Laserfiche WebLink
SALARY <br />SALARY INCREASE <br />OVERTIME PAY 8%SALARY <br />PERA 9.3% SALARY <br />WORKMAN3 COMP INSURANCE SWORN <br />HEALTH, DENTAL, LIFE INSURANCEICIVILIAN <br />UNIFORM ALLOWANCEIDEPUTY <br />OVERHEAD CHARGE <br />TOTAL ESTIMATE <br />ESTIMATE BASED ON POPULATION(501%) AND EVENTS (50%). <br />TOTAL <br />50% POPULATION <br />50% EVENTS <br />CITY POPULATION EVENTS S FOR POP. $.POR EVES <br />EST-66ST <br />541,097:00 <br />5821.94 <br />23,3,;3,52 <br />$4,210;34 <br />$880:00 <br />".040;90 <br />S86o.OQ <br />58,82o,H3 <br />Joso <br />"l.i2.973.81 <br />$3x,97Q81 <br />TOTALS <br />ARDEN HILLS <br />9737 <br />3830 <br />14,321-55 <br />$6.112.58 <br />$9,434,13 <br />GEM LAKE <br />458. <br />384 <br />$20127 <br />$512.59 <br />$715.87 <br />LITTLE CANADA <br />9625 <br />4852 <br />44,272.28 <br />$6,478.83 <br />$16,749.11 <br />NORTH OAKS <br />3W <br />1220 <br />•S1,706.07 <br />$1,628,55 <br />$3,334,62 <br />SHOREVIEW <br />2B427' <br />7014 <br />S11,729.02 <br />$9,362.83 <br />$21,091.85 <br />VADNAIS HEIGHT!. <br />13Z84' <br />4534 <br />;5,895.80 <br />a6,OS2 33 <br />$11,948-14 <br />WHITE BEAR TWF..� <br />....... 110925 _�• —;-- <br />:.r _ 2870 _�-:z�:_ <br />.848.81_ • _--= <br />53 831.1.0...__ .,_.-...._ <br />$8 679.91 <br />TOTALS 74301 14704 $32,976.61 $32,976.81 $0053.83 <br />02107@Oo1 <br />PAGE 10 <br />