|
- .r:• ._s., ,> - ,'t..- - - - - ::x•• ,::ter._ •c.y,+.• ;.-.vr-'.;•
<br />STATE AU) FOR POLICE OFFICER PENSION 54,935,00 PER DEPUTY
<br />ESTIMATE BASED ON POPULATION(50%) AND EVENTS (50%
<br />CITY
<br />POPULATION
<br />EVENTS.
<br />S. FOR POP.
<br />$ FOR EVENTS.
<br />TOTALS
<br />ARDEN HILLS
<br />97V
<br />3830
<br />$M.38
<br />S382.55.
<br />$705,91
<br />GEM LAKE
<br />458
<br />384
<br />$15.21
<br />$38.35
<br />$53 56
<br />LITTLE CANADA
<br />9625
<br />4862
<br />$319.67
<br />$484.63
<br />$804.31
<br />NORTH OAKS
<br />3844
<br />140
<br />5127.66
<br />$121.80
<br />$249.51
<br />SHOREVIEW
<br />26427
<br />7014
<br />4517.63
<br />$700:58•
<br />$1,578 20
<br />VADNASS HEIGHT'
<br />13284
<br />4634.
<br />5441..16
<br />�45287
<br />$894.02
<br />WHITE BEAR TWF
<br />10926
<br />2870`
<br />$362.81
<br />£28�88
<br />$-49.48
<br />-
<br />TOTALS 74301 247Q4 $2;467,50 32,467.50 $4,W&00
<br />i it }Tfi 1�•t,r�ca`f"`,,t'ij"ti' iN YI�..FfaI..1 .t�-,c ya oL a�,;;:i�%,:rl: r'. r, .)�..�• .
<br />Hsi yc hN�1 r �; rsN :,.sL. y.. , -•�' ��L�. � �.,.."""'R•.. .`�,i?4''s'�n ♦ L`f,: _✓,.ror` ire^ _ t�Y. �:+•:: tiS.:..:
<br />ESTIMATED SALE PRICE BASED ON PREVIOUS YEARS
<br />SEVEN CONTRACT CITIES
<br />N OF SQUADS
<br />BASED ON #OF DEP'S
<br />ARDEN HILLS
<br />GEM LAKE
<br />LITTLE CANADA
<br />NORTH OAKS
<br />SHOREVJEW
<br />VADNAIS HGTS
<br />WHITE BEAR TWP
<br />TOTAL
<br />PER DEPUTY
<br />526,000.00
<br />34 5764.71
<br />5.4098245
<br />$44136.92
<br />0.45Z008$
<br />$345.65
<br />5.7433113
<br />$4,391.94
<br />3.0834175
<br />$2.357.91
<br />10.2291181
<br />$7,822.27
<br />4.9872352
<br />$3.813.71
<br />4.0950849•
<br />53137.54
<br />34 $26,000,00
<br />S5,200.00.
<br />;;$•._>q y:�;�et.� -n:, Y.`s' ^''"•yin' `.�: :�'.•r ..rN;,.,:,.:de:(� •;... ,,.`_. fr ,1_
<br />i:.Tf..r ::uHl': �:.. .'>'l'^ y _ ri:. [L.•..Y}i��l,� '..,,J �` '�:'-. 4..•y:
<br />TL:`.4 .: } f.:� :ci: ..; :i�� � it X�'[;: •I'i'iiy.l: .i4♦). Z'gy'1•YaT' .;�'.''=•,�....i,l; . �
<br />... .r... . ,.. - -^."1C.,�F�:?4�P,'T�!"ZY`T1'"'.'."�,�'. '.:S".o..:P. vr�.. "r.l:--. t2{F'•r1•t�'t?��a�l',��•..,-:.kai'�:.,t'.:a.�,� ,�::'.°��'
<br />WORKERS COMP
<br />IBM
<br />PROPERTY 8 CASUALTY
<br />76TAL
<br />z_._ =?'
<br />REFUND BASED ON PATROL DEPUTIES ONLY
<br />REFUND.
<br />ARDENT HILLS
<br />5:4088245
<br />0.1591
<br />$4,582,08
<br />•GEM LAKE
<br />0.4520085
<br />0.0133
<br />$383.04
<br />Ln-7LECAWADA
<br />5.74"113
<br />0.1689
<br />$4,864.32
<br />MOR* OAKS
<br />3.0834176
<br />0.0907
<br />$2,612,16
<br />SHOREMEW
<br />10.2291181
<br />0.3009
<br />$8,665.92
<br />VADNAIS HEIGHTS
<br />4.9872.352
<br />0.1467
<br />$4.224. 96
<br />WHMMAR TOWN
<br />4.0950849
<br />0.1204_
<br />$3 467_52.
<br />TOTALS
<br />_ ....
<br />- -
<br />02JO712001 PACK -;!I
<br />
|