Laserfiche WebLink
Total Fire Costs:. 1,494,015 <br />35%= 522,905 65%= 971,110 <br />Township <br />Gem Lake. <br />Birchwood <br />Bellwood <br />Subtotal. <br />City <br />Total <br />35%. <br />65% <br />Contract.Allocation <br />Property Valuation <br />Population <br />Cost <br />Percentage <br />Percentage Cost Allocation <br />Percentage Cost Allocation <br />430;562 <br />28.82% <br />29.52% <br />154,363 <br />28.44% <br />276,199 <br />26;912 <br />1.801YO <br />2.58% <br />13,485 <br />1.38% <br />13,427 <br />36,590 <br />2.45% <br />2.84% <br />14,966 <br />2.24% <br />21,724 <br />66;812 <br />4.47% . <br />7.14.% <br />37,319 <br />3.04% <br />29,493 <br />.560>875 <br />37.54% <br />42.08% <br />220,033 <br />35:10%. <br />340,843 <br />933;139 <br />62.46%. <br />57.92% <br />302;$72 <br />64.90% <br />630,267 <br />1,494,015 <br />100.00% <br />.100.00% <br />522,905 <br />100.00% <br />971,110 <br />City of White Bear Lake <br />Capital Equipment Depreciation (Vehicles and <br />Equipment) <br />Trade -In <br />Annual <br />Equipment Depreciation <br />Cost Value <br />Net Cost <br />Depr. <br />.2018 <br />SCBA.equip, 2018 7.2027 (10 yrs) <br />380,000 <br />330,000 <br />33,000 <br />2019 <br />Pumper 2019 - 2034 (15 yrs) <br />1st payment <br />285;000 22,500 <br />262,500 <br />17,500 <br />2nd payment. <br />250,PQQ - <br />250,000 <br />16,667 <br />Total cost of truck was $535,000 with.delivety <br />Iff-2019. <br />.2020 <br />Ladder truck 2020 -.2035 (20 yrs) <br />1,050,000 45;000 <br />1,905,000 <br />50,250 <br />2022 <br />Vehicle radios 2022 - 2026 (5 yrs) <br />.47,100 <br />47,100 <br />9,420 <br />2023. <br />Radios 2023-•2027 (5 yrs) <br />Za000 <br />20,000 <br />4,000 <br />Rescue boat 2023-2032 (10 yrs) <br />2W GQO <br />200,000 <br />20,000 <br />Annual Depreciation 150,837 <br />