $360,000 and $400,000
and be recouped by the company. If the' ranchise is renewed and includes the master control
upgrade we would like to begin making n aster control purchases in 2001.
Recently, staff has learned that Oi-Tech I :orporation, the producers of our automated
switching system, i~; going out of busines;. We had planned to replace our old Oi- Tech
system with a new one, but now we must begin researching alternative routing systems.
In addition to a new routing system, the nlaster control upgrade includes purchasing digital
and SVHS tape decks, monitors for each tape deck, three color monitors, test equipment,
audio/video distribution/amplification equ pment, modulators, de-modulators, an upgrade of
our Scala graphics system and all the ca:Jling, connectors, and parts necessary to connE,ct the
equipment.
It is necessary to establish some degree of digital playback capability in master control before
we can begin digital mastering in the truci<, studio, and edit suites.
9
Cost:
Routing System to replace Di Tech: $60,000
Digital and SVHS tape decks, cards, rack mounts: $201,700
Monitors: $25,000
Scala software and hardware upgrade: $20,000
Audio and Video distribution/amplification: $30,000
Cabling, connectors, parts: $8,000
Test Equipment: $7,000
Misc. Equipment: $10,000
· Move to a Digital Format
Over the past several years we have begun purchasing DVCPro equipment. This is a new
tape format so it needs to be introduced in steps. The first step was to purchase acquisition
equipment, or cameras. The second step was tapl3 decks to allow us to edit from the DVCPro
format to a format we could play on the channel. The third step is to purchasn mastering and
playback equipment. This will allow us to tar:e, edit, and playback in the DVC ::Jro format.
The first two steps have been initiated. We ere capable of recording and editing in the
DVCPro format. We are now poised to purchase mastering equipment for the staff edit suite,
the production truck, and the studio. At the same time we will need playback decks and digital
control cards, for the routing system, in mastl3r control.
Cost:
6 DVCPro Edit/Record Decks $48,01)0
1 Edit Controller $1,500
· The Production Truck
Everyone is aware of our current production truck'~ mounting problems. Thanks to a $62,232
grant from the Cable Commission and hree years )f saving on the part of the Media Center,
we will have enough to purchase a pro( luction trucl. by the end of 2000. We will not be
anywhere near our goal of having enoL;}h money to outfit the truck with new digital equipment.
The plan is to hold on to the current tru ;k, as long as it is economically and safely feasible,
with the hope that we would eventually have enough money to buy new equipment. The
likelihood is that we will need to purchase a new truck before we can outfit it with new
equipment. In this instance, we would simply trans:er the video production equipment from the
old truck to the new, and replace equipment as we could afford it.
Consideration has been given to keeping the old truck, in addition to the new production
facility. After weighing the truck's current condition and the cost of outfitting and maintaining
equipment in two trucks, it has been determined to be very unlikely that we could afford to do
so. While the production truck is arguably our most important production tool, maintaining and
and outfitting two trucks would monopolize resources that will be needed to provide adequate
field, editing, and studio equipment also.
In a perfect world, when we replace the truck, we would also upgrade some of the major video
production equipment systems. Additional DVCPro decks, a digital switcher/pVE, a digital
audio/video router and distribution amplification system, and digital cameras and Triax cables
would be purchased. With digital cameras, decks anda switcher, our finished product would
10
be true digital. Since most of the programs produced by staff are shot with the truck, this
would vastly improve the technical qual ty of most programs played on the public access
channel.
The new production truck will be with w; for a long time. It is our goal to outfit it with
equipment that will last just as long. Hiqh quality digital equipment is expensive, but it will
vastly improve our output and our capal)ilities.
There are also many possibilities for the truck in the future. We will continue to cover local
events, concerts and sports. We will also be able to use the truck as an additional edit suite
for staff, and as an additional control room.
We cannot rule out the possibility that we may need to seek additional funding in the future. A
production truck outfitted with superior r1roduction tools could certainly be used as a revenue
generator. Many access centers have (eveloped departments assigned to commercial
production work. While this isn't curren ly a plan of ours, it could certainly be a possibility or a
necessity in the future.
Cost:
4 cameras, lenses, Control Units, Triax Adaptors, $150,000
Router $35,000
RTS Intercom System $34,000
Monitors $20,000
SwitcherlDVE $102,300
DEKO Digital Graphics $10,000
Cables, Converters, DAs, Connectors $30,000
RECOMMENDED 2001 PURCHASES
With our year 2001 equipment purchases, we would like to achieve the following goals:
· Complete the City Scope set
· Begin the master control upgrade
· Save money for future truck upgrades
· City Scope Set
Construction on the City Scope set started in 2000. Money was spent to create a backdrop.
In 2001 we would like to complete the set with risers, a desk, signage and additional
decorative touches.
· Master Control Upgrade (phase one of three)
The master control upgrades will be completed across three years. At this point, staff feels we
should replace our Oi-Tech with a new routing system, upgrade the Scala graphics system,
and introduce at least four OVCPro playback decks during the first phase, in 2001.
· Save Money
As you have seen by reviewing the general equipment goals, replacing and outfitting the
production truck and moving to the digital format are expensive propositions~ Clearly, we can
only purchase what we can afford. Staff is working to save money, with the hope that the truck
J I
and equipment can be replaced simultaneously. The expectation is that the truck will have to
be replaced first. In this instance, equipment from the old truck will continue to be utilized in
the new truck, until We can afford the digitE,1 replacements. As the new equipment is put in
place, the old truck equipment will be used to outfit a control room for the second studio.
With this goal in mind, we plan to replace flO equipment in 2001. However, if an essential
piece of equipment ceases to function, we will have to tap into the equipment fund to replace
it.
FUTURE EQUIPMENT PURCHASI::S
. 2002
Phase two of the master control upg'ade v.. ill be the primary concern in 2002. We will want to
purchase some DVCPro playback dE:cks a: Id cards, SVHS playback decks and cards, and
DVCPro play/record decks for a dub rack
Hopefully we can also purchase some DVC;Pro mastering equipment for the studio, staff edit
suite, and truck.
We will continue to make contributiOllS to tile equipment fund.
. 2003
The final phase of the equipment upgrade n master control will be undertaken. This will
include additional tape decks, audio and vi, Jeo distribution amplifiers, test equipment, monitors
and modulation equipment.
Additional DVCPro mastering equipment p Irchases may be made
We will continue to make contributions to t Ie equipment fund
· 2004 and beyond
By 2005, we could possibly have the monE; / to fully outfit a new production truck with digital
equipment.
Our goal is to outfit the truck so that its output is true digital. This would require us to buy a
digital switcher, audio and video routers and distribution amplification system, and cameras.
We could buy the equipment in pieces, but that would be more expensive for us in the long
run. If you are using analog equipment and digital equipment simultaneously you need
additional equipment (cards) to translate the signals between the equipment. This can actually
be quite expensive, and unnecessary if all of our equipment was digital to begin with.
If we can wait until 2004-2005 to buy both the new truck and digital equipment, we will. If we
have to purchase the truck earlier, we will continue to use the equipment from the old truck
until we can afford to replace all of it with digital equipment. At that time, the old equipment
will be used to outfit a control room for the second studio.
12
Switcher/DVE
The switcher is the heart of the production truck. All signals are routed into it, and it selects
the final program signal. Staff has been researching digital switchers through trade
magazines, the internet, our vendors and at the NAB conference. There are several varieties
we are looking at. The important aspects for us are that it be digital, the number of inputs and
whether it has a built in DVE. By purchasing a switcher with a built in DVE we can save up to
$25,000 over buying the two pieces of equipment separately.
Digital Cameras with Triax Cabling
For the truck to be true digital we will need digital cameras. To maximize the production
capabilities of our truck a minimum of four cameras is required.
Instead of purchasing the typical multi-pin cable, we recommend triax cable. It is more
compatible with the industry standard, lighter, and easier to maintain than multi-pin cable.
Whenever we have a problem with our current multi-pin cable we have to ship it out for repair.
Each time we have to ship cables out it takes one to two months to get them back, and it's
expensive. With triax cable, we will be of capable in-house repair.
Digital AudioNideo Routers and Distribution Amplification System
This equipment will give us maximum input/output flexibility for mobile productions. This will
allow us to route any audio and/or video source to any destination without having to
disconnect or rewire any equipment.
RTS Intercom System
This is the equipment that ties the whole van shoot together. It includes the wiring, headsets,
receivers, and microphones that allow the director to communicate with camera operators and
announcers. You can't do a van shoot without it.
If all of the equipment is purchased, simultaneously, through one vendor it is possible to get
discounts of up to 10% of the total equipment cost. This could be a significant savings for us.
Summary
The equipment purchases outlined in this plan will complete our goals of eliminating the Amiga
computers, upgrading master control, moving us to the digital format, and outfitting us with a
very high quality, flexible mobile production facility.
This report outlines the major equipment replacement needs we face both now and in the
future. Other equipment such as portable cameras, tripods, etc. will also need to be
purchased wIlen the current equipment breaks.
Our purchase plans are based on best-case scenarios that include adequate finances and the
inclusion of master control upgrades in the franchise renewal. Economics will dictate our
move into the digital world.
13
'.' .........>(......(..~pR6 M~~~9:'..;.. .....;.,< ....<.>,
.;Telecommu'nicatiol"l$Comglissioh'i'.';
. ,'c.:_,:.::._",'
"-/.'
>
.".. - ,.. -- ---.. . , ,......" '.
, - - ''-.: ," ,-,--' ,,,' c, ' _<""
'200.1:SUMMARY
,:"",,,',,,,,'-'- '--' "
<........'. (........;;.....'....;...........(.................................................'...... ....<....,...,...........:.:.O...................:.F........
ESTIMATED REVENUES
_;;;::o:..;_!., -' J+\-;:~~'::':;'. :.-, '-"~<i,,;:!!)L.:::i).
gw~ii'~~~l'~~aii~ii
ESTIMATED REVEr..: UES
2000 Franchise Fee (Payable 3/01)
Operating Reserve (Ba!. Frwrd. 1/01)
TOTAL:
$470,000
$50,000
$520,000
ESTIMATED EXPENDITURES
2001 Commission Budget
Operating Reserve (Ba!. Frwrd 1/00)
Franchise Fees Retained by Cities
$272,478
$50,000
$197,522
TC TAL:
$520,000
-14-
'~i I i II ' ii, II w:1
I ~ 1-:::1, I, I ' COr
" ,-' I" Ol,OliOl ~,
;I~II I en ~I enl~ en" ~I'@I'~ E
'1''61 I' QlO>!<DloQl ID,'-Ql'-Qlcf!.
Eo Ql I"~ N I ~I co Cl;~ ClI, > > > to
"'" :> 3: CllILO CllI , I ----
.......,..::::,Ql :> en 3:1'- 3:) 0,000
gj,!~I>cu ! I ~ en Ui 0) en; :g/:gl :g10
;::::I'~I ' 0 e ~co ~I COlCO co~
..:::: ~I Ql i '-I' 0>1 '- (") '-I QlI Ql Ql 0
~ ,^ Cl, _I ~ fFT ~ '- '- I '- 0
C\J_1 ~-I oV' I ~, ~, u I u I U to
- '0 I' 0 ,0 "'" 1- I C I C C
en, c I a: I 0' 'I:,!/ I 0 I ' fFT
.815l1 I C\J~I~ ~ I-I~ ~II~II~I 0
UIIC/1 I ' .''<t .lJ..(") to tOto-
Ql '- I to....:LOLt?~ ' , Q)
6i~1 )i ! ! I ~ ~I~I~I ~I
1'-;11 I i I II I 151 '
0101110101101 C\J co coitO) ItOl I ol'<t'J~ I~II,-
'<t!0 LO 0 IOl' C\Jlco C\JI~ 0> -:I' LO (") ('1)11'- IOl
I- olC\J[CO 0 10! "!.10l 1.0. ~ C\J 01 I (") to -:I' -:I'
ell! '"tl~ '"I il~l -:1'1 (")11'- I~I C\J-! DM1
g ~1 .. ,! I 1 I I I I11I i ! 1,1' Il
,~.",.",~",J~""~'!ilIi!\\m'W?;M'~'\""'''''''''''''''''\F""""",v""',' ""'~~'''''wrni&., """,,,h,,,,,.,., ",1,,"~t""","*'''Vl''''''.'''''\1 ""',~' h",,, ,-1,,,,u,, M1
)M'h',', "hi'" ''''MiW,,",.<. "2%, "1("J ,"7"""W','"%J!" ",1',,,,,,,,,;,,,, """;""-"'l>)WiW'" Bw:mW,,,,,",,,,Aj "">""4., '''', "j:P',','j:j:<"i'!"'"'k' ,%1;\'\ ," "";"""J'w:l\l1~,n: 'M 'E"i,',"/,'
&7~~~-~r-~Ff5fr!~I'~~I~rp ..
o ~ I I i I I~ III i I I i I! I i 'Ii I
g ~ ,III, ,..11 -,I 11 ... -- 'I
~ I- ~lgllg!o 1~' [g!r::: mtd!jlR2 11Sii fgi'~I~ ~ ~ i
wOOOi '10 '<t1C\J C\J ~ ("), It) , '<t: to '<t to I I
G Lri'I' gl ~i g 10 ~I ><i as .1 ~I Nil., M I "
~ i ! ' !; i! Iii i i I 11 (, 'I
I I i I I ! I I I I I I I I I I I I I I
'~~~'iW~T.'rFm~;'ri
1 I I )1. I' I ! I
I, I I ' I_
I ,I~ I I II i~ ~ I'
i I 110~ I 10 i I 101- i I 01-
' I II-' 1 I gl !
i 10., I I~ 1 'ID :0 i Ql ID
EI l15i I~ I~ i 'I'~ co, ~ ~
Ql _01 I I~ i ::i: Q)
i:S II ~ I t I I I g I.~ I en ~ 1 'I ~
ID .!:Q I en '[ ,<( I ro:1 ~ 0' :>
CLo~c IIDIl!! 0.';;; lco
~1t3 <clgj i S ~ lID.!!! i~ "'01
...1'.- Ql Ql, CO' I I::::, IE' iiJE! ~ :5
w Qil6 >1 ul I 119 0' I 0 E i~ICO
Zz ~I Ql ~I~I I ~ Ql I ail!OI Z 0 I QlI
'-1>001"'01 I - '- Oen <~>.~'~I,
o 0 :;:; .- Ql! LL co i....... '- a:: t..::::::J I
(/) t3, 13 .S ::J i I w <( .!;2 <( I E ~ ::) ~ ~1 c Cil
ffi .~] ~ ~ 8; I ffi ~ 15 ffi, ~ i 0 (/)z g e i ~! .2>!
~ O!w <(1<(1 ID ~I~ CLIIl~ wio..iorWI
.....
(I)
"'C
~
m
en
c:
o
,...
o
o
N
(/)
W
I-
o
Z
-l
Ole:(
Ol:::l
OlI-
~u
e:(
-15-
1:'
~
.?l-
i
.... 1"
a>~
_t
W'i'1,
"CK
::1
CD
(/)
c
o
~
o
o
C\I
.-
....
CO
U
.-
C
::1
E
E
o
u
a>
-
a>
....
o
1.0
....
a> ,j:
~I
it
.J:.'
t::
o
Z
I-
.....W
oCJ
00
N:=>
'. ID
.,.;
CJ
e:(
...
t:
o
00
0.....
o
NI-
W
C)
o
:J
ID
'co ,
I ill u!
Ii ~IS 0 :'E1I,
-, - u
,.:[I'Q)!:!2 ~I
'Q)e:0 ill
I-I"" LO
Q)j Q) co "~I
iElc,- clen
I. ~I.~ -g 'iii, co1
: CO 1--. ~ ~IC)
1-1"0 s; 0)'':1
'~I~:>"O!Q)
! 0.: ~ -g en I all
I05!<J) cu IS,
['-1 Q) L ""-1
I g-, c. Cf) ! ~ 1
1",0 ' :> I
cf?- I'-'i.c ,Q)I
(1) 1'0..' i ,Cf):
: I I: i
I ; I I: I
I 1'1: I 1
0:0 010 0 010,01
~ ~ ~1:gi~.~lgi I'
ai .,.: C'i I C'i (\I'r .,.: I
I'-I I i I I
I I I I i
;:;b~[:l~~~i!;1~~~i.'jll;trli11~i;!:D~;i1l1.~:iI;j~;'h(
LO!(OiNICO 0 (Oloiol r--:~I
"<1"11'--1'-10 Ol (J)I 'I '
.- "<I".I'-IC01I'--,'<T, , :
"<1"1 I I I! I
II ' I I
I ! i , i I
I I I I I 1
I I:
'I' : I Ii: I
00101010:.01010
.00,LO'0ILO,OI0
(1) I ~ I N.. 0"11'--.1, .;t.1 (1)
I co i.- (1) N ('-I:
I'-I " I
I! II i
I I I i
, Iii I :
,~,i~:::~r~]t~~~:~1~~~\t2J-::~E;~i;!~~~~~_~' .;;>;t:;:0'2;~;\:,:~~_:!}J:,;~\
~1~ICO Ol!lo'.'.LOICD)O\
(1) Olr-- "<I" I'--llOICDi '
~I~IW ~1~:~lro !I
i ii' I
I I I I
,I I I
1 'I
I I ~I ~I
i.!;;: : g
i co1 '0'
] :,.! 0511
1 's iCOI
I[ II Jri I.~i.
en I 'nl'
en 1 ! 5 .~, i 'g i ~ I
w I '~'::::iQ)I:!:::IC
en ' 0.:0' e:1 cr. nl I
Z,CI .- , nl e:
W .;:: I ti UJ 1 05 h I 2 :f51
..::JI en Q)I-i--'le::o=
... U' .0 = e:, U,.- 1'- I
>< Q) _ ::J a.:,,! >,' CO,:;:;,
W Cf)' e: Cf) a.' Q)! u::2:'::>1
Q)--.I::JIe:'<J); : ,
W OliO: Q) U)'. 010:' ol' O)i
O c i ol! , .c r --. c. e:'
_ '-, Q) COI Q) I 0..' L .- i'- I
LL ;g U::1 iii:.5::1 Q) (/) ;g l;g I
u. :J:4= ol~;(i) ~I::J'::11
o rnlO o..lol~'~,rnlrn
CO
:J
oU
LO<(
--'0
~9
co e:
'0 0
Q) Q)
~ en
--. CO
~ Q)
....
"0 U
IDle:
.... -
nl-
.co..
U)O
I
1
i I
101
I~I'
I -
Ire I
1 I
I I
I .
~jJ1}.t'.~~rf:\
I to'I'....
II/)
I~I
I.....i
INI
i
I
I
I
i.:i
Ie:(
ibl
'I-I
!~I
len
I
I
I
I
I
I
i
i
I
I
I
i
I
I
, I
, I
I
1
o 01010 0 0
o 0 I 0 0 ~~I
o.qlo..,o. ,.
(1)'.- CDlCO
Nil; M I
i ; I I
.~~'~t~~f~~: \1;: ~~ ~L'\:~~J l\~'~'1ft
o LOa 'I 0 I 0 ( '1' U, 1"' . .k'
.- '1 1'''''
LO 1 I Lit I
as I I ICO!
i I I ,
I I I I
I I I :
I I I I I I
g glgigll !gi I I
0_ O.IO.iO. '0_1
~;(Y)ICDiCO: I~i i I i
, I' I I 'I ! II I I
I i I I' I'; 1
i : I I I I
.....".. ".,....,....'.1,.....,.......'.:,....'...,......,...'...'..,'...:.,',.'.:....."".....,'.....'......"..,...'...".."1,.,.......,.,....,,.,..1,.....,...,,'...'........1,.,.. ..,.1,..,.:......,:...:...:..:.,...:..,........1."".....'..'
~_Sf~0;::;-:k.~f.?-,:';r,\L Y N ,~
~oi~igl Ti;r~' "":1" I
1'--.1 1'-.10l.1 I ~I' I
~' i"-ll'--l 1M I
I! 1 I i
I ,I I
I il .
I ! .., I
I ';{ I
1-1 I
101
: '1-1
i . lID I I
I. " !:=> I
!enl I
i.9-1 I I '
en ic731 : I I
W iO:ii I I
en 5! ~I
ffi 5 ~l 10: I
D.. .. ._ ::J I '0 ' I
>< en en 0)_1 I I
W Q) en Q)rCOI'-1
..J ~;'E o:! ~ 1,* I 1
e:(_:E~I~Ie:1 I
," CO, 0 ro: Q.l ~ i I',
""' ol", 0: I 0: : L_ '
W Q)I'-' ! 1'-'
-1--" I I
o
LO
('1)-
o
('I)
I I
-16-
I
I
,
I
I
I
,.,,,IN,,i.,
:::rt!;!S'."
I
I
I
I
I
.kJ
Ffjr~~m~;;. :~Sk
I
I I
I I
I [
1,1
>.." '?::i,Wi
:;;;'13!J,!(i
!
I
I
I
,
I
I
I
I
I
I
I
I
I
I i
~ ! enl I
Vl i ~i ~I
,.!:!2 '"I (f),1 "0 I
10 'Q) ~i I
I ~ I ;.~ i ~ i OJI .
I' 0 I ' cO i Q) , 0.1 E ]
LO ;~iE 1.01 ::)1
I cO I (/) 'o,! .2 i E i Q) i .2
1''oQ)-1 i <5 Q)I~ I~,' Ciil~
Iz' it) ~I' c: IUI ~,~
'- I~ -c:.:J, OI..J1
II! 10 8.i~ '1;::1 (f),~,
..... Q.:Q) U ~iQ)1
I~ I~Z I Q)~Z
~ I I~ i~ "51
1001 I IiI I~!II I I !l
I ; II I /qj Iz, I I
I I 1--' I I' I I I I
Iloiololo 0'1101010'110 01010 01 ,0 016 :01 1
o 010 0 0 0;0 0 010010 01 10 OLO 1,00 j' [OLD I,
1-1 ql,'q!O_'O.lO_,IO_,lq,q C'?:I~I~ LO N '0
o ~! gllC'?IC'?I"I~!<:I-i?aiNI ,.-.- I I ;~ C'?'/lg11 I~II!' "I'
o 0' I I If : I I ! I I I
C\l ::::l: 'I i I i I I i I ! I
al, I Ii! 'I I! I I I ! 1 I' I
i I I 1 I ! I I I I I I : I,' I I I
.~~.. ~iiTf'~FI1~i~'.r~Ii.1!i'itt.~
1: i II III I I ! I ! II ! ! Ii! ill
I , I il' I I I; Ii'
0'00 0:0 010 10010;0101 0 'I 0101' 10
010 010010 ,000, ' I 0 01 101
~ ql,qlq q"q, IC'? "'!.iLO_1 I 1 ~I' 'I ~I il~','
N LO "1'0 <:I-iLO 1.-INi 'I I..... '-', I .,
I'-, I"i IMi 'ii
, i Ii! i I : I I I! II Ii !
II I i I ! I I I i I I i I I I
m ~ !~~il~"'li~~rf1~~'1~ 1,;i:I!'}111!"~T~r
Q) I- I: I,' I I I ' ' , I ,U')~ I I ,
,.. u i I ,: I I I I ! I
<C "I I I I i ~
I I I I I I II
I I I" I~ I i~'
U) I II, I I I II- 'I ;~
~.... I I' ! :0 10
~ '* I I ~ (/) (/) Q)I il- ! II-
~ ~ Q)II ~ ~I I ~I i ~I I~ 1 (f) !~
> f-I ~ .... ~ I (]) 0.' en i W (f)
- "0 c: Q) 'I 0.1 x i a:
~ c: ~I 181 ~i ~Ic ~ i::::l I....
a: ~ I C:o a:Q) ,u 'S I 'I OJI (]) .~ I- 2
I- - I '- I I 01' ~ (/) .~ E E Ci I ~
(f) c: I Zl >. i C I ,-I '(J) Q) :~ U Z _ I co
~ [I'~I ~I' :~I~I' I 18:~ ~ ~ ~ ~i~
Q 'sl 01 E ~ l/)it: E 1"Q-ICij cr: is LU..J ,a.O"=;'I'LLsr
c( LUO"IU I'uo I Uc: c c: I Q)E ~II -55 'I'U' (ji c:Q) ~
I cO I 0 I ' .- ,..... Q) I I
ffi Zll Ui' 1 * ~: ~ I E I ~' ~! ~ ; $' ~ ~ ~ ~ '~I.
J: (])'~I ,..... l/)I ul Q),....I COI E '-, (/) U D. U[:Q
~ 81"s i 5 5, -5 1) 12 : ,g I Q) I a:5 (jj .~ <C iE 'S I
e ~ ~1 IU UILUI~!Elziz!~ ~:z 0 Q,m,
!
, i
I
,...
o
o
C\I
I
I
,(f)
'w
l-
e
Z
-17-
"-":ltH~lmH
0)
It)
0)
.....~
M
It)
-.:t
o
M
"""
N
;I"lr;'
I ! ;:
I I
.:J
i!
o
I-
,
"'~,:".: :. .
'.- -,-, '.'.--.0". "'_' _.__'_."...._,_,
~ " , -' - .
. :..........:-- --';<""'.',,'-:'.' <,;,'-'-::: ':".':.-:?-::-:..'
."ESTIMATE"D.R
:;;.lllrMl;ji..,~1
ESTIMA TED REVENUES
2001 PEG Fees ($2.30/18,500Subs./Mo.)
Operating Reserve (Sal. Frwrd. 1/01)
Capital Equip. Fund (Sal. Frwrd. 1/01)
Truck Replacement Fund (Sal. Frwrd. 1/01)
Building Fund (Sal. Frwrd. 1/01)
Other Income
Interest Income
$510,600
$119,354
$92,011
$162,232
$30,000
$62,000
$28,000
TOTAL:
$.1,004,197
ESTIMATED EXPENDITURES
Media Center Operating Budget
Operating Reserve (1/4 of Budget)
Equipment Purchases
Truck Replacement Fund
Capital Equipment Fund
Building Fund
TOTAL:
$503,280
$125,820
$6,000
$162,232
$116,865
$90,000
$1,004,197
-18-
I
I I I' I
I II I i j I
Ie II' I iN '- >-1 ~!~I~i~i~1
IQ) Q) Q)! E g>1'tU!ctll-E1'0>1'
513l -2 c Q)! a. c 0> c I Q) =: =:1 =:L!) tU
en c (5 0 .S; 1.9-! Q) Qj ctl I :!::Q) I en en! 1'-1 =:
E!~ ~I ~ ]j'I~I.S :9161 ~ ~I ~!~ ~,
<( I Q) I Q) e a: 5 I ~ ~,- i '15 0,11 ~11_o,i 5'211 eo>l'
'61Q)1a:11- !;;'cI2 0-1 ~I I => ~ I""
'i ~ E ~ ~!Q)1'2 ~ I=> ~IO 0@1-1
II~II~II- ~!,!~i~I~I~11 I~ ~I~!~II-I~
I, ! I~ I I i C\j!"'>l:I~!l.L.I""'1
I I 'I' I <01.-,1.0 Ll?',<:!:1
,I i: II' I ! I I 11'-1 r
, Iii ! I ! I : I I I I ! !
I I i I I ! I I I I ! I I i I I I
I 1"1 Iju I , I II II II Iii I ! 1.II'j
00101'0 Olre, 0101010,0 10 <01011'-001'-1(\/1 I
01'-- .-- .- .- e, 010,L!)1010 I~ .- L!) <OIl'- OJ'''''
~I ~ ~ ~ ~I~I~ 1'-1010010101 I~ ~1~iv_I~I~I""'~1 I
,.... WI' <<tIeD <DIeD <D!a',cr5Icr5lml,uiIOI 'I~, ~'lvl:~:I:gI,''-II'~ II I
g gl ~1""'1""'I""'i""'iC\!I~I'~I' I :'-1 ". I
Iii N::J ' 'I j, '! ill' I i Ii. , j i I'
C)
C ~,'ii, 'rl'
:J_ ~
all t::
a:ft, 0
"l ~
,... Wio III
o 10""
o ~~o M
C'\I Z ',' (\/ ~ 00 '--!VIV vlolo: ~jOiO ~ NI~IJ!;It6 ~~! : I
Wi ~ NIMi<<tllv-II<<tI~I~: cr5[uiiui,""! ~jc-)!~i~I'-i~~ I [I
() 0 vi""',""' ""' ""'I~I~: I'- I ,~! I I I I I
~. ~ r . II i i I i II III! I ; II i i ! I i I !
W!
~
I
,
I I i II i Ii ! 'I I I I I I
I I I I '"I I I .. !
I I~I I iti: ~I ! I ~I I ilo;J~ I
I ....1 I --I I' 01 I I
I !::-I-I Sic! II ~ 'I I~ i
I 0 Ill. : c ' .~ I I I Q. 1D I' 1D I
-'-I- m'<.l I 1::1 '::I I
I ctll.- 'l.L. '- 1"2 II- I Eli CJ) 1
1-1 ti: 1:6 ~I 'E 1-51 ti: i ~I i 8: CJ) i I I
~I;::'I 0 I Cii '- TI Q) I_I SI i ~ I i 5 '
T"" '- 0 I c I 0 Q) I- I .-1...... 1.S2 , ~ I
-) '- U I '6 'Cii I- C I -I c I I (J) I I ctl
'-0ISlc1'-0Ic c .Q,!;; ~ I~c I looc1
ctl 0' .- 0 - .u 00 , ;
<3, cl~1 0 "E '';:: gl'u!'ijj I.Q I ~I
..J Q) 1'6 u U 0 <.l "0 '21 en >- Cil - E
w ~I'-I~ - 0 ~ e!~ <I ctll <.l , iSIO
z~lg OI~U oa...I~lca...lg CJ) !~Iu,
z .~Iulctl E ~ ct E hE Q) "0 !:: ~ '101 ~1
o -I >- Q) I C .- Q) ctll >-1 <.l, E Q) u. ctl :c 1 Q) I'
CJ) ~'~I=!Qj c = ~I~I~I~ ~ W ~ <I-i~
II: <.l"-,.c I > ~ .c 0>.- 1"01 Q) '- Z < "0 a:' co j '-I
w ~Igio,o,~ 0 e!glel> 8 w~ Q)wlQ) 01
~ Wll.l.i~r~il-I~ a... Ill. I a... !o < 1D I.l.,~ a... II~
CJ)
W
,~
10
,Z
I
!
I
(r
"i,
-19-
I
I
I
L
i 1
I
I
I
I
,
I
,...
o
o
C\I
to-
W
C-'
C
:J
OJ
a:
w
to-
Z
W
U
<C
-
C
w
:iL
~
,(fj,
I
l~~
'I;
; Q)!!l!l ' I g>I,~1 I' I 1
w I E I a.i CD I! I
I ~I I -I 0..1~;0 (,)' I
I ::; ~ I ::J [' > I.!!? -: I'c " 1
cl ! Q)I'(/) - 0 cl't) I
E ~I i ~i"iI~I~ ~ ITjI I I
I ~oo I' Icol,'~1'2 '~ClI06:" I
,2 (,) L..E CIl:QICIl/ I
I to , I 0 Q) - ,- CD I CU '
01 -(Q)'= E ell, 'I' i,
" I to ' I cii' 0:::: I Q) E 06 '
I'~i 'I I I ci..::: UI 0, ~I, L..-i I I,
:!: E=iQ) -u culQ)!
oR Q) I E I l'iiJ I ClI"'O -- L.. co i '" I
t-!z 0 I EElI ~ :!:,~i3:1
ffi I' I] ~I ! 12Ii~I'~ l ~I' il II I
>1 ~ i~ L..-.5:?J.c:,O:: ~I I I I
~i : i I ~i III:!I!~"" 1"'1 ; I I!
oio 0101 0 0101010010101010101 leol 01 10
810 g'~1 :~I ~1~1!~II~I~i~I~I~I,'~I' II'~I ~I' I~I
'"r-I : n, I~ ;!ITT"INI<DI<D1 !:ill ~ ~
, I, ! II ' 'i' ! i 'I I ! I
I I
I '
, I
mw<';J,,,~
o
o
o
I ~I (t) ~I~i~ ~I~-!~_'I~-i~, II~-I 0 ~'I' I:
, """ '''-1 'I" I ,eo,
I ; j ~ i i j I I I I
I t I I ' I I r '
I I"
I i I i I i I
'<::r~l~ II '~!il~rl~~ir~f~1 '::i:~~~ ~.I~
I i I I]
,
I I I-
i ,I i
c U
l'iiJ' Q) L..
1~15 2
I I ,I.c cu
, 0..[ 0.. ~
"-1-1<:
1 I 6-, (V 1 co
, 'wlU,'c,
I ,CIlI --10
00 I jCI~I~,'-g ~ 'I
W :2 ,I:E: [,~ I cu i C
00 I 0..10 :::?' cu ,
Z z::. r 'C 1 __, Q) i Oll C CIlI
W 'C' CIl i (,), CIlj (/) j C 12 Q) I
Il. 131 ~ 1.2 : ~ i C I "8,~ :-t::
X Q) cu i ::J, o..i L.. : >.i CU!:;:; I
W (/) I, 1-1 (/) i S-j2 I (,)Q): ~I' :J "
' >'m ~,cl' :
W Ol t i I (/) i :::::: , a: I Cl, Olj
o ,~i Q)' g>. Q) I Q) 1:C i,~ 'I'~ I
ii: ;g I c 0..1 Ui ! ,~i 5 i CIl i g g I
~ ::JiQ) e,o ~,.c'~I::J'::J1
o CD'a: 0..:0.. O'o..'I-ICDCD,
co
::J
Ig
(J)
~,
I
j
I
'00
'w
II-
rO
;z
I
!
CI
o
Q)
CIl
CU
Q)
L..
(,)
C
I-
....w
oel
00
C'II::J
lD
..;
u
<(
...
t:
o
....
1/1
0....
o
o
C'II
0,
to i
~i
C")i
I-
W
el
o
::J
ID
-I
al<(
al:)
all-
....0
<(
Q)
,~
,~
~
I.:i
<(
I-
o
I-
ID
:)
00
00
C "0
Z .c' ~
'co' C
o >'C' Q)
g::l,-=:!::::::lc:2
wi5o..l~ 8
o CU 01 <(
z ::i'!:!:!, 5 L..
<(->.:;::Q)
a: ~ tl (,),2
:)Q)Q);::Jc
00 c g.1-g .2
Z Q),L..!L..,O
_ ~o..io..,>
-20-
I
,
[.:i
,<(
II-
rg
lID
,:)
100
I
i.:i
i~
Ig
II~I
I I !
. I
, I
~ I,
Li I
w~! 'I
..J LL'
<( -I '
c:I cu'
W ~I
-1-1
0r-
e
e
C\I
.~ I i I i en I, 0 I I ~ II II 8 i I ::lll i Q) i I
I' ~I"o'~' I <(t i9, I 1,.9- 'II 01 I' :;0) :g1~i~I'
-' 01<( ''"'I::l ~,-I' c/o./ ul<(
, enl~1 Elf- -1C\l 10"1 I' U7 I i51~1161'([1
I en-I,' 010, !D U ['Q) ,-en I Q) I w. ~I c-
, 1-<( I I I U7 I Q)len.....;ol
lEI c, Q) i ~ I .0 I ~~ en, a5 I '-I
21.Q 10 I I E I 0.1-g I > I I 0 I I ' > I cell ,
- en ui M I cel ' '<t i .....' Q) I [ I 1\1Q) I' 1 I" ~I: en I' ~ I' ~ I'
(J) Q) I'~ I Q) i c\J .c I' .I C '1"0 , - ~ w ..l<:
W, .~E!Q)I -I O_'m!Q)cnl 12~ mlcell'
1-1 clEIll..IIIl, 'O,.....IE:w ,~I I 'IQ)I -E!E
Oz 1 ~ I R 11.G,,~ II O~ ICenQ) I'.QI' $_1 ,! OJ! i g :gll cel Q) I
I..... i I >1 I 1_....g.O_LLlj'
i CI-...c, I 3:'0.Q) I I Ii])' 1 Ww
II ~1~11~li;I' ~li~IJJI mi' f Ii, '~I II ~II~I~ ~-!I'
21 '- Q) 0 en >,1 l::l I I al en 'ClIIl .....
~ ~ 6-1<( -,:CI Q)I Q)I I o[
I' a.._llen,~iC\ll! Blgl : ~I i ,~I I ~Ig ~ ~ I
~, II' I<(!~l l;g II i~1 I c '..... I
-Ii ~6fo,ol'010ioI01/~io 1,010" I: oiol,oll 00 -001-00 -O'>~-oo:llooll- 0
001010,0 0'0'0 010 0,0 ,0 '0'1
o ~Ij ~1;;;1:::I::}i~I"':~I:3:J "'j l::f '<1"< I~ :3 ~;;'i; :J,:" I~
l<: gl I ! I I ! 1 I: 1M T'jl I i
tii ~~~~~~~~;~~~~u.~
g~
:;:)'
rlf,
~~g ~ 110!0,oio 001001 101 010 01 000010101 10
Z iN OloIILOIOI,Oil(; 0 010 I 10; O(Oi 0 OOiO'O'>!OIO: 10'1
',,' I- C\l1C\l I'- .....'OIM co 0 0 .~: 0 co, tOl I"- 01'<t1"<t10 10, 0
W r W <0 C\!l ,..:1,' 10-1, <01 ,.,... .....-1 C\l- I 1(\1- .....-Ioi ci co' C'".il '<t-] '<t- ,....-i I C\I-
u~ g I ! : i I Ii, i !M: """I !I Iii IC\I
<C~' ::l: 'i I , I, I I [I I I i
-01 m I ", I i [ I I I I I I,., I' I.. I I :. I
~. I I I I I I , j I 1 I,' , I I
~~ i;i~rl~ii~1ill~I-:~1Ir~m~
· I I i 11 I i-J b ~I I i.,
Ii (/)1- I il I [ I <( 1<( 0' ci.
I ' I I- II- 01 l-
I ~ : i : I i en ~ 0 cl ~
I ~ 1*1 i ! ~ !~ I~ (J) ~ l:g ~
i ~ I,.....;:~I i 1$ Iw len ~ il~11 el,1! en
I c:c 0) E C I I i C I. I en I : Z en a.. I 0.1
I a:: C 0) W I i Q) I.~ w Iw ~ Cii , ::::> I
~ ~ ~:%! , :g! ~I'~!~ I ~ I I' ~I '%;11 esll
I ~. ~ .~: ~I I 61 C:5:'(ijI-Z; ~ I Z Q) enl ~I
:is ~ C OJ I en i Q) ~ I ::l >< I I 1-0_ Q)~I .~_ I Q) ~Q)-I ~ ~I
Q ---I::l .... Q) I en .9-1 en ([ i 0 W ......." "V
- g>1 0 Q) I u C l.c : OC - -g I Q) wi' I ::ll o.':l:: '- '-
..... .- ~ () c. cel ~,.- ~ cel C U (.) Q) I 0"' cell cel i Q) .0
a:: .~I<( enl'~l"~ Q)~ C cl~o ~ =,',~ ::l =IW1f-IIIl'S ~
wt "0 ::l.o'u ,- o~ c~ 0 O-...lo.U'
J: Q)>I~ ~I'*'I ~ Ei,-.o- ~,.gi ~ :E Ui!.~ 0 =1 Q) Q)11l11 E '001'
I- ....' ~ > 1 0" 0 Q), ~ '-Q)""',.~ w cel: cu a: cel "0 "0 I - ::l
....... I ~ :>, -:::: ~ I ~ ( -.::::: ....... 1"- .- I :J I 0 -.::::: I
0<(1<( <(IO'() 0:::'0.. a.. f-:~ > 010::: Do. en,> > IIIl 10 ,0::: 1
-21-
T-
_ 0
o
C'\I
I-
W
C
::J
[Q
a:
w
I-
Z
W
()
<C
-
C
W
~
....
o
o
N _
i:i
-
Ul
0....
o
o
N
...J
0)<
O)::J
0)1-
....0
<
I
I
I
I(/)
,W
'I-
io
'z
~~UlI'1 'i 1'1 '<D!
.~ .... ~I;.
- en 0 '
fS: ~I t 0 ci!
::J 0 0 i<l:: <( I u 1'5 I
(/) I ~ Elf- . C\J I 0-1
'0 () en I'
ctill.O ~ (j;1<D Wi
<D'<( '.0 OJ en .,
~IB ().I.~I i EI rel,'Oi~;
=.- .1 C") i rel a., rell .
en enl, I l-.:t:-' <D
<D .~ <D' C\J l.c .i Ci ~
,;=: E'<D. :q,(j;I<Dja:
'EI EIU-ICDI 1..01'_1 E,.l.LJ'.
1<( !::J...... >.'>'
<D 0 ~'IZ :-I'~I' 01>:.
u u ...... I() en - ,
.s. ~ illj r:. I CJ) ~ i ~ &1
,~ ~I gl()~1 '~IZll.Ul ffil
-lrel::J (/)>'II::JI
CJ).c0-<( .:C <DI
&100 rellC\J ~IC ....,
'00 0::[ II'~;~II 11
'0 I I Oi
:lti60+01 01 0\' ~6 ~Io "- - 0
o 0 10 010 0 00 010 Ln
. ~ ~:: :a1~I"'t ~ ~IN ~
I 1II1
...:
CJ
<
...
t::
o
000 l.() 010 l.() olC\Jlc.o
C\Jl.() C\J I.O-.:t
T to ~ C")
.'., I
, I
:, 06 016 010 6 6 0 0 I 0
o 0 1010 0'1.0 000 0
" ~I~I::I~~]M ~ ~~ ~
i.. I I I i
~'~:':'''!
C") I 0 0 I, co I 0 "~r,.... IX! II'- C\J I I ~
1.0 0 ''''''11'-''''' C\J,m,1'- C") -
,'7 ~ l.(). I <C!. q I'- -.:t.' to ,....
." C,' ,.... C\J C\J C") ,....
I-
W
e,:,
C
::J
CD
_ _ _ 1___. 'n. .
l~'
OO,
o ~
~: ~ ~
'W tT. I <D
> ~ ~
.~.' ...: _ I - W
a: g> ~I tTI a5.~
t-.',;:;~>:. Eg>E
OO""" <D c l3 == 1'- '0
Z ~ g> 0 ::J 2 .~ <(
"-rel'.;:::E Cl u,~en
i::E ~ c <D CJ) <D f- ::J
C C> ::J (j; <D $ .9- ~ a: '0 0
CCCo()uc.coa;c<D
, . '00 ~ c<D .E ~ ',;:; c rel ~
,0: .- <( en I .... - <D rel C -
wa5;:"E'2 ~.oEg o,Ba;
:I: >'0 relic c .0 en,\',;:; u
..... 'OI::JI~ 0 0 <D ::J (j; s~
0<( <(:<(i()iU ~!~ ~If-I~
-21-
,
i'i
,
,
o
o
C")
.,;
, n.
00
0'0
oleo
"':10>
I
I
, I
....
7<:\10
'~ I'-
l.() ,.....
C')
c?
....
.:J
<
I-
o
I-
m
::J
oo
, ~t;J:i'
, (:)
in I
W I
oo
Z
W
Q.
><
W
W u
201~
:I: U5 .~
~~I~
i i
101
I~I
,~I
i cfll
I.~I
10
I~I'
I<D
: c,
I <D,
IOJI
I~I
ICI
1'0 :
I~
IC
Il
'n ....
,In
..'....,,
"'..,
,,/i'
0'
"
:
co
o:t
CD
N~
"'.'
'N
Ln
r--
c?
0)
J:::
cD
....
.:J
<
I-
o
I-
m
::J
oo
I
i .. ~I un::;
01 <
(), b
'~I' I-
- Uen CD
oo C ::J,<D ::J
W ~ ~'Ii m
~ ~ U:I ~
:W t ....,:)
.~,'. I~ ~I*
z a5 U51~
o <D I. E ,~ I 15 ~ ,
j:: g>.9- <D <D (/) rel
() ~ 1'& 1a-ltl:1 (j; ,Q
::J ,- W f- CD, 'S ...J
C ~ 0 OU5! a. u
o :::: ,<D <D i.o' E 'OO! I
a: Eli:Q:QI'S'O ::J: I'
Q. 00> >iCD:()i~:
~'
,...
n.O
o
N
, m",
.nulu
I-
W
~
C
::)
m
a:
w
I-
Z
W
()
<C
-
C
W
~
!-
,...w
oel
00
C\I:;)
CD
-
III
0""
o
o
C\I
..J
enC(
en:;)
en!-
""0
C(
'Tu
,
I,J I
- _____1 I n-l-
0:0 0 0 0 '0
0'0 0 0 co
qlq 0 '0 'N II
coo iii 'zf ",
1M C") C") 'C")
: It) ! !
! 11::-
~lolgigl 01 0 0
~I ~ It)
C\JI 00 N :N
~llggl 0, :0 ci
,... ,... (Q
"...
I
I .u.t- uu
o 010 01 0 8 to-
o 00 0 ,...
o 00 0 :,0 ~
a5 ,cici co~ as cui
C\J MM co co (Q
It)
i
len
IW
II-
'0
!z
~
C,)
C(
...
1::
o
!-
W
C)
o
:;)
m
,....
'"...
:~
...:
,...
:~
'~:
'en"
,'''':
,~,
C")
.:.i
g
1-'
en
z
o
.1=
:~.:
W
Q.
o
I
I~
IJ
en I
W l{l ~
,II:,,,, :J
:'.:) .a' C\l1 CD
;1:: '5 t:: I 0>
e c ctll>
ZQ)a..O
W Cl._::a:
x__
ll1D. UJ Q) I "C
-ClJc
2 :J"C
..J 05.. ~ u.. c
C( ctll 0 Cl u..:J
t-()Uc
- -ICIJ['5 .::t:
r:Lctl,>._U
0( (5 i;t:: 'S 2
o I-!()ICD I-
",;,,"
;'~. --;;-
'),'.,"~ ",!"":7,!\1tllti;'\\'''',,,'
"~~-~:X"t,
(Q :(Q en
o 0 ',,"'",
co co ,...
fD~ iii ','IIi'
co ,co ~'
.:i
C(
!-
o
I-
m
I:;)
en
.:.i
,~
o
!-
0.:
><
w
";.J
'OCC
,~
,is:
<
',(.)
',;j
c:c
t-
O
!-
e
z
0(
II:
C)
-22-
i I
Commission
Budget Line Item Supporting Information
Personnel
· All salaries are based on the pay step system established by the Operations
Committee and approved by the Cable Commission.
· The Executive Director salary is divided between the two budgets.
· The "Accrued vacation/sick/comp" is a new line item recommended by our
accountant. This line item covers time owed to an employee upon resignation.
Benefits
· Health benefit reflects the approved increase from $341 per month to $389.75 per
month per full-time employee.
· Benefits for the Executive Director are divided between the two budgets.
Office Expenses
· Increased Phone/Internet line item to reflect costs of end user equipment for cable
modems and the cost of maintaining a WEB site (Costs split between budgets)
LeQal Expenses
· Anticipation of increased costs due to competitive franchising and representation
during telecommunications legislative process
Other Administrative Costs
· Equipment Fund Transfer S30,OOO
This is a new line item. Discussion was had at the Joint Operations/Commission
meeting regarding the creation of this line item. It was noted, at that time, that in order to
reach the goals of purchasing a new truck and moving to the digital format, additional
funds would be needed. While the group had generously donated excess reserves from
the Commission budget to the Media Center in the past, those excess reserves will not
exist in the future. It was suggested at that time, that a line item be created in the
Commission budget for a grant to be put toward the equipment fund. With the creation
of this line item, excess reserves in the future would continue to go back to the cities. It
is worth considering that franchise fees will continue to increase, especially when high
speed internet service is available. PEG fees will not.
· Consultants
Competitive franchising issues may require the work of a consultant.
-23-
· Government/Legislative Affairs
Next year will be a crucial one for telecommunications legislation. The very
existence of PEG and franchise fees depends on a positive outcome. There are going
to be high costs associated with obtaining this positive outcome
· Internships
This is a new line item. The Media Center is working to expand it's internship
program. By dividing the costs of internships between the two budgets we would be
able to double the number of paid internships we could offer.
CAPITAL EXPENDITURES
· Building Fund Transfer
Like the equipment fund line item before it, this item was discussed at the Joint
Meeting. Whether we move, buy the current building, improve the current building or
build a new facility we will need funds.
-24-
Benefits
- --
~
o All salaries are based On the pay step sYstem established by the Operations
Committee and approved by the Cable CommisSion.
o The Executive Director salary Is divided between the two bUdgets.
o The "Accrued vaCation/SiCk/compo Is a new line item recommended by OUr
aCCOUntant. This line item covers time oWed to an employee upon resignation.
o Overall ,ncreases In Personnel are due to one additional full time POsition (approved
In 2000) and general increases in staff salary.
Media Center
BUdget Line Item SUPPOrting Information
lDsurance/Bonds
-
o Heaith benefit reflects the approved increase from $341 per month to $389.75 per
mOnth per fuft-tlme emploYee.
o Benefits for the Executive Director are divided between the two bUdgets.
o Overall ,ncrease,s due to Increase in health benefit and adc'itlon of staff
o Increased replacement Cost of truck from 125,000 to 160,000, which is actual
replacement cost
o The "VolUnteer Accident Coverage" is a new line item
~e EXDense~
gther Administrative Costs
-
o Increased Phone/Internet line item to ref/ect costs of end user eqUiPment for cabfe
mOdems and the Cost of malnta,nlng a WEB site (Costs Split between bUdgets)
o OV~rall decrease In Off,ce Expenses due to decrease in aC/ual Property taxes and
facIlIty maintenance costs
· AdVertising/Marketing
Ads in SChoOl POsters
Flyers in Chamber NeWSletters
Paper for PR Kits
Business Cards
Paper for Flyers
POsters
Incentive Items
$1200
$150
$100
$300
$200
$1000
~
$6,150
-25-
· Awards Ceremony/ Entry Fees
Plaques $400
Ceremony Food $1000
Facility Rental $200
Video Award Entry Fee $150
$1750
· Conferences
Alliance for Community Media (2 people) $2,500
National Assoc. of Broadcasters ( 1 person) $2,400
Local MACT A conferences (2-3 people) $600
$5,500
. Consultants
We will not do another viewer survey until 2002, but we may want to use a
consultant for designing the City Scope set, or for marketing purposes
. Memberships
Alliance for Community Media $350
Sam's Club $30
Chambers $350
Arts Alliance $30
$760
. Publications
Monthly newsletter $7,800
4 page
2 color
glossy paper
· Tuition and Training $4,000
Increased as recommended by the Operations Committee and Cable
Commission at the Joint Meeting
Vehicle Expenses
· Maint./ Lic. $9,600
As the truck gets older, it requires more maintenance. If we don't replace the
generator in 2000, we may need to replace it in 2001.
Production Expenses
· Bulbs/Batteries/Other Production Costs
Interns $2000
Camera Batteries $1000
Duct tape $490
Studio Bulbs $1000
$4490
-26-
>
a:
o
....
en
-
J:
W
W
LL
W
en
-
J:
o
CI:
LL
o
a:
....
w
:2
J:
....
a:
o
z
h>
.~
0')
.....
-27-
!o! io! IN
!~II~i i~
1511ril I!~
Ian IN1 IN
.r!~--+0Lj~
:~ 18 ~
i:g I'r:;: ~
01 <0 01
101 laS ,as
'M 01 I''''
I ,.. ,..
ui-~.--I: - j~
10l I~I ~
M "'I ,...:
i~ '" M
Ian N, "=t
'I!: I~!i~
:"'-C)! .~~
'M ~I I~
I~ ~I .~
I ~
'~ ~I ~
IW 1;1 ;
- 81'-18
~ ,...:
I~ ~
~ cD
'" '"
,.. ,..
W 0
iLi
Q)
LL
Q)
III
:c
U
l:
ca
...
LL
iii
-
o
I-
o
o
....:
~
o
0'
01
,..
an
Ol
,..
~
o
cD
M
, ,..
W
W
W
01
an
cO
M
N
N
o
o
0:;
~
~
N~
01
,..
'"
an
cO
an
<0
01
N
,..
W
WI
I
W
I~
Ian
'"
Il'i
co
,..
1<0
~
,..
01
01
01
N
,..
W W
...
I'll
Gl
>
.;.:
Q)
Cl
'0
::s
m
in
Q)
:;:;
(3
o
-
.lie
U
ca
m
,
-
III
I'll
ll.
...
Gl
>
o
Gl
III
ca
Gl
...
U
l:
YEAR
SUBSCRIBER GROWTH
(Based on MediaOne Figures)
# OF PAYING &
NON-PA YING
SUBS. AT YEAR
END
# SUB. INCREASE
OVER PREVIOUS
YEAR
% INCREASE
1999
1998
1997
1996
1995
1994
1993
, -,\<--,:'
":;~~,,:\\?,
"C':&'f" ,
;:it:~:;._: ;,
. <'~{
;'^'~-;c::'__'-:) .
t,,';-i-,>-":
":, .-:'
:{j"
18,906
17,970
16,768
15,709
14,968
13,488
11,952
:\1:
93G
1,2(12
1,OE,9
741
1 ,480
1,536
371
5.2%
7.2%
6.7%
5.0%
11.0%
12.9%
3.2%
,-.::,"
AVERAGE:
>'
PAYING SUBS
YEAR END '99
1,046
AVERAGE %
INCREASE
7.3%
EST. PAYING
SUBS YEAR END
'00
"'>',,"
17,577
7.3%
-28-
18,860
Q)
II)
C'O ..-C")/'-.
~ o C") CON
o colX!.q
c: I""-T"*
'*"
II)
,Q
:::J
en
Z 01
c:
0 '>.
C'O
i= 0..
e::( II
Q)
..J Q)
;:) u.. ,.....,.....COLOCO
() OlOlOlN'<t..-
Q) <0 <0 LO <0 <0
..J 0.. cO cO r-: lli '<t-
e::( en ~'-'-T"'"'''''-
(,) .r.
-
c:
a: 0
w E
CD -
"0
- 'n;
-
D..
Q)
"r Q)
CD u..
;:)
en
w
l-
e::(
Z :E
a:
w C'O
D..
I- CI) 00000
..J CI) 00000
e::( u.. ~~c.OcOr--:
oo<oco(')
C) """/'-.CO'<tC\J
W c-.jc-.jcillio
0.. ...-...-N,.....(")
..-...-'<tC")C\J
ai fF7 fF7 fF7 fF7 (~
-
0
t-
.
,.....
Q) 0 0 Ol
Eo 0 Ol
00 ..-
E NC\lOlCO CIl
La.. .........CJ)O)L.
at:: t:: Ol Ol ~
CI) a..........(ll
E "0 - ::J
't-- CCll a
N.....
C")
-29-
.
en
w
u
Z
<C
Z
u::
a:
.r;
"i
o
(;
...
Gl
.0
';:
(J
III
.0
::J
en
iii
::J
C
C
c(
o
o
~
CIl
CIl
IJ..
G
w
Q..
Gl
III
m
Gl
...
(J
.E
ii:
(J
+
In
C\l
N
th
w
U
<C
o
LLI
:iE
II)
o
o
"I
"'"
o
o
"I
'"
o
o
"I
"I
o
o
"I
..
o
o
"I
o
g
N
..J
e(0I
;:)01
1-01
0"
c(
W
::J
Z
W
>
w
a:
o
w
~
:E
1=
en
w
N
x
~8
l!lUl
N~
wx
0>
"
C\i
~
ONNOOO
00l(")000
l!l.(,,).C\l.0.0 0
~8~~N"":
,..-('?,-_(OC")
N
x
00
00
caC!.
. 0
l!l",
ffix
"
"
N
~
8SJ~888
"ll'-.N.qOO
NON 0 . .
(,,)(,,)<Ol!lNO
_C\I,-,..(OC"')
N
x
g8
NUl
cia>
~x
a>
c'l
N
~
(')O>NOOO
'<I'COMOOO
'4"1::t_N~O~OO
COO>NO - -
NIO<oNNCl>
~,-_.....<OC\J
N
x
~8
I/)C!.
ria>
~x
~
N
~
Ol!lNOOO
NIO(')OOO
cqcqN_OOO
I/) 10 N - . .
C\I.......e,oONcn
__,.....,....o)<OC\I
N
x
08
15"l
ci~
;Ox
o
(")
N
~
"\t.....NOOO
LO,-C")OOO
(")_0 N.O 0 0
OJ - N - - -
.,....N(OOC\JCO
.,....O>,..-C')<.oC\l
vi
'"
00
8':;
00
1/)0
'<I'll)
N
;;;
CO(")O
O~O
(') -00
"-"'00
aJN"
N
..
)(
~~
<0"
-N
Ol!l
N .
"....
X
N
~
""0
0(")0
cqriqo
COl!lO
I/)N(")
N
..
~~
.9- -g =tJ
::> ::> c:
0- u.. ::>
"UJ-"u..
Sg.gci>
u.. ("H= ~
(1)___
~"O"O"O
~ (ij (ij C5 ~
~~~~~8
Clc:LLLLu..8E
._Q)Q)QlC_
~ggg::,g
~~~-m~~
OCOCOIIlO.5
x
<Ii
.J:j
::>
lJ)
)(
gj 3J
1fLL
(!)(!)
Ww
a..~
NO
(")0
"I/)
Mr--.-
caN
..'!"
"'CO
.. ..
ON
..N
"'"
It>
It>
,..:
co
"'".
"'"
"I
..
~,.
II)
l"l.
..
"'"
N
I/)
r:i
'"
"I.
....
'"
"'"
oi
..
"':
..
r...
01
..
..;
&
'"
...
In
0'
o
01
Ol
...
'"
In.
01
....
.,:j
<[
I-
o
I-
o
o
o
ri
ca
I/)
o
o
o
to
'!"
I/)
o
o
o
cS
'"
l!l
M
"
<i
I/)
o
<Xl
C\l.
M
o
I/)
ca
:;r
r-:
r--.
'!"
~o C\l
,...,o~~
cS~"lai
~C\Jco;s!i
en
w
l/)
z
W
D..
X
W
o
W
l-
e(
:E
1=
en
w
'" '"
OJ OJ
. '" Cl
-glii~
OJ c..>
~Jjal
~~2
ti 2 8
'4:!tl<(
~<(
"0
::>
CD
Cl
c:
~
~ - 30-
o
o
l!l
r....
o
'<I'
o
o
I/)
to
'"
o
o
I/)
N
M
M
"
"l
co
N
o
N
cq
I/)
N
..
...
l!l
(")
ai
..
..
gs
M
r-:
co
1J
c:
OJ
c..
><
UJ
ti
UJ
:;"
OJ OJ
~.g'
OJ ;:,
gjco
a:lii
.~~
eo
~~
0:::-
o
o
o
cS
ca
M
o
o
o
iii
N
o
o
o
u)
N
g
u)
N
o
o
o
<D
o
o
l!l
en
<0
o
co
<D
co
'"
OJ
'"
III
.L:
o
:;
D..
C
OJ
E
c..
's
0-
W
o
N
M
N
N
<0
N
C')
N
N
<0
..
N
(")
N
N
<0
N
c'l
N
N
<0
C\l
(')
C\l
N
ca
..
8
o
g
"
c:
::>
LL
C
OJ
E
OJ
(J
<tI
Q.
OJ
a:
-"
(J
::>
~
N
co
<0_
1.0
N
Ol
M
M
o
C')
N
0>
....
o
(")
N
Cl>
co
'<I'
oi
ca
..
l!l
ca
co
to
..
..
o
N
Ol
C')
,...
"!.
5
C\J
"
c:
::>
LL
C
OJ
E
c..
os
0-
W
:m
05-
III
()
o
o
o
cS
N
o
8
cS
<Xl
..
o
o
o
cS
l!l
..
o
g
cS
C\l
..
o
o
o
cS
Cl>
o
o
q
o
(")
o
<ll
>
o
:E
Q;
'"
III
.L:
~
::>
a..
Cl
c:
'6
"S
co
N
'"
N
N
ca
"'"
It>
<D
r-:
co
"':
...
o
"'"
"I
...
M
In
M.
o
"'"
N
II)
o.
M
"!.
o
r--.
l'l
"'"
oi
...
...
o
r...
Cl>
...
..;
o
q
o
l'l
...
l/)
o
o
01
o
01
..
l'l
Ili
en
r...
.,:j
<(
I-
o
I-
OJ
'"
III
.L:
o
:;
ll..
OJ
U
E
OJ
>
-0
o
CL
..
FRANCHISE FEES DISBURSED TO CITIES IN 2000
MEMBER 2000 FRANCHISE FEES
CITIES COMMISSION RETAINED BY
FRANCHISE FEES BUDGET CITIES
1999 430,449 213,045 217,404
FRANCHISE FEES TOTAL FRANCHISE
RETAINED % OF SYSTEM FEES RETAINED
CITY BY CITY REVENUE BY CITY 2000
Blaine 217,404.00 x 0.5285159 114,901.47
Centerville 217,404.00 x 0.0320738 ::: 6,972.97
Circle Pines 217,404.00 x 0.0515717 11,211.89
Ham Lake 217,404.00 x 0.1130879 24,585.76
Lexington 217,404.00 x 0.0255058 5,545.06
Lino Lakes 217,404.00 x 0.1537530 33,426.52
Spring Lake Park 217,404.00 x 0.0954920 ::: 20,760.34
PROSPECTIVE FRANCHISE FEES TO BE DISBURSED TO CITIES IN 2001
MEMBER
CITIES
FRANCHISE FEES
2000 470,000
FRANCHISE FEES
RETAINED
CITY BY CITY
Blaine 197,522.00 x
Centerville 197,522.00 x
Circle Pines 197,522.00 x
Ham Lake 197,522.00 x
Lexington 197,522.00 x
Lino Lakes 197,522.00 x
Spring Lake Park 197,522.00 x
2001
COMMISSION
BUDGET
FRANCHISE FEES
RETAINED BY
CITIES
272,478
1 97,522
% OF SYSTEM
REVENUE
TOTAL FRANCHISE
FEES RETAINED
BY CITY 2001
0.5285159
0.0320738
0.0515717
0.1130879
0.0255058
0.1537530
0.0954920
104,393.52
6,335.28
10,186.55
22,337.35
5,037.96
30.369.60
18,861.77
AMOUNT LESS OF TOTAL AMOUNl
FRANCHISE FEES LESS FRANCHISE
RETAINED % OF SYSTEM FEES RETAINED
CITY BY CITY REVENUE BY CITY 2001
Blaine 19,882.00 x 0.5285159 ::: 10,507.95
Centerville 19,882.00 x 0.0320738 637.69
Circle Pines 19,882.00 x 0.0515717 ::: 1,025.35
Ham Lake 19,882.00 x 0.1130879 2,248.41
Lexington 19,882.00 x 0.0255058 F 507.11
. Lino Lakes 19,882.00 x 0.1537530 3,056.92
Spring Lake Park 19,882.00 x 0.0954920 1,898.57
-31-
...
PROSPECTIVEINTERNETSERVICEFRANCHISE FEES IN 2002
I
PROSEPECTIVE MONTHLY TOTAL ANNUAL
PERCENT WITH CABLE MODEM CABLE MODEM CABLE MODEM
# OF SUBSCRIBERS INTERNET SERVICE SUBSCRIBERS SUBSCRIBER FEE INCOME
18.915 0.15 2,837 39.95 1,360,058
18,915 0.20 3,783 39.95 1,813,570
18,915 0.25 4,728 39.95 2,266,603
INTERNET
FRANCHISE FEE
RETAINED BY
CITIES
68,003
90,679
113,330
INTERNET TOTAL INTERNET
FRANCHISE FEES FRANCHISE
RETAINED % OF SYSTEM FEES RETAINED
CITY BY CITY REVENUE BY CITY 2002
Blaine 68,003.00 x 0.5285159 35,940.67
Centerville 68,003.00 x 0.0320736 2,181.11
Circle Pines 68,003.00 x 0.0515717 3,507.03
Ham Lake 68,003.00 x 0.1130679 7,690.32
Lexington 68,003.00 x 0.0255058 1,734.47
Lino Lakes 68,003.00 x 0.1537530 10,455.67
Spring Lake Park 68,003.00 x 0.0954920 6,493.74
INTERNET TOTAL INTERNET
FRANCHISE FEES FRANCHISE
RETAINED % OF SYSTEM FEES RETAINED
CITY BY CITY REVENUE BY CITY 2002
Blaine 90.679.00 x 0.5285159 47,925.29
Cenlerville 90,679.00 x 0.0320738 2,908.42
Circle Pines 90,679.00 x 0.0515717 4,676.47
Ham Lake 90,679.00 x 0.1130879 10,254.70
Lexington 90,679.00 x 0.0255058 2,312.84
Lino Lakes 90,679.00 x 0.1537530 13,942.17
Spring Lake Park 90,679.00 x 0.0954920 8,659.12
INTERNET TOTAL INTERNET
FRANCHISE FEES FRANCHISE
RETAINED % OF SYSTEM FEES RETAINED
CITY BY CITY REVENUE BY CITY 2002
Blaine 113,330.00 x 0.5265159 59,896.71
Centerville 113,330.00 x 0.0320738 3,634.92
Circle Pines 113,330.00 x 0.0515717 5,644.62
Ham Lake 113,330.00 x 0.1130879 12,616.25
Lexington 113,330.00 x 0.0255058 2,890.57
Lino Lakes 113.330,00 x 0.1537530 1 7,424.83
Spring Lake Park 113,330.00 x 0.0954920 10,822.11
.
-32-
'c tervi[[e
'Esta6{islied 1857
1880 Main Street . Centervi{{e, M'J{ 55038
(651) 429.3232 . 'fat( (651) 429-8629
STATE OF MINNESOTA
COUNTY OF ANOKA
CITY OF CENTERVILLE
RESOLUTION 00 - 13
RESOLUTION PROVIDING FOR THE ISSUANCE AND SALE OF $650,000 GENERAL
OBLIGATION IMPROVEMENT BONDS OF 2000
BE IT RESOLVED By the City Council of the City of Centerville, Anoka County,
Minnesota (City) as follows:
1. It is hereby determined that:
(a) the following assessable public improvements (the Improvements) have
been made, duly ordered or contracts let for the construction thereof, by the City pursuant
to the provisions of Minnesota Statutes, Chapter 429 (Act);
Proiect Designation & Description:
Hunters Crossing Improvements
Construction Costs
Contingencies and Engineering
Subtotal
Costs of Issuance
Less: Est. Const. Fund Inv. Income
Subtotal
Rounding Factor
Total Issue
Total Proiect Cost
$502,780.00
120,667.20
$623,447.20
29,814.17
(4,587.01)
$648,674.36
1,325.64
$650,000.00
(b) it is necessary and expedient to the sound financial management of the
affairs of the City to issue $650,000 General Obligation Improvement Bonds of 2000
(Bonds) pursuant to the Act to provide financing for the Improvements.
2. To provide financing for the Improvements, the City will issue and sell Bonds in
the amount of $640,250. To provide in part the additional interest required to market the Bonds
at this time, additional Bonds will be issued in the amount of $9,750. The excess of the purchase
price of the Bonds over the sum of $640,250 will be credited to the debt service fund for the
Bonds for the purpose of paying interest first coming due on the additional Bonds. The Bonds
will be issued, sold and delivered in accordance with the terms of the following Terms of
Proposal:
SJB-184035vl
CE155-16
TERMS OF PROPOSAL
$650,000
General Obligation Improvement
Bonds of 2000
City of Centerville
Anoka County, Minnesota
(BOOK ENTRY ONLY)
NOTICE IS HEREBY GIVEN sealed proposals for the purchase of the above bonds will
be received untilll:00 o'clock A.M., c.T. on Wednesday, September 13, 2000, in the offices of
Juran & Moody, a Division of Miller, Johnson & Kuehn, Inc., St. Paul, Minnesota, at which time
the proposals will be opened and tabulated for consideration by the City Council at a meeting at
6:00 o'clock P.M. on the same day. The bonds are offered on the following terms.
Purpose and Security
The purpose of the bonds is to provide funds for the financing of assessable public
improvements in the City. The bonds will be general obligations of the City, for which its full
faith, credit and taxing powers are pledged together with special assessments against benefited
properties.
Details of the Bonds
The bonds will be issued in fully registered form, will be dated October 1, 2000, will be
in denominations of integral multiples of$5,000 each and will mature on February 1, in the years
and amounts as follows:
Year Amount Year Amount
2002 $175,000 2007 $10,000
2003 175,000 2008 15,000
2004 200,000 2009 15,000
2005 10,000 2010 20,000
2006 10,000 2011 20,000
Proposals for the Bonds may contain a maturity schedule providing for any combination of serial
bonds and term bonds, subject to mandatory redemption, so long as the amounts of principal
maturing or subject to mandatory redemption in each year conforms to the maturity schedule set
forth above.
Book Entry Svstem
The Bonds will be issued by means of a book entry system with no physical distribution
of Bonds made to the public. The Bonds will be issued in fully registered form and one Bond,
representing the aggregate principal amount of the Bonds maturing in each year, will be
registered in the name of Cede & Co. as nominee of The Depository Trust Company ("DTC"),
New York, New Yark, which will act as securities depository of the Bonds. Individual
purchases of the Bonds may be made in the principal amount of $5,000 or any multiple thereof
SJB-184035v I
CE155-16
of a single maturity through book entries made on the books and records of DTC and its
participants. Principal and interest are payable by the registrar to DTC or its nominee as
registered owner of the Bonds. Transfer of principal and interest payments to participants of
DTC will be the responsibility of DTC; transfer of principal and interest payments to beneficial
owners by participants will be the responsibility of such participants and other nominees of
beneficial owners. The purchaser, as a condition of delivery of the Bonds, will be required to
deposit the Bonds with DTC.
Optional Redemption
The City may elect on February 1, 2006, and on any day thereafter, to prepay Bonds.
Redemption may be in whole or in part and if in part at the option of the City and in such manner
as the City will determine. If less than all Bonds of a maturity are called for redemption, the City
will notify DTC of the particular amount of such maturity to be prepaid. DTC will determine by
lot the amount of each participant's interest in such maturity to be redeemed and each participant
will then select by lot the beneficial ownership interests in such maturity to be redeemed.
Prepayments will be at a price of par plus accrued interest.
Mandatory Redemption
Any term bonds issued will be subject to mandatory sinking fund redemption in part prior
to their scheduled maturity dates on February I of certain years, as more fully described in the
Details of the Bonds section herein, at a price of par plus accrued interest to the date of
redemption.
Interest
Interest on the bonds will be payable on February 1,2001, and semiannually thereafter on
each February 1 and August 1. Bonds maturing on the same date must bear interest from date of
issue until paid at a single, uniform rate, not exceeding the rate specified for bonds of any
subsequent maturity. Each rate must be in an integral multiple of 1/20 or 1/8 of 1 %. Interest
will be computed on the basis of a 360-day year of twelve 30-day months.
Registrar
The City will name the Registrar which will be subject to applicable SEC regulations.
Principal will be payable at the principal office of the Registrar and interest will be payable by
check or draft of the Registrar mailed to the registered holder of a bond. The City will pay the
reasonable and customary charges for the services of the Registrar.
CUSIP Numbers
The City assumes no obligation for the assignment or printing of CUSIP numbers on the
bonds or for the correctness of any numbers printed thereon, but will permit such numbers to be
assigned and printed at the expense of the purchaser, if the purchaser waives any extension of the
time of delivery caused thereby.
SJB-I84035vI
CE155-16
A ward
The Bonds will be awarded on the basis of the lowest interest rate to be determined on a
true interest cost (TIC) basis. The City's computation of the interest rate of each proposal, in
accordance with customary practice, will be controlling.
The City will reserve the right to: (i) waive non-substantive informalities of any proposal
or of matters relating to the receipt of proposals and award of the Bonds, (ii) reject all proposals
without cause, and, (iii) reject any proposal which the City determines to have failed to comply
with the terms herein.
Delivery
Within 40 days after sale, the City will furnish and deliver to the office of the purchaser
or, at its option, will deposit with a bank in the United States selected by it and approved by the
City as its agent to permit examination by and to deliver to the purchaser, the printed and
executed bonds, the unqualified opinion thereon of bond counsel, and a certificate stating that no
litigation in any manner questioning their validity is then threatened or pending. The charge of
the delivery agent must be paid by the purchaser but all other costs will be paid by the City. The
purchase price must be paid upon delivery of the bonds in funds available for expenditure by the
City on the day of payment.
Legal Opinion
An unqualified legal opinion on the bonds will be furnished by Kennedy & Graven,
Chartered, Minneapolis, Minnesota. The legal opinion will be printed on the bonds at the request
of the purchaser. The legal opinion will state that the bonds are valid and binding general
obligations of the City payable primarily from special assessments against benefited properties
and that the City is required by law to levy taxes for the principal and interest thereon as the
same become due without limit as to rate or amount.
Bond Insurance at Purchaser's Option
If the Bonds qualify for issuance of any policy of municipal bond insurance or
commitment therefor at the option of the bidder, the purchase of any such insurance policy or the
issuance of any such commitment will be at the sole option and expense of the purchaser of the
Bonds. Any increased costs of issuance of the Bonds resulting from such purchase of insurance
will be paid by the purchaser, except that, if the City has requested and received a rating on the
Bonds from a rating agency, the City will pay the rating fee. Any other rating agency fees will
be the responsibility of the purchaser.
Failure of the municipal bond insurer to issue the policy after Bonds have been awarded to the
purchaser will not constitute cause for failure or refusal by the purchaser to accept delivery on
the Bonds.
.
SJB-184035vl
CE155-16
Official Statement
The City has authorized the preparation of an Official Statement containing pertinent
information relative to the Bonds, and said Official Statement will serve as a nearly-final Official
Statement as required by Rule 15c2-12 of the Securities and Exchange Commission. The
Official Statement, when further supplemented by an addendum or addenda specifying the
interest rates of the Bonds, together with any other information required by law, will constitute a
Final Official Statement of the City with respect to the Bonds, as that term is defined in Rule
15c2-12. By awarding the Bonds to any underwriter or underwriting syndicate submitting an
official Proposal Form therefor, the City agrees that, no more than seven business days after the
date of such award, it will provide without cost to the senior managing underwriter of the
syndicate to which the Bonds are awarded 25 copies of the Official Statement and the addenda
described above. The City designates the senior managing underwriter of the syndicate to which
the Bonds are awarded as its agent for purposes of distributing copies of the Final Official
Statement to each Participating Underwriter. Any underwriter executing and delivering an
Official Proposal Form with respect to the Bonds agrees thereby that if its proposal is accepted
by the City (i) it will accept such designation and (ii) it will enter into a contractual relationship
with all Participating Underwriters of the Bonds for purposes of assuring the receipt by each
such Participating Underwriter of the Final Official Statement.
Continuing Disclosure
Participating underwriters need not comply with the continuing disclosure requirements
of Rule 15c2-12 promulgated by the Securities and Exchange Commission under the Securities
r~......l..,.........,---....., 1\......4- ^.C" 10"111 (+l""n "D.,l,,", l-.A,.........'~r-'" 4-1......... "'-C'.(""..~1....rr~...... ~........... ........~......,,.....~--.....l .............,/""\.H....f lrH'r- tl,....n
---.\o.-......~.O- - --- ,,~ .~ - . \~...- ~~""'..- I' '"--'--~......~- ....- -...-.......-L"-...b .....J ....L.. .... .t"'...............[-'...... ............'-'.......... "-.....v..... ...........
$1,000,000. Consequently, the City will not enter into any undertaking to provide continuing
disclosure of any kind with respect to the Bonds.
Type of Proposal - Amount
.
A sealed proposal will be for not less than $640,250 and accrued interest on the total
principal amount of the Bonds. Proposals will be accompanied by a good Faith Deposit
("Deposit") in the form of a certified or cashier's check or a Financial Surety Bond in the amount
of $13,000, payable to the order of the City. If a check is used, it must accompany each
proposal. If a Financial Surety Bond is used, it must be from an insurance company licensed to
issue such a bond in the State of Minnesota, and preapproved by the City. Such bond must be
submitted to Juran & Moody, a Division of Miller, Johnson & Kuehn, Inc., prior to the opening
of the proposals. The Financial Surety Bond must identify each underwriter whose Deposit is
guaranteed by such Financial Surety Bond. If the Bonds are awarded to an underwriter using a
Financial Surety Bond, then that purchaser is required to submit its Deposit to Juran & Moody, a
Division of Miller, Johnson & Kuehn, Inc., in the form of a certified or cashier's check or wire
transfer as instructed by Juran & Moody, a Division of Miller, Johnson & Kuehn, Inc., not later
than 3:30 P.M., Central Time, on the next business day following the award. If such Deposit is
not received by that time, the Financial Surety Bond may be drawn by the City to satisfy the
Deposit requirement. The City will deposit the check of the purchaser, the amount of which will
be deducted at settlement and no interest will accrue to the purchaser. In the event the purchaser
SJB-184035vl
CE155-16
fails to comply with the accepted proposal, said amount will be retained by the City. No
proposal can be withdrawn or amended after the time set for receiving proposals unless the
meeting of the City scheduled for award of the Bonds is adjourned, recessed, or continued to
another date without award of the Bonds having been made. Rates will be in integral multiples
of 5/1 00 or 1/8 of 1 %. Bonds of the same maturity will bear a single rate from the date of the
Bonds to the date of maturity. No conditional proposals will be accepted.
BY ORDER OF THE CITY COUNCIL
/s/ Jim March
City Administrator
Dated: August 9,2000.
3. Juran & Moody, a Division of Miller, Johnson & Kuehn, Inc. is authorized and
directed to negotiate the Bonds in accordance with the foregoing Terms of Proposal. The City
Council will meet at 6:00 o'clock P.M. on Wednesday, September 13, 2000, to consider
proposals on the Bonds and take any other appropriate action with respect to the Bonds.
The motion for the adoption of the foregoing resolution was duly seconded by
, and upon vote being taken thereon the following members
Councilmember
voted in favor of the motion:
and the following voted against:
whereupon the resolution was declared duly passed and adopted.
SJB-184035vl
CE155-16
ST ATE OF MINNESOTA )
)
COUNTY OF ANOKA )
)
CITY OF CENTERVILLE )
I, the undersigned, being the duly qualified and acting City Administrator of the City of
Centerville, Minnesota, hereby certify that I have carefully compared the attached and foregoing
extract of minutes of a regular meeting of the City Council of the City held on Wednesday,
August 9, 2000, with the original minutes on file in my office and the extract is a full, true and
correct copy of the minutes, insofar as they relate to the issuance and sale of $650,000 General
Obligation Improvement Bonds of 2000 of the City.
WITNESS My hand as City Administrator and the corporate seal of the City this _
day of
,2000.
City Administrator
City of Centerville, Minnesota
(SEAL)
SJB-184035vl
CE155-16
tervi[[e
Tstab{isfzd 1857
1880 :Main Street . Centervi{{e,:M'J{ 55038
(651) 429.3232 . 'j'ax:. (651) 429-8629
STATE OF MINNESOTA
COUNTY OF ANOKA
CITY OF CENTERVILLE
RESOLUTION 00 -14
RESOLUTION RELATING TO FINANCING OF CERTAIN PROPOSED PROJECTS TO BE
UNDERTAKEN BY THE CITY OF CENTERVILLE ESTABLISHING COMPLIANCE WITH
REIMBURSEMENT BOND REGULATIONS UNDER THE INTERNAL REVENUE CODE.
WHEREAS, the Internal Revenue Service has issued Section 1.103-18 of the Income Tax
Regulations (the "Regulations") dealing with the issuance of bonds, all or a portion of the
proceeds of which are to be used to reimburse the City for project expenditures made by the City
prior to the time of the issuance of the bonds; and
WHEREAS, the Regulations generally require that the City make a prior declaration of its
official intent to reimburse itself for such prior expenditures out of the proceeds of a
subsequently issued borrowing, that the borrowing occur and the reimbursement allocation be
made from the proceeds of such borrowing within one year of the payment of the expenditure or,
if longer, within one year of the date the project is placed in service, and that the expenditure be
a capital expenditure; and
WHEREAS, the City desires to comply with requirements of the Regulations with respect
to certain projects hereinafter identified;
NOW THEREFORE BE IT RESOLVED that the City of Centerville, Minnesota adopt a
"declaration of official intent" pursuant to Section 1.103-18 of the Regulations.
1. Official Intent Declaration
(a) The City proposes to undertake the following projects described on
Exhibit A attached hereto.
(b) Other than (i) expenditures to be paid or reimbursed from sources other
than a borrowing or (ii) expenditures permitted to be reimbursed
pursuant to the transition provision of Section 1.103-18(1 )(2) of the
Regulations or (iii) expenditures constituting preliminary expenditures
as defined in Section 1.103( 1 )(2) of the Regulations, no expenditures for
the foregoing projects as identified on Exhibit A have heretofore been
made by the City and no expenditures will be made by the City until
after the date of this Resolution.
.
(c) The City reasonably expects to reimburse the City expenditures made
for costs of designated projects out of the proceeds of debt (the "Bonds")
to be incurred by the City after the date of payment of all or a portion of
the costs. All reimbursed expenditures shall be capital expenditures as
defined in Section 1.150-1 (h) of the Regulations.
(d) This declaration is a declaration of official intent adopted pursuant to
Section 1.103-18 of the Regulations.
2. Budgetary Matters. As of the date hereof, there are no City funds reserved,
allocated on a long-term basis or otherwise, set aside (or reasonably expected
to be reserved, allocated on a long-term bases or otherwise set aside) to
provide permanent financing for the expenditures related to the projects,
other than pursuant to the issuance of the Bonds. This resolution, therefore,
is determined to be consistent with the City's budgetary and financial
circumstances as they exist or are reasonably foreseeable on the date hereof,
all within the meaning and content of the Regulations.
3. Filing. This resolution shall be filed within 30 days of its adoption in the
publicly available official books and records of the City. This resolution
shall be available for inspection at the office of the City Clerk at the City
Hall (which is the main administrative office of the City) during normal
business hours of the City on every business day until the date of issuance of
the Bonds.
4. Reimbursement Allocations. The City's financial officer shall be responsible
for making the "reimbursement allocations" described in the Regulations,
being generally the transfer of the appropriate amount of proceeds of the
Bonds to reimburse the source of temporary financing used by the City to
make payment of the prior costs of the projects. Each allocation shall be
evidenced by an entry on the official books and records of the City
maintained for the Bonds, shall specifically identify the actual prior
expenditure being reimbursed or, in the case reimbursement of a fund or
account in accordance with Section 1.103-18, the fund or account from
which the eXDenditure was paid. and shall be effective to relieve the proceeds
of the Bonds from any restriction under the bond resolution or other relevant
legal documents for the Bonds, and under any applicable state statute, which
would apply to the unspent proceeds of the Bonds.
The foregoing resolution was duly supported by City Councilmember
, upon a vote being taken thereof, the following members voted
in favor thereof:
the following voted against:
the following members abstained:
the following members were absent:
WHEREUPON, said resolution was declared duly passed and adopted on this
day of ,2000.
Clerk
EXHIBIT A
Project Description:
Estimated Cost to be
Reimbursed from
Bond Proceeds:
tervi[[e
'Esta6[isfiea 1857
1880 Main Street . Centervi[[e/ M:J{ 55038
(651) 429-3232 . 'Fa7( (651) 429-8629
STATE OF MINNESOTA
COUNTY OF ANOKA
CITY OF CENTER VILLE
RESOLUTION 00 - 15
RESOLUTION ORDERING IMPROVEMENT AND PREP ARA TION OF PLANS
WHEREAS, a resolution of the City Council adopted the 12th day of April, 2000, fixed
a date for a council hearing on the proposed improvements for Hunter's Crossing.
AND WHEREAS, ten days mailed notice and two weeks published notice of the hearing
was given, and the hearing was held thereon on the 10th day of May, 2000, at which all
persons desiring to be heard were given an opportunity to be heard thereon,
N"O'V THEREFORE, BE IT RESOLVED BY THE COUNCIL OF THE CITY OF
CENTERVILLE, MINNESOTA:
1. Such improvements are necessary, cost-effective, and feasible as detailed in
the feasibility report.
2. Such improvements are hereby ordered as proposed in the council resolution
adopted day of ,2000.
3. Bonestroo, Rosene, Anderlik and Associates are hereby designated as the
engineer for this improvement. The engineer shall prepare plans and
specifications for the making of such improvements.
Passed and adopted by the council this 9th day of August, 2000.
Mayor
ATTEST:
Jim March, City Administrator
~
~
FINANCIAL ADVISORY SERVICE AGREEMENT
I
BY AND BETWEEN
THE CITY OF CENTERVILLE, MINNESOTA
AND
JURAN & MOODY
This Agreement made and entered into by and between the City ofCenterville, Minnesota
(hereinafter "City") and Juran & Moody, a division of Miller, Johnson & Kuehn, Incorporated
of St. Paul, Minnesota (hereinafter" JM").
WITNESSETH
WHEREAS, the City desires to use the services of 1M related to the issuance of City debt as
described herein ("Debt"), and
WHEREAS, JM desires to furnish services to the City as he-einafter described,
NOW, THEREFORE, it is agreed by and between the parties as follows:
SERVICES TO BE PROV] DED BY JM
Debt Issuance:
Serve as the City's Financial Advisor for the issuance of Debt. For the issuance of the municipal
bonds, 1M will provide all services necessary to analyze, structure, offer for sale and close the
transaction including, but not limited to, the following:
Planning and Development
· Meet with the City officials and others as directed to define the scope and the
objectives.
· Assemble and analyze relevant statistical information.
· Prepare a preliminary feasibility study or discuss with City officials possible
funding options and the fiscal implications of each.
· Prepare details on the recommended options - information on the issue structure,
method of issuance, term, sale timing, call provisions, etc.
· Prepare a schedule of events related to the issuance process.
· Attend meetings of the City Council and other project and bond issue related
meetings as needed and as requested.
.
Bond Sales
· PrepJre, cause to be prir ted, and distribute the Official Statement and Bid Form
to prospective bidders.
. Cause to be published tn; Official Notice of Sale if required by law.
· Recommend whether thl issue should secure a bond rating. If the issue is to be
rated, prepare and furnis 1 to the rating agencies the information they require to
evaluate the issue and pI Jvide their rating. Serve as the City's representative to
the rating agencies.
· Directly contact underw iters most likely to serve as syndicate managers to assure
that bidding interest is e tablished.
· Assist the City in receiv ng the bids, compute the accuracy of the bids received
and recommed to the Ci' y the most favorable bid for award.
· Coordinate with bond c( unsel the preparation of required contracts and
resolutions.
Post Sale Support
· Coordinate the bond iSSl e closing including making all arrangements for bond
printing, registration, an 1 delivery.
· Furnish to the City a cor lplete transcript of the transaction.
· Assist, as requested by t: Ie City, with the investment of bond issue proceeds.
Investment Assitance:
Should the City desire to invest the pro';eeds from the issuance of the Debt issuance or any other
funds of the City through 1M in its cap: city as broker, 1M shall, at all times, transact such
investments as principal.
( 'OMPENSA TION
For the proposed sale by the City in 20l 10 of its approximate $650,000 General Obligation
Improvement Bonds of 2000 ( the "Bo: lds"), 1M's fee shall be lump sum of $7,200.00. The fee
due to 1M shall be payable by the City Ipon the closing of the Bonds.
1M agrees to pay the following ~xpenses from its fee:
· The cost of distributing he Official statements, if any.
The cost of printing Offi cial Statements, if any.
· Out-of-pocket expenses .;uch as travel, long distance phone, and copy costs.
· Production and distribut on of material to rating agencies and lor bond insurance
compames.
. Preparation of the bond ranscript.
.
FA - MASTER
Pa c 2
The City agrees to pay for all other expenses related to the processing of the bond issue
including, but not limited to, the following:
I
· Engineering and/or architectural fees.
· Publication of legal notices
. Bond counsel and local attorney fees.
. Fees for various debt certficiates.
. City staff expenses.
· Rating agency fees, if any.
· Bond insurance fees, if any.
· Accounting and other related fees.
It is expressly understood that there is no obligation on the part of the City under the terms of
this Agreement to issue the Bonds. If the Bonds are not issued, JM agrees to pay its own
expenses and receive no fee for any services it has rendered.
SUCCESSORS OR ASSIGNS
The terms and provisions of this Agreement are binding upon and inure to the benefit of the City
and JM and their successors or assigns.
TERM OF THIS AGREEMENT
This Agreement may be terminated by thirty (30) days written notice by either the City or 1M
and it shall terminate sixty (60) days following the closing date related to the issuance of the
Bonds.
Dated this 9th day of August, 2000.
Juran & Moody
By:
Richard G. Asleson, Vice President
City of Centerville, Minnesota
By:
Tom Wilharber, Mayor
By:
Jim March, Administrator
.
FA - MASTER
Page 3
~
~
g
I
~ ~!
11;:1
~~i
S ~ ~
~~i
;.. u !
o ...
~ ~..
5 ' ~
! ~
i
.
. '.
.."'^ ffiI.o
;p:; ~ ~ ::pp=; 51 ~ ~ ~
~~~;;.q~~&~,~~
~~~~~::l::~~~~
~~e>~~S;~Si~$lii!Ej
!; -Yl.-.\"'..e>l:!"'O
os ~~_~r-\-'II~"'N
_ .... _"!.""."!.~ ."l"l
...,s"':;I;:.q........-e>
NN!::~-----"Mi
~~~8~8~8~88
~~~~~aa~e~~
...__..<1-_
~ ~ :!!i '" .". .. .., .... 1'1 ...
_"'~1Il1ll__~"'_1Il
i;Qi~=;:8!~O
~""-T..;..r":;"":-n~
~~ Qe> ~8.&~~.l~e.~~
u ~.,.,~e>e>c>"''''e>e
Ii \-1:' -....-...-t"oIN
= ......
...
~g~S88;i~8~~~:::
~iiI~~~M~~<<NNFl~
g g 8 8 g ~ l:i Q "'l ~ ~ '>,",
;!igg~:;~~~"'~~"
~ ~ _ to- cr. t:i_ ~ ~ '::::;.
<- N''; ~Ig;.! - ~ :~:'
I .',",'
lit
-
..
....
~
... .
~
_...
~ ~ ~ ~ ~ ,- :~
--~~~ 1~ ~~ ; .;~
!liIIU~li!; ;i
~~~~og3~9>~~
..~ .. "
n ~~
I 0"
~~i
~ ~ ..
U~U "'~~
un
5~11~ 8
fell ~
~s ~ '"
~~~~~ ~
~~~~ ~
~ E - ~ ~
S~~~f-'
"" ....'"
~
~~~l'
i2- i
~ oIil ~ .. I
~i~~~ I
~ ~!i I i
;;
oil! !~
>-
Q i~
~
~ i~
~ 1rJ)
,::;:.
~
~
;!
.t}
:~~.
~~:
;,l'
m::
;~f El~~S:~
':~s:. ~. yj; ~
':~: ~~~. ~I
;1:
::~:
:;~j
!::
:t
N
on
r-
!':
..;
N
S
...
~
o
."
'.0
~
IS
~
88o~88~~"'~
~s~;:;~gi"'5;~
...._MNM.... .,~
va N
~.: ;::
I
;iIt
~
~
...
~
8~g
~ES
1IC"''-
~n~T~~~T~n rU.1 ~~'nn nT1T ^n.~n;nn
~
~
~
~
-< ~
~ ~!
~!;i
i ~ i
~~~
~;~
!~~
~ ,<..
~ ~~;
s
i
~
.
4~~=~~A;'~~~~~~;~~~~~~~~~~:
1.!~~39~~~~~~~~d~~~~t~~a~~~~~
:'/~ ~~~~~~~~~~~~~~~~~~~~~~
i I III i;i ~ ! ~ ~ ~ ~ ~. ;- i ~ ~ :; ~ ~ ~ ~ ~ ~ ::i !!l -
.~ ~SO~~~~~a:;;;~~~~~~~;;~~~~~~~ ~
': E5~~~~~~~~~~~~~~~~~;~~~~' ;
~... ~;'"""'t'e.~l:lO'<O!9-""48C"'l'o~:e.C"\:e,"'~t-"'l~........~I'"'--
.::'~ .. ~a.Na a. -- e Co Q. :::
.:;~'
::~: ....1. ~ 88 ~:$l:l: ;J; r; ~p:; ~ -:::S =:Ii ~ ;; (:! -' ~. ~
'~: ~~dt~~~,_~(~~~~~~.~~gt~~=e g
'Y'_ 8 - ..... ae W'I 0 \C \0 .... ... :; ~ ..-.i' ~ ............ Ie:-
2:i ~ .,..
,;.;.;.
'-:~,:
:::J~ ~ ~ 8 8 8 S 8 8 8 8 8 8 8 8 8 3 8 as 8 8 8 8 8 8 is
~'~: :.:' '"" ~ ~ d d ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~.
% ~ ~
':;~'-.; , ,.
~ iii!~i~i~~~~~~~~~!~~!~~!!
% ~
l "'e:l88;;~e:~~,,;::;:::.~t:!::'iS!~~S;S;
:.'.'.11 !i;181ci ci . ..; ... ... of == .. N . . . . ''''; ~ $ g ~ . .
'.:J ~ ~~~~~~~~~~~~~~~~~~~~
? ~ ~~~~~...~~~~~~~~~~~N
l' ~
~I~ ~~~~~~~~~~~~~~~~~~~~~~~
~.;.'.'. ~ ~OO~.;=~~~~~.~~~~~~:=~a
~... ~~.,.........~~....._~ItEt~Wlol"''''..~N
~ ~ ~~~~...__..._---
}j' ~ ~
;. ~88~~~~SS~~S~SSSeS22$S2
* ~OQ~~~~~~~~~~~~~~~~~~~~
_ ~ ~~~~~~"N"M""M""H""NN
;
~
~
..
:1
8
.0
~
te 8
~
~ ..
'l!
~ '"
E i
!:;
~
..,
..,
S
:.::" _ r-
'I~ ~i!3;;;
...\~. If')
.:........'. ~ of" ...
':'.:.;.l Q....
:-;:-:. :i -
","."
:~
~ ~~!:; ~ ~ 3; ~ ~ :npPP~ ~ ~ 0 S:p~ ~:q:q ~ 8. ~
~aQB~~~i.~~~.5.~~.=.~~~~~!J_~~ a
~ - '" ~ ~ '" '" ..... ..... N '" N .. ... ~ - ... ... ... ... ~ ;:l 5-
~ - ~-~ N - - ~ - F
<<2
2
i
;"i
=
...
~
:~;:
:f:: ~!ii ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ i. ~ ~ Sl ~ ~ 8 ~ !:i
_ ~!~C~~~~~ijq~ijRRII~~~~lla& ~
I · "~=~'fi"~"'"~"~-'-~ ~:
~ ~
.~ ~
j -
,I
I
'(.?;.
~~:;;:
:.:.;.:
.oJI:
)'1
:.:,~.
~'?::
,.:.,'
;-:~;
'~:r
r ~ ~ l#- i ~ lit ~ lit !:It dt lit
~. ~ ~ ..., ~ IPl 8 0 '" ~
S 00 0- ;; ;;
10 .. .t ... .. ..t .- vi It\
~~ 0 ~ ~ ~ ~ ~ s. ~ ~. ~ ~ ~
~~ ~ ld' ~ 0 0 s ri :!:l ~ fil ~
l!: ... ... ...
II!
~
~8o;;s~aa~~~~~~s~~~~~SS=
~~~~~ ~~~ ~~~~~~~~~ ~~~
~N~~.N.N.N~~~N~~~N~~~~
;In
. i
i',;,!'I,ii
! ~ !.. J { I
Anoka County
Department of Parks and Recreation
550 Bunker Lake Boulevard NW . Andover, Minnesota 55304
Telephone (763) 757-3920 . FAX (763) 755-0230
John K. VonDeLinde
Director
July 24, 2000
Mr. Jim March, City Administrator
City of Centerville
1880 Main Street
Centerville, MN 55038-9794
Re: Rice Creek Chain of Lakes Park Reserve - Pedestrian/Bicycle Trail
Dear Mr. March:
A new ten-foot wide bituminous pedestrian/bicycle trail has now been completed through Rice Creek Chain
of Lakes Park Reserve. This trail is located from west of Chomonix Golf Course to the new swimming beach
facilities, along the south side of Centerville Lake east to LaMotte City Park.
A section of this trail is located on St. Paul Water Utility property between the regional park reserve and
LaMotte City Park. Two property owners adjacent and just west of the trail on the water utility property have
concerns of trail users trespassing into their backyards. The county's Park Planner and Landscape Architect
met with these homeowners and a solution to their concern was agreed upon.
A six-foot high vinyl-clad fence will be installed along their property boundaries replacing an old water utility
wire fence. Some landscaping will also be done on the western edge of the water utility property to help
screen the trail from backyards. The landscaping will consist of five-foot tall blue spruce trees and #5 red-
twig dogwood. The length of the fence and landscaped area is approximately 270'. The attached map shows
the approximate location of this work.
The St. Paul Water Utility has installed two locked gates connected to their property line fence just south of
where the new trail exits their property into the regional park property and one just north of the trail where
it exits into LaMotte Park. These gates will prevent the unauthorized public use of the water utility corridor.
The County of Anoka will install "no trespassing / private property" signage on water utility property where
needed. Again, this is to discourage unauthorized use of the water utility corridor. See attached map for
approximate locations of the two gates.
Because this new trail link serves the City of Centerville and LaMotte Park, as well as the park reserve, it is
being requested that the city share in 50% of the cost of the fence and it's installation and 50% of the cost
of the plant materials. I believe this is what we had discussed with you during our original meeting with the
residents last fall. The County will install the plantings. I have included the lowest cost estimates for the
fence, the plant materials, and St. Paul Water Utility gates and fence. Please review these and let me know
if the City of Centerville is willing to share in 50% of the cost:
.
Fence cost: installed by Arrow Fence Company - $3,700.00
Plant materials: from Schumacher's - $3881.93
..
.
.. .
· Total cost: $7,581.93
City of CentelVille 50% share: $3,790.97
f
Please feel free to contact me at 763-767-2860 or Ron Cox, Park Planner, at 763-767-2865 with any
quest'
Enclosures
. ~ <,x~~ /" 'C", w/;~~~ iW ~ "'" ". tV;.,.,~ '~~)I;;I' ,
"
.,
/~~
,. ~
;.~.<~::.~
,:;
'~~I
'~~',l
,
....
'. ' .,.,<':;4,,':,
'~: '%;/}i,y:F?';'h"" '" v , "',
, ,f ,..... -;
" .::.;6~"~ ::,-, 'i
^,:&y;;::-~, ,0"<
"$0' ~;r
J'~~~ ;;#("~
, . yX
, '~\.
!jj;,~;; 'i4,
">"'''''0.",'' " ;'~;!'> " G~:i~
" . ',%Jt>~"%;,'>,,< ,<~u
"~::'T..y,;,<;/; . :ii,t
.'0 .>'" ,;;;.x ,'i:-
~"';;;;'D:';~; , ' .., ;!::,:
..", .,1
/, ~"",
1 o.
,- i<
,"'. ~
" Lf)/';;.
~{ :~~. /... 4;;';#! ~;'::#f;~
m;.MW*~Y~[(\,,'; .
4i;jya" ,
<:_,<<V. . -;'.
....' 'l'\,'~'
'4U;j u ,~
:j~;~;
. '.;~'1:', . . ",. .,
?~:. .
.'~
~r
?j:; ~~
'.d ""
.". ...
,,' @/. ",
tjJj'f.;,,/",,,,,
." ,,<'/,": r .
':"'h'i~ ''''-
c:;;' ..<,
7'
""~.,
~~,~
.. ,)f;~'
~. 0..;
&(
?;,;
~'/:
.;~.
"
'" '..,: .,.,:;;"
" , <,.,J,.( '" ",
:~. ~7r~~::" ..,....,
..''IT'' , . .:~.t.'~~t
",,.;.'.. ' , ~:',0':Ag~j t......'......'.....;;..:...:)"'}>",
...''C....,'. ......,'.' ""<v,"<<, /.'.,;,
8!"""'\;;<if'" ....... ",
, ,"" 'x"A~ ".....al;
rx~ {:'~:/: _ :'_,,.. :.::J:~ ;-~.' ~k
'" ,," :(1~;: <~jt.1 ' "
,;>NM,;;::..'t-l:tr';1\t Wf,;fJ,; ",.iL, "
c.;. ..... ~""Ji.'4 ' 10,;;:'*" Wi ,'.' .. .:' ".'
"",' ., "; .......... ",,'
~....';'%}l ":;;<>> ;;;;', ,;r;{;l>,,%,,!,
. . ./ H'>++/. "}'; ~r/3t~f#,#'
, ':~;1', ", ;:},..;.' ,,;' ';, :; .f,;,;r~'<!!',~';h,
,'''-', '-1P//JI>>, - ,:/ .' . -:':'-::-'_:"':'_:(~ ',;::" '.'
t#ti$');(7'" . .... ..... ....... . > '; .'.. ~~;@l ,,, ; .,
r;);(:.,"" 1:" ,. "",;.;. {;,;C, '.' .!':, '
t~~j;' ,,/% :;-2~>,vi,%:r~'.."~'
':'-/),::,;~ ~ /"-~ '>?:., . : ~I' ~ ':~/: I '<'., ~ ~~ ~ ~\. : : ~. ; ~. :~. ~~
.. ";;"', .,' t. ~",/r",}'i.%' . h ,<: .
.' ~ .-.._ ~( ';n>~ i ." .
):: ..' '. .' ~~ft.J 0", ~'~rG~ ~~ < .
/c': +/..........~.t.~ . "': ..' ~;....w.;::/~","
,}i/:' i.:, ," .;,.;' .,,:;;<...... ........lT~)'~4. ;:':' ..~:,..
;;L" ""~";'-'-~I-<+{;u> . ':' {.::',~'::"".; :i't'!.'g ,;, ]; ';',
L ';La'.An ij'8> . .r"iI"'A?':'; ;;~;/:.
i~ 2'~~J~~ ~;~'~~0b;; :.:~~~;I~' F~;/
" '~{,. ",,,",,"~"'&t;.,
. ~,I~' ;;/tt:!;~~!~j~l~!'~ , .' ,/,' !~~~E:,~h:::
'~ "~",'If::: . u,~~::, "~0~*!
z/J:?~,;'., ~~~~.~. /.-Wi~;W$ .;'
. " "7i1 Xt4%;' , ,;d"f' ".
..;.;.....' )\ 2;Yk;~ ,r.-:f'
, . '. .' . .'; "; "til::;!,"tt'TTitF"';': ;
'ii . .~..........<' . <;,,~},:.f'(' , " ,
it ~-,. . ,"'" c." '" q',
; ',,' /,
",';'
;;
c
t
; ~JJ',,~,
~.
" ...~..F~
. ,~~~
.;-:~:;~~
;, ::Jfg:
!~tt ~Jfj~':
~ ~~ !P:j~.~~
~t:~
,:-.
"'~~'
~y
., ~ . '. '.,
.,-'~~f4~.!;n;;;;;~~0j't.".u,
"'."''' ,...... ,.:.;..,~",...v.VY'- ',.....
" ,,', ::;''*1: "-..:--"::', ',' ,
';7j,,( ""u,"" <i
i'." '.... "';'<'l/" ^,
.., . ........ ...... ' ," . ..,. .........;, ... .t,g:",',:j \ < ';i:
.gionliltfPdrIC:F.ygatid;~ v .' 'f'"
, '. f ", '-. 't'
, .",' ,''''' ' ,,', , .' , ." ,"
'.. ... ,"t' . ,.,"';",.' '", ' , ' , ' , '.
........ '.';; ..........,,,.':.,',;c, ." :' :~..t '. u.e,"~e..~ i~"
.'"if' 7;' ,'i: \'\{\.~j~~;~~i'1;i.,~'i // .<", · . ; ".;,}: :;;:b~?~u"~;~
}. ',,, ..........f.;..ij.;;."'" .... ",;'.." .,' , ;. " . ;.<;J..},.. f'\vt. "0'
.. ,j' ',;., .... ..... ....,~' ,',. ,',;,;; . , . ~'''''''';".... ':
" "',, ,'. ' ,.",...... c'",', .', .,,<'!.
" , '''...,. . ."".,' I ",,',
.,.,';' <L.,."
I
":to;(.""
','~' ..
~
}';.~:j~ ;':<y :..: ;:u
.., . .,~ ~
.....{;
":- ;.:' ';>, ~.
,'" .,.":~
',';
... ..A.':
n"
,"
>
'.'
Z".,,":,...~:' w:::-
.1<- .'
. '.
'. ......
....'.,/,.
. .
..,','....,.,.: 'i} '""?.,,
"
.. ".::::....~~.".<.. "
..'u :
~:::..:;:.:(;(,.: ::~~:~.:~.::\/l.~~.... '.
.'
,,~ "';:::,",'~o-~-:'
"";.,
..
i........';...,
" .~
;
". :i
1
:"F!~
j
~J
Jun.29. 2000 1 :51PM
ARROW SIGN / ARROW FENCE
A t1-",,: N .~t. v....
No.3189
p. 1
ur
~
ARROW FENCE CO.
13735 ABERDEEN STREET NE.
I HAM LAKE} MN 55304
(612) 755-8873
FAX (612) 755"14~3
Pro ee,!!.! AND ESTIMATO
No.
Page No.
of
Pages
PROPOSAL SUBMITTED TO
Anoka Count
STREET
artment
PHONE
804-5779 fx 755-0230
I DATE
6 .29-00
JOB NAME
Lamot te Park
CITY, STATE AND ZIP CODE
JOB LOCATION
Centerville, Mn
AACHITECT
We Mreby propoee IQ '"rnl,h mil.ri." Md 'eb011180e18S11'OI 1M oomplel!on 0);
] JOB PHONE
DATE OF PLANS
----.,----.----...--..",-
270' of 6' 8 ga. green vinyl coated chain link fence
2 - 42" gates 2" lines 3" ends 15/8" T. R. lex
"'"----------------..-..........-------
CUSTOMER IS RESPONSIBLE FOR ALL PROPERTY LINES AND PERMITS.
EXCESS DIRT FROM POST HOLES WILL BE LEFT AT JOe SITE UNLESS OTHERWISE SPECIFIED.
50% DOWN, BALANCE DUE UPON COMPLETION UNLESS PRIOR ARRANGEMENTS HAVE BEEN MADE.
WE PROPOSE hereby to furnish malerlal a.nd labor - complete in accordance with above spBclficalions, for tne Gum of;
~aymlln\ 10 'be made aa fllllows:
-____~dollara($
3,700.00
J.
. Allrnalellar IS;\l~aranleedto be as .apecltled. AU worK 10 be completed in a iubslantial
WOI~mai\l\lternBnn8r accordi~o \0 speelllcatlons subml\led; per slandard praCllcu. Any
. iiUeraUQn.or devli1t1o~ lrom above 5peclfl~allon8lnvolvlng exlra OOS!s will be executed only
upOn ~~\tBii orders, arid will become an Bxlra charge over and above the 8stimale. All
8gr"mehI8~fiilgenl uptin $lrlkes, ecc;ldenn or delays beyond our control, Owner 10
Carry llr6,iormidiilsnd otHer necessary insurance. Our workers Bre tully covered by
Workineri'~Compenaatlon .lnGurance.
I\uthorlud /1 i ~~~__.",.....
SIgn8lur8 ......::~~~\... ... "'~~.
Nell: This ploponl may be
withdrawn by us If nat otic.pled wllhln 'S ;./
_days.
f,',. .
. ACCEPTANCE OF .PFiOFOSAL . The above prices, specifications and con.
dlllonsarnalllifaCtoryand are hereby accepted. You are authorIzed In do
the wOFk as specilied; Payment will be made as outlined above.
Signature:
t"l__.+. '._'
07/2~/00 12:59 FA! 6514511042
SCHUMACHERS
I4J 001
,
d,
763 ...7$5 ~gc
SOLD TO:
Nursery and Landscaping Supplies
500 Malden St., South St. Paul, MN 55075 (651) 451-1042'" (800) 229-1042'" Fax (651) 451-9412
SHIP TO:
Anoka Coun~y Parks & Rec.
1350 Bunker Lake Boulevard
: Anoka Coun~y Parks & Rec.
: Andover, MN 55304
AtrYl~
Ro'IJ
Cu~tom~l' P.O.
SIS Ship Via
Lance Barthel Collect / we
Tel'n\S
O,'der Oat\:
Ord~r Number
Net 30
07/24/00 011974
Ordered ~ ~hippe\1
Back Ord "r~ Product Dcscription
Price
-, ExtcosioD
., ,-, . ~I::: '. -
F.O.E. So. Se. Paul
...~.. ----
50.000 0.000 50.000 DOG-R'r5 Dogwood, Red-twig- tiS 12.90 645.00
-. --
:l0.000 0.000 30.000 SPR-C06' Spruce, Colorado 6' lil&B 100.00 3000.00
.-
-
"-
-.
_.
r--,-..,
.- -....
-- .....- ......-
"-- --
,. .~.. -.....
--, . ~. ....-
.- .-
..-... --
----
~......
~ .---....-
..-......-
'---" - '-
A. 'If - -r."l~.rtD1\~TT TOTAL DISC. 0.00
..._ ~~.l'.J"'. _ ~ SUB-TOTAL 3645,
?rt'ce.- ~te-
TAX 236.93
FREIGHT 0.00
. .. I MJSC 0.00
Approximarc Weight l3r,ln~ & Wh6C
SP ORDER 3881.
-- TOTAL
00
S3
VISIT OUR OTHER LOCATION
~PTn1\T _ I?":~"" 1C"h Q'l' ^c.,.nM 'Ilo.c-1'tt.T
.
~
MEMO
3 August 2000
To: Mayor Wilharber an City Council
From: Paul Palzer Public VI. xks Director/Building Official :;~
Re: Trucl, replacement a ,d building cleaning
++++++++++~ ~++++++++++i++++++++++++++++++++++++++++++++++++++
As you rec. JII, the City agrt ,d to rotate the pickups it owns on a three/four
year cycle. TI is policy elimin: 'es repair costs because the vehicles are under
warranty and Il1aintains a flee\ that is always in good condition. I would like to
replace the 97 Ford with a 20( I model and the 93 black ranger with a 96-97
model. The cost of these trad s would be in the range of $12,000.00 to
$14,000.00. The current year; budget is $14,000.00.
The City has never adopte( a color theme for its vehicles and I would like a
consensus on the colors of th( new vehicles. I also anticipate replacing or
adding another large plow trw ~ to the fleet next year. The City has budgeted
$65,000.00 for this replaceme (over the last five years.
I have received several qur as on a 3/4 hn Ford and Chevy pickup. The
quotes from Northland Associ. as is about S '1,400.00 to $3,500.00 lower than
the two Forest lake dealer's q otes. Northl.lnd has been very good to work with
in the past and has been abou $2,000.00 Itis in price.
Before moving into the ne\l\ )ublic works }uilding I would like to have the
shop area pressured cleaned. Safety-Kleen performs this work and the last time
Mr. Hubers had this done it co; , about $3, OC 0.00.
I would like Council apprOVi! to proceed \vith replacing the two Ford trucks
with the selection of a color th( I1e and also j ne go ahead with the interior
washing of the new public wor~ ; facility wheil it becomes accessible to the City.
~UG-e2-00 03:14 PM NOPT~LAN~ ~SSnC'~TES
6 j ~');~~~:r:)~.2:34
P. l"2
2001 Ford Super Duty F-250 F21 Reg Cab 137" XL 4WD
2001 Ford Super Duty F.250
F21 Re( Cab 137" XL 4WD
,
,f (.",) . /6 JD)
I" v L . (
! l-rA~Q<! A~
VEHICLE SUMMARY
SELECTED OPTIONS
CODe DESCRIPTION
STANDARD EMISSIONS
5.4L (330) SOHC SEf=1 va E N<3INE (STO) (w/422
Emissions REO: 44E Tr; ns) (w/S6D Box Delete
REO: Standard emisSiols)
HD 4-SPEED ELECTRONIC AUTOMATIC
TRANSMISSION W/OD REO: 99L or 995 engine)
4.10 AXLE RATIO W/LlMITr D SUP REAR AXLE (REO:
eel Engine) (N/A wi422 :missions)
XL SERIES ORDER CODE
PAYLOAD PKG #1 -inc: 88C)# GVWR, 3360#
maxImum payload (STD
L T235/85R16E SBR SSW A .L.SEASON TIRES (STD}
HD CLOTH FRONT BENCH SEAT
SOLID PAINT (5TD)
AIR CONDITIONING
XL DECOR GROUP .inc: ch ome front bumper wflower
valance. chrome rear ste ) bumper wi step pad &
integral license plate bra: keto aero halogen
headlights, rut! wheel coy ~rs, locking teHgale (N/A
wN _ Bench Seat) .NET'
OFF-ROAO F'KG -inc: tranS7; :r caselfuel tank skid
plates, "Off-Road" 4x4 df eal
gel
44E
XC2
600A
201
T35
,...
"'-
572
17F
55R
Base Price
Options
Destln8~ion
Adv/Adj
Total Price
Invoice
$21,048.00
3,276.00
590.00
245,00
$2S,259.00
'f-l-
~
MSRP
$23.615.00
3,850.00
690.00
0.00
$28,155.00
Effective Date: 071'0/2000
PRICE LEVEL CODE 120
/1
1l G-c:,- /"'_ J! 1 G:.',
Cl ((QU (
""flr . "P
c[\ 't,- l'- r l2 f\-Jl.._~ --
InvoIce MSRP
0.00 0.00
0.00 0.00
931.00 1,095.00
285.00 335.00
0.00 0.00
0.00 0.00
0.00 0.00
136.00 160.00
0.00 0.00
684.00 80500
149.00
107.00
175.00
12500
CA~EFUL ATTENTION HAS 6EeN GIVEN TO ENSU, :eiJATA AGCURACV-'-CHROME DATA A,SSUMes NO RESPONS:BILlTY
F'OR ERRORS OR OMISSIONS, ALL 1\ 'ORMATION IS SUBJECT TO CHANGE WITHOUT NOTICE. I
PC Carboo((r) fe; V>/lndow$ Delli Ver'ic~: 07/2e/2000
COO'/~iQI'11 HlS6-1l:09 C !~a\il Ceroorat!on All RI~t'lt1l Rese~ed..)
.
August 2, 2000
Oage 1
AUG-02-0e. 13.';: 15 P/1 c"cd'~rrlLAhD AS~d:JCJATES
61~: 78~:'6-:":84
,"'. lC13
2001 Ford Super Duty F.:250 F2 ~ Reg Cab 137" Xl. 4WO
CODE DE.s.CRIP,TION
86M SNOW PLOW PKG .inc~ 5200# front springs, 6 jX rear
springs (N1A w/532 Camper Pkg, 674 Susp, ,nsior
Pkg or 682 Max Front GAWR Pkg) "850# g../s
enginel780# die!el engine max snow plow \leight,
including permanent Bttachments*
InvoIce
MSRP
18L MOLDED BLACK INTEGRATED CAB STEFJS
592 ROOF CLEARANCE LIGHTS
52N SPEEO CONTROLITIL T STEERING WHEEL
aeR CLASS IV TRAILER HITCH RECEIVER (NJA v J66D
Box Delete)
433 SLIDING REAR WINDOW'
153 FRONT LICENSE PLATE BRACKET (LPO)
Colors are currently unavailable,
102.00
272.00
47.00
328.00
120,00
32000
55.00
385.00
128.00
107.00
0,00
15000
12500
0.00
STANDARD EQUIPMENT
MECHANICAL
5.4L (330) SOHC SEFI va engine
5-speed manual transmission w/OD
2-speed transfer case
3,73 axle ratio
Four wheel drive
Ma:"lUallocking front hubs
78 amp/hr (750 CCA) mal:1tenance-frae battery
130 amp alternator
Trailer tow pkg-inc: 7-wlre harnes~;, trailer brake wiring kit, trailer tow guIde
137" we
8' pickup box w/tie-cow:l hOOKS & partltlonablelstack3bla storage
(2) front tow hooks
8,800# GVWR (4700 front/6084 rear), sprlligs (4700 frontJ6084 rear), axles (4700 frontJ6084
rGBT)
Mono-beam front axl!
Front stabilizer bar
HD gas shock absorbers
(~) L T235/85R16E all-season SSR. SSW tires
16" x 7.0N 8-hole styled steel wheels w/black center omaments
Full-size spare tire w/steel wheet. lock, underframe crank carrier
f=)wr steering
F'wr 4-wheel disc brakes w/4-whee! anti-lock system
38 gallon fuel tank
EXTERIOR
Argent painted front/rear step bUMper w/integral license plate bracket
Argent box-rail/tailgate moldings
Argent Qrille
Sealed bearn halogen headHghts
Pickup box/cargo light
August 2. ~OOO
page 2
RUG-02-0a 0~:18 PM
NORTHLAND ASSOCIATES
- -.
6127806284
Fl.08
2001 Chevrolet Silverado 2500HD K25903 Reg Cab 133" we 4WD
2001 Chevrolet Silverado 2500HD
K25903 Reg Cab 133" WB 4WD
VEHICLE SUMMARY
Base Price
Options
Destination
Advf Ad)
Total Price
Involc&
$21.296.63
2,971,30
690.00
277.94
S2e,235.87
MSRP
$24,339.00
3,405.00
e90.oo
0.00
$28,484.00
Effective Date: 06/27/2000
SELECTED OPTIONS
CODe DESCRIPTION
c~
Invoice
MSRP
E63
Z85
C6W
FE9
LQ4
MT1
GaD
GT5
1SA
QIZ
ZHH
AE7
C
ZY1
C60
FLEETSIDE BODY (5TO)
HO HANOLlNGrr~AILeRING SUSPENSION PKG
(5TO)
9200# GVWR (4~OO fronV6064 rear). springs (4500
fronV60B4 rear), axles (4800 front! agOO rear) (STO)
FEDERAL EMISSIONS
6.0L (364) SFI va (VORTEC) ENGINE .Inc: high
capacity air cleaner (STD) (REQ: MW3 or MT1
Trans)
4-SPEED ELECTRONICALl Y.CONTROLLED
AUTOMATIC TRANSMISSION W/OD ~inc: HD aux
trans oil cooler, brake/trans shift inlerlock (REO:
LQ4 Engine)
LOCKING DIFFERENTIAL
4.10 AXLE RATIO (NfA w/L67 Engine)
PREFERRED EOUIPMENT GROUP
(5) L T245175R16E ALL-SEASON SBR BSW TIRES
(STD)
L T245/75R16E ALL-SEASON SBR BSW SPARE TIRE
(REQ: 01% Tires)
40/20/40 SPLIT BENCH SEAT W/O ARMREST (STO)
CLOTH SEAT TRIM
SOLID PAINT (5TO)
AIR CONDITIONING
Included with 1 SA
0,00 0.00
0,00 0.00
0.00 0.00
0.00 0.00
941.70 1,095.00
245.10 285.00
0.00 0.00
0.00 0.00
0,00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
709.50 825,00
I CAREFUlAHENTION HAS BEEN GIVEN TO ENSURE DATA ACCuRACY, CHFtOME DATA ASSUMES "10 Re8PCNS~BlLIT'Y'
FOR ERRORS OR OMISSIONS. ALL INFORMA TJON IS SUBJECT TO CHANGE WITHOUT NOTICE
PC Csrbook(r) for Windows Oala V.rslon: 0712&/2000
Cocvrioh\ 1985-1999 Chrome Oatil C()focral/~ All RI(lllts Reserved I
AJ.ust '2. 2000
Page 1
AU~-82-00 03:18 PM NORTHL~ND ASSOCIATES
6127812:16284
P.03
2001 Chevrolet SlIve: ado 2500HD K259C3 Reg Cab 133" we 4WO
CODe DESCRIPTION
K47 HIGH-CAPACITY AIR CLeANER
U01 ROOF MARKER LAMPS (N/A w/YF5 Emissions)
VB3 CHROME REAR STEP BUMPER W/STEP PAD N/A
w/ZW9 Pickup Box Delete)
K34 CRUISE CONTROL
ReO EXTERIOR APPEARANce PKG -Inc: black bod:l' -side
molding, chrome rear step bumper, chrome s~ lied
wheels (NlA w/ZW9 PIckup Box Delete)
NZZ OFF.ROAD SKID PLATE PKG .Inc: front differenial &
transfer case Shields
VYU SNOW PLOW PREP PKG -Jne: addltlonal front SI .ring
capacity, 10 amp backup PWf, hIgh-flow front
bumper, fOf'INard lamp wiring harness, 42mm 3CceSS
hole In dash panel, 130 amp alternator (w/M11 or
M74 Trans-inc: trans 011 cooler) (N/A wllB? E ,1gine)
282 HD TRAllERING SPECIAL EQUIPMENT .inc: 'Iv !!ight-
distributing hitch platform (N/A w/ZW9 Pickur Box
Delete)
Colors ere currently unavailable.
Invoice
MSRP
Included with LQ4
47.30 55.00
Included wIth ~9D
206.40 240.00
412.80
48000
81.70
95.00
163.40
1 90.00
163.40
190.00
STANDARD EQUIPMENT
NOTE
UALL STANDARDS ARE 2001..
MECHANICAL
6.0l (364) SFI va (Vortac) engine 2/0\
Engine Oil cooler
5-speed mailual transmission w/deep low, OD
Floor-mounted transfer case shiffer
FO\Jr wheel drive
HD 600 CCA battery
105 amp alternator
6-\ead trallerlng wIre harness
Double-wall steel construction 5' pickup box w/extensive corrosion protection
2 front tow hooKS
9200# GVWR (4500 front/6084 rear), springs (4500 tron J6084 rear), axles (4800 front/6900
reer)
Independent front suspension w/torsion bars
Multi-leaf spring rear suspension
L T245175R 1 6E all-season SBR SSW tires
Full.Size spare tire w/steel wheel
16" silver painted steel wheels w/argent center cap
Under-body mounted locking wlnch.type spare tire carri'lr
Pwr recirculating ball steering
Pwr 4.wheel disc: brakes
4-wheel antHock brake system
34 gallon fuel tank
.
Auc;jUs!2.2OCO
PaGe 2
AUG-02-00 03:1~ PM NORTHLAND ASSOCIATES
6127806-"14
P. 1 a
2001 Chevrolet SiJversdo 2500HD K25803 Reg Cab ~ 3:3" 'tlB 4WD
MECHANICAL
Aluminized stainless steel eXhaust system
EXTERIOR
Chrome front bumper w/Matte Black cover
Argent painted rear step bumper w/Matte Slack step pad
Ol!lrk argent aIr dam
Wheel opening flares
Deluxe chrome grille
Oual auto composite halogen headlemps
DaytIme running lamps
Dual cargo area lamps
Dual clack fold away mirrors
Solar-Ray tinted glass
Intermittent windshield wiper system
Insulation-inc: cab, acoustic, thermal panel
INTERIOR
3.passenger vinyl 40/20/40 split bench seat
Graphite rubber floor covering
Tilt steering wheel
Passlock II theft deterrent security system
Gauges-inc: speedometer, tachometer, odometer, trip odometer, vo/:meter, fuel/evel, engine
temperature, oil pressure, hour meter
Driver message center warnlngs./nc; trans overheat, low fuel. low coolant. vehicle security,
oillevelJpressure/change needed
Warning tones-inc: key-In-ignltlon, seat bait, headlamp, turn signal
ETR AM/FM stereo-lnc: seek-scan, digital clock, 2 speakers
Dual seat-mounted cup holders
Dual covered pwr points
Door trim w/side reflectors
Color-keyed cloth headliner
Dusl color-keyed padded cloth sunshades wid river storage clip, passenger mirror
Passenger assist handles
Lighting.inc: dome, ashtray, glove bo)/., underhOOd
SAFETY
4.wheel anti-lock brake system
Driver & front passenger alrbags w/passenger side deactivation switch
Manual lap/shoulder safety belts, outboard seat positions
Manual lap safety belts, center seat position
Head restraints at outboard seating positions
Daytime running lamps
.
J
Al.IgU$1 2, 2000
Page 3
.
::::II:
U
=
1:1:
I-
>-
=-
....
=
&:I
Prepared for:
Prepared by:
Joe Hosch
WALLY McCARTHY'S CHEV OLDS CAD
533 19th Street SW
Forest Lake, MN 55025
Phone: (651) 464-1400
Fax: (651) 464-0671
C H E V R 0 LET
It/indo)v S .'ickel'
j
J L )0 6
J4~'~CJ ~
2001 4WD HD Regular Cab, 8.0' Box, 133.0" WB
Vortec 6000 V8 SFI EXTERIOR: Summit White
4-Speed Automatic w/OD, HD INTERIOR Graphite Cloth
-t, L L
,__ MdlKJ .1'
fUll""" __~______ ~
CODE MODEL AND FACTORY OPTIONS
CK25903 2001 4WD HD Regular Cab, 8.0' Box, 133.0" V/B
1SA Equipment Group 1SA
1 SZ Preferred Equipment Group Discount
Tire Weight Tax - Model
Base Decor
Fleetside Body Code
FE9 Federal Emission Requirements
No Emission Override Desired
9200 Ibs GVWR
LQ4 Vortec 6000 V8 SFI
MT1 4-Speed Automatic w/OD, HD
GT5 4.10 Rear Axle Ratio
Standard Floor Mounted Transfer Case
Z85 Heavy Duty Suspension
G80 Locking Differential
VYU Snow Plow Prep Package
Z82 Heavy-Duty Trailering Special Equipment
V76 Two Front Recovery Hooks
NZZ Skid Plate Package
K47 High Capacity Air Cleaner
Chrome Styled Stainless Steel Wheels
QIZ L T245f75R-16/E All Season Blackwall
Tire Weight Tax
Standard Spare Tire
Tire Weight Tax - Spare Tire
AE7 Cloth Reclining Split Bench Seat
C60 Front Air Conditioning
K34 Cruise Control
R9D Exterior Appearance Package
AM/FM Stereo w/Seek-Scan and Clock
Black Bodyside Moldings
VB3 Chromed Rear Step Bumper
U01 Roof Marker Lamps
Special Paints Not Desired
Solid Paint
50U Summit White
No Lower Color Available
MSRP
24,339.00
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
1,095.00
N/C
N/C
N/C
285.00
190.00
190.00
N/C
~
N/C
N/C
N/C
N/C
N/C
N/C
825.00
240.00
480.00
N/C
N/C
N/C
55.00
N/C
N/C
N/C
N/C
Page 4 August 03, 2000
M
===
~
=
=
I-
>-
=-
.....
=
~
, '.
Prepared for:
Prepared by:
Joe Hosch
WALLY McCARTHY'S CHEV OLDS CAD
533 19th Street SW
Forest Lake, MN 55025
Phone: (651) 464-1400
Fax: (651) 464-0671
~~~~"-~~""""""'-~-"""""""'~""~-"~~~~~""""~~"~~~~...........~~~~---.........-....___~..~....~-..-...-~..-..-.......~..~..~. 'A~~"~~"~.. ...._______..~.........----"___='"
2001 4WD HD Regular Cab, 8.0' Box, 133.0" WB
Vortec 6000 V8 SFI EXTERIOR: Summit White
4-Speed Automatic w/OD, HD INTERIOR: Graphite Cloth
CODE MODEL AND FACTORY OPTIONS MSRP
No Stripe Available N/C
12C Graphite Cloth N/C
No Stripe Color Available N/C
Black Flares N/C
.. ~L 1111111 . IIJHIi!I!RU_ "Ifllilll'"" 11 _JRIIInrrvn.l_ _!!IIII'
SUBTOTAL MSRP 27,819.00
-~.K:ttIIIIIIIIIIIt - -~ . U"U __II),
ADJUSTMENTS 0.00
DESTINATION CHARGE 690.00
TOTAL PRICE ($) 28,509.00
These prices may not reflect the ultimate vehicle cost, in view of future manufacturer rebates,
allowances, incentives, etc. Prices and specifications subject to change without notice.
Federal, state and local taxes extra. An asterisk [*] indicates that the options have been
altered by the dealer. All sales prices established solely by dealer. The graphic printed on
this report may not reflect the vehicle chosen.
Revised 07/24/2000
CITYMPG
Fuel Economy
HIGHWAY ~v'IPG
TBD
Information
TBD
Page 5 August 03, 2CXX)
ALlG-04-2000 15:01
MCkECH~~ I E PLAST I C C01PONE
512 929 :55'7 P.01/ot
August 4, 2000
Centerville City Council
1880 Main St.
Centerville, MN 5S038
Subject:
Amendment to Gaming License
St. Genevieve Lie #M!NN X-98008-00-002
Dear Council Members;
The Church of St. Genevieve is requestinl an amendment to our approved license for our
Church Festival to be held on August 20 0, 2000. We would like to add to it the use of a
paddlewheel for the activity, We have contacted the Minnesota State Gaming Office and
were informed this eould be done via a letter by ha.ving the City approve of its use by
signing our request. It will then be forwarded to the State Gaming Office for their review
and approval. We have not had a paddI~heel in the past but ha.ve received all tte
necessary regulations from the State Gaming Office to follow Equipment used will
leased from an approved Distributor by the State of Minnesota.
We appreciate your consideration into this matter. Please give me a call with any
question.. y
('f"'
~O jY- ?
".. i ~y
(}~ ~ 'D
. ) D~ f ~~u ~.
Y1 ~.~. ~..~ ,-
Sincerelv, , /?
/J:; /V~~
~,j .-:0.
Andrew A Melcher
St. Genevieve Parish Council Chairperson
952-927-243] Days
6S1-464-752~ Evenin~s
Approved:
Center\'ilIe City Representativ'e
Date
cc: Minnesota State Gaming Commission
TOT~L P.01
t>~
L\ I
..~
l'
TO:
FROM:
SUBJECT:
DATE:
Honorable Mayor and City Council
Teresa Bender, Clerk/Treasurer
The appointment of Election Judges for the upcoming Primary &
General Elections
August 3, 2000
The following is a list of individuals that will be qualified to participate as Election
Judges for the upcoming elections, please moved to appoint.
Joyce M. Dupre
Joyce M. Gruber
Marilyn Erkenbrack
Judy Almendinger
Lorraine M. Neumann
Carol A. French
La Verne Peterson
Mary Jane Lang
Mary Ann Thill
Shirley Ann Sager
Teresa Bender
7244 Main Street, Centerville, MN 55038
1587 Peltier Lake Drive, Centerville, MN 55038
7377 Peltier Circle, Centerville, MN 55038
1305 Mound Trail, Centerville, MN 55038
7026 Centerville Road, Apt. #116, Centerville, MN 55038
6968 Dupre Road, Centerville, MN 55038
7230 LaValle Drive, Centerville, MN 55038
1559 Peltier Lake Drive, Centerville, MN 55038
1385 Mound Trail, Centerville, MN 55038
7000 Eagle Trail, Centerville, MN 55038
12104 Madison StreetN.E., Blaine, MN 55434
Thank you for your consideration.