My WebLink
|
Help
|
About
|
Sign Out
Home
2026 Adopted Budget
GemLake
>
FINANCIAL
>
BUDGETS
>
2026 Adopted Budget
Metadata
Thumbnails
Annotations
Entry Properties
Last modified
12/29/2025 9:31:59 AM
Creation date
12/29/2025 9:29:58 AM
Metadata
Fields
Template:
Financial/Accounting
Code
FIN01310
Document
BUDGET
Destruction
PERMANENT
There are no annotations on this page.
Document management portal powered by Laserfiche WebLink 9 © 1998-2015
Laserfiche.
All rights reserved.
/
70
Show annotations
View images
View plain text
CITY COUNCIL <br />GENERALFUND <br />ACTIVITY DESCRIPTION: <br />The City Council provides elected representation to the community with control over matters of policy, <br />budget, administration, and operations of the City. <br />GOALS: <br />1. Respond to citizen concerns, suggestions, questions, and complaints in a timely manner. <br />2. Keep current on legislative issues and incorporate those that directly affect the City and its <br />residents. <br />3. Provide strategic direction to the City. <br />4. Provide policy direction and organization governance through budget, ordinances and other <br />policy decisions. <br />BUDGET COMMENTARY: <br />There are no budget changes from 2025 to 2026. <br />BUDGET: <br />CITY COUNCIL <br />DEPARTMENT 41100 <br />12/17/2024 <br />11/30/2025 <br />12/16/2025 <br />ACCT. <br />2022 <br />2023 <br />2024 <br />2025 <br />2025 <br />2026 <br />% <br /># <br />ACCOUNT DESCRIPTION <br />ACTUAL <br />ACTUAL <br />ACTUAL <br />ADOPTED <br />ACTUAL <br />ADOPTED <br />CHANGE <br />PERSONNEL SERVICES <br />100 <br />WAGES & SALARIES <br />$7,338 <br />$7.248 <br />$7,200 <br />$9,000 <br />$6,750 <br />$9,000 <br />0.00% <br />130 <br />FICA CONTRIBUTIONS <br />551 <br />551 <br />551 <br />689 <br />516 <br />689 <br />0.00% <br />135 <br />WORKERS COMPENSATION <br />84 <br />0 <br />0 <br />100 <br />0 <br />100 <br />0.00% <br />TOTAL PERSONNEL SERVICES <br />$7,973 <br />$7,799 <br />$7,751 <br />$9,789 <br />$7,266 <br />$9,789 <br />0.00% <br />OTHER SERVICES & CHARGES <br />300 <br />PROFESSIONAL SERVICES <br />0 <br />0 <br />0 <br />0 <br />0 <br />0 <br />0.00% <br />308 <br />ADMINISTRATION <br />0 <br />0 <br />0 <br />0 <br />0 <br />0 <br />0.00% <br />310 <br />CONFERENCE REGISTRATION FEES <br />265 <br />20 <br />0 <br />300 <br />0 <br />300 <br />0.00% <br />333 <br />MEETING EXPENSES <br />0 <br />0 <br />0 <br />0 <br />0 <br />0 <br />0.00% <br />364 <br />OTHER INSURANCE <br />0 <br />0 <br />0 <br />0 <br />0 <br />0 <br />0.00% <br />449 <br />COUNCIL CONTINGENCY <br />1.508 <br />0 <br />0 <br />9,000 <br />0 <br />9,000 <br />0.00% <br />TOTAL OTHER SERVICES & CHARGES <br />$1,773 <br />$20 <br />$0 <br />$9,300 <br />$0 <br />$9,300 <br />0.00% <br />TOTAL CITY COUNCIL <br />$9,746 $7.819 <br />$7,751 $19.089 $7,266 $19,089 0.00% <br />13 <br />
The URL can be used to link to this page
Your browser does not support the video tag.