Laserfiche WebLink
Parks Maintenance <br />General Fund <br />ACTIVITY DESCRIPTION: <br />This department provides for all maintenance and upkeep of the City's parks system. Township <br />personnel, through a contract, perform all labor and provide the equipment for maintenance. <br />GOALS: <br />1. Routine maintenance of parks. <br />BUDGET COMMENTARY: <br />In 2019, a trail was constructed in the Villas of Gem Lake housing development and donated to the <br />City. For 2025, the City is budgeting $5,000 to pay for mowing, plowing and maintenance of the trail <br />and area around the trail and $1,000 each for landscaping materials and miscellaneous maintenance <br />items. <br />BUDGET: <br />PARK MAINTENANCE <br />DEPARTMENT 4410 <br />12/19/2023 <br />12/11 /2024 <br />12/17/2024 <br />ACCT. <br />2021 <br />2022 <br />2023 <br />2024 <br />2024 <br />2025 <br />% <br /># <br />ACCOUNT DESCRIPTION <br />ACTUAL <br />ACTUAL <br />ACTUAL <br />ADOPTED <br />ACTUAL <br />ADOPTED <br />CHANGE <br />SUPPLIES <br />211 <br />CHEMICALS <br />$0 <br />$0 <br />$0 <br />$0 <br />$0 <br />$0 <br />0.00% <br />210 <br />OPERATING SUPPLIES - OTHER <br />68 <br />0 <br />0 <br />0 <br />0 <br />0 <br />0.00% <br />LANDSCAPING MATERIALS <br />0 <br />0 <br />0 <br />1,000 <br />0 <br />1,000 <br />0.00% <br />226 <br />SIGNS, SIGN REPAIR MATERIALS <br />0 <br />0 <br />0 <br />0 <br />0 <br />0 <br />0.00% <br />250 <br />SALES TAX <br />0 <br />0 <br />0 <br />0 <br />0 <br />0 <br />0.00% <br />TOTAL SUPPLIES <br />$68 <br />$0 <br />$0 <br />$1,000 <br />$0 <br />$1,000 <br />0.00% <br />OTHER SERVICES & CHARGES <br />300 <br />PROFESSIONAL SERVICES <br />0 <br />0 <br />0 <br />0 <br />65 <br />0 <br />0.00% <br />404 <br />PARK MAINTENANCE- CONTRACTUAL <br />0 <br />3,430 <br />0 <br />5,000 <br />3,030 <br />5,000 <br />0.00% <br />400 <br />REPAIR/MAINTENANCE- OTHER <br />0 <br />0 <br />0 <br />1,000 <br />0 <br />1,000 <br />0.00% <br />309 <br />MISCELLANEOUS <br />0 <br />0 <br />0 <br />0 <br />0 <br />0 <br />0.00% <br />TOTAL OTHER SERVICES & CHARGES <br />$0 <br />$3,430 <br />$0 <br />$6,000 <br />$3,095 <br />$6,000 <br />0.00% <br />CAPITAL OUTLAY <br />540 <br />HEAVY MACHINERY/EQUIPMENT <br />0 <br />0 <br />0 <br />0 <br />0 <br />0 <br />0.00% <br />580 <br />OTHER EQUIPMENT/IMPROVEMENTS <br />0 <br />0 <br />0 <br />0 <br />0 <br />0 <br />0.00% <br />TOTAL CAPITAL OUTLAY <br />$0 <br />$0 <br />$0 <br />$0 <br />$0 <br />$0 <br />0.00% <br />TOTAL PARK MAINTENANCE <br />$68 <br />$3,430 <br />$0 <br />$7,000 <br />$3,095 <br />$7,000 <br />0.00% <br />27 <br />