|
Cityof White-9par Lake.
<br />Annual• Police Contract
<br />2019 2020
<br />Ez •end'ifiares'.and.`.DireefDe a-t:ReVeiiues
<br />p. P rttnen
<br />i?y\
<br />Adopted.Operations Budget (General Fund)
<br />4,464,814 4,900,$17 5,002,617 ,287,48Z 5,604,996
<br />Adopted.Capital budget (Equip Acq)
<br />269,200 MAW 30$,194 317;000. 321,250
<br />Total Police Department Budget
<br />4,73.4,074 5,197,817 5,310,811. 5,604,482 :5,926,246
<br />Less, Direct Police Department Revenue
<br />State Police Aid (249,000)
<br />(249,000)
<br />(265;000)
<br />(265,000)
<br />(27.5,000)
<br />WB Area School District (15000)
<br />(155,000)
<br />(155,000)
<br />(160,000)
<br />(165,000)
<br />Grants (90;000)
<br />.(197,500)
<br />(75,000)
<br />(69,000)
<br />(60,000)
<br />Net •4,244;074 4,596,317 4,$ 5,811 5,115,482 5,425;246
<br />elation Data:fromMet Council:
<br />Gem Lake
<br />447
<br />454
<br />467•
<br />467
<br />534
<br />White. Bear Lake
<br />25,512
<br />25,458
<br />25,752
<br />25,752
<br />25,067
<br />3#1PopulationofServiceArea
<br />25,959
<br />25,912
<br />26,219
<br />26,219
<br />25,601
<br />Allocatdn`of EX e
<br />ost ndiiures. Based o ,o •ula�lo •
<br />::t: rJ•i•
<br />-
<br />Gem Lake
<br />73,081
<br />80,531
<br />85;777
<br />911186
<br />113,184
<br />White Bear. Lake
<br />4,170,993
<br />4,51%786
<br />4,730,034
<br />5;028,296
<br />5;313;0.62
<br />total•6tt.
<br />4,244,074
<br />4,596,317
<br />4,815,811
<br />5;11%482
<br />5;426,246
<br />
|