My WebLink
|
Help
|
About
|
Sign Out
Home
2023 Adopted Budget
GemLake
>
FINANCIAL
>
BUDGETS
>
2023 Adopted Budget
Metadata
Thumbnails
Annotations
Entry Properties
Last modified
10/7/2025 4:13:03 PM
Creation date
10/7/2025 4:12:17 PM
Metadata
Fields
Template:
Financial/Accounting
Code
FIN01310
Document
BUDGET
Destruction
PERMANENT
There are no annotations on this page.
Document management portal powered by Laserfiche WebLink 9 © 1998-2015
Laserfiche.
All rights reserved.
/
76
Show annotations
View images
View plain text
Police <br />General Fund <br />In 2018, the City of Gem Lake began contracting with the City of White Bear Lake's Police <br />Department to provide law enforcement services for the City. As part of the contract, they will serve <br />and protect the City as well as provide public education programs and services to the residents. <br />GOALS: <br />1. Provide effective law enforcement service to the City. <br />BUDGET COMMENTARY: <br />The 2023 budget is based on the contracted budget amount provided by the City of White Bear Lake's <br />Police Department. <br />BUDGET: <br />POLICE <br />DEPARTMENT 42100 <br />12/20/2022 <br />12120/2022 <br />ACCT. <br />2020 <br />2021 <br />2022 <br />11130122 <br />2023 <br />% <br /># <br />ACCOUNr DESCRIPr10N <br />ACTUAL <br />ACTUAL <br />ACOPIED <br />ACTUAL <br />ADOMw <br />CHANGE <br />OTHER SERVICES & CHARGES <br />306 <br />REGULAR LAW MFORCEdENr <br />$80,631 <br />$85,777 <br />$91,200 <br />$83.587 <br />$113,200 <br />24.12% <br />3D6 <br />SPECIAL LAW E,FORCEMFM <br />0 <br />0 <br />0 <br />0 <br />0 <br />O.DD% <br />307 <br />(DISPATCH COSTS <br />547 <br />0 <br />3,500 <br />0 <br />2,000 <br />-42.86% <br />308 <br />ADMINISTRATION <br />0 <br />0 <br />300 <br />0 <br />0 <br />-100.00% <br />309 <br />MISCELLANEOUS <br />0 <br />0 <br />0 <br />O <br />0 <br />0.00% <br />TOTAL OTHER SERVICES & CHARGES <br />$81,078 <br />$85,777 <br />$95,000 <br />$83,587 <br />$115.200 <br />21.26% <br />TOTAL POLICE $81.078 $85,777 $95,WD $83,587 $115,200 21.26% <br />21 <br />
The URL can be used to link to this page
Your browser does not support the video tag.