|
C'i Sy. u t' Gemi. i_aW.
<br />GI NL•-RAL FUND
<br />BndgeIcAStamneni ofRuvkriucs'mid hspcndoures
<br />%unthc Ftve A7(lntlis Einilim-, NW 31. 2016
<br />cv 'yT � mt
<br />Crirr un[h
<br />C-mu voi
<br />'_I} i
<br />Ylp
<br />Y'l D:
<br />BlS 3LL't
<br />tIC1i;3E
<br />V 1111CIKg
<br />U:r3LicL�!.
<br />f udgil
<br />A 0gil•d
<br />Variance
<br />� �in�Igw
<br />AudiiingScryires
<br />791.67
<br />uc;Omt)
<br />(209,33y
<br />126.32
<br />H;SUI},[f1
<br />9.SSU.i}i1
<br />i3 0,01))
<br />iw:68
<br />Ac€mi-lisuntion
<br />2.333,33
<br />(1.00
<br />2.333.33
<br />r):Oo
<br />2S,00U 00
<br />n DO
<br />2S;[1ODU cgO
<br />0.00
<br />I'innncial Semccs
<br />0.00
<br />l `]3vw
<br />i.I;939.00)
<br />0: DO
<br />0.00
<br />10;132.63
<br />{ 10,35163)
<br />0.011)
<br />Cpmpu[cr Services
<br />lt[4 50
<br />fi Ob
<br />16.1,50
<br />U (£)
<br />l<97-Uo
<br />;.?66:30
<br />707 2a
<br />64 17
<br />Luglt€ 5rn ices
<br />llmi•11t101r
<br />I66.67
<br />0i1€i
<br />166.07
<br />0.0o
<br />2,Utlil:uo
<br />477,25
<br />1,.3.32,75
<br />3394
<br />Leg,al
<br />1,250 uO
<br />3,Sx]S,[}1
<br />(t;315:00)
<br />N?.iY1
<br />15_000.01)
<br />'UN19,93
<br />7,11.0)2
<br />R Y
<br />1,eg fl • Lznd. Nsus:s
<br />0 CIO
<br />3I15,iAl
<br />f 385:1}D)
<br />P W)
<br />(i.iln
<br />3, IS5,[1l
<br />{3,185,w)
<br />Us)17
<br />ClerldOcnernl Covertimetrt
<br />Wagcsand Sa€arks.
<br />2,066,67
<br />2,662-50
<br />604,17
<br />77,34
<br />32.000..li[1
<br />1f1042.65.
<br />2
<br />31.38
<br />Workers C.o.mpposation
<br />18.75
<br />0,40
<br />18-75
<br />0-01)
<br />225--rrU
<br />81:75
<br />143,25
<br />36.33
<br />F.n1vkwiy rPaA lnsuranU
<br />204.00
<br />(326.27)
<br />530.27:
<br />(.159,94)
<br />2448.0
<br />601,53
<br />.11846.47
<br />24:57
<br />I'a}°rglt'I'axus
<br />0.00
<br />iJflb
<br />U-0f)
<br />{3 w
<br />0.00
<br />554.32.
<br />{55 i.S2;
<br />E}-pii
<br />01'l uc Supplies
<br />f0b.00
<br />W-01)
<br />t3(J.00
<br />10-00
<br />I:200.00
<br />70751
<br />433,45
<br />63.96
<br />I'osr;rfie
<br />100.00
<br />11799
<br />(17.99)
<br />117,99
<br />1,200,60
<br />532.11
<br />W.V.
<br />447 +1
<br />Adminisiratim
<br />4167
<br />00.11
<br />41.67
<br />0.01)
<br />50OXIO
<br />321m)
<br />178.00
<br />64-•lu
<br />mi'telladenus
<br />.4.17
<br />n.[]a
<br />417
<br />[f:Ilf)
<br />5[I Q0
<br />0.09
<br />50-01)
<br />f}.00..
<br />41'cbSI[e.
<br />Iah67
<br />50,00
<br />1.6.67
<br />75.00
<br />SOO,CO
<br />333;8R
<br />466,12
<br />-1174
<br />L9iloabe
<br />29 17
<br />5:40
<br />23.77
<br />1 R.51
<br />350,00
<br />401$
<br />mg. I5
<br />l 1.67
<br />CompwerServices
<br />4166r7
<br />175._00
<br />241.67
<br />410t3
<br />U0000
<br />3;47741
<br />1,522.51)
<br />69.55
<br />l_t til Nofiu Pulilicatin[i
<br />58-33
<br />(),[1q
<br />58.33'
<br />400
<br />700.00
<br />(.53,57)
<br />753.52
<br />f16 i
<br />NcnvslclicC P%blic Rclaiions
<br />368.33
<br />311 J3
<br />I.w-uq)
<br />E•19. i3
<br />? S(Jti_f;U
<br />879,07
<br />1,62 € 93
<br />35.12
<br />GcneraE Liuiiilin' Incur, ticc
<br />?[15.33
<br />?,i}5 E f!G
<br />{ 1,842 67)
<br />484,0
<br />3,5i)0.00
<br />2;35i;SO
<br />114.50
<br />95:42.
<br />vchiele lnsur:utcc
<br />] (A)
<br />it-Ou
<br />0:dO
<br />0.O--J
<br />0.00
<br />18,75
<br />(1.875)
<br />0.00
<br />I'uiiliG C]€]icials LiahliIIiv-
<br />125.0
<br />1100
<br />1250
<br />0,00
<br />! 5[1.aU
<br />26-75
<br />11-3: 25
<br />17.R3
<br />Rkxy;;Ii0 coRcctio11
<br />$3+3.33
<br />7t205
<br />121'.2$
<br />8543
<br />l.[1,gfltifi0
<br />3,714.25
<br />6,285.75.
<br />37.14
<br />i.eagut OmIN ctlles
<br />41 €7
<br />1:.Ou
<br />48..17
<br />000
<br />578,00
<br />000
<br />579.00
<br />0.00
<br />RCI.€.Li
<br />112'50
<br />t3,0
<br />12..50
<br />000
<br />150.00
<br />175.00
<br />{25:00y
<br />116.67
<br />SuEis.�ripSintis
<br />4 17
<br />0110
<br />4.17
<br />[] W
<br />50.60
<br />000
<br />0A)0
<br />r).Oil
<br />Ciimb]iliy DisiribuIions
<br />O.Ou
<br />[ 1.00o of))
<br />l,[}[f!} [)l3
<br />fj.Uf]
<br />{i,Da
<br />U.U.t].
<br />0.00
<br />Pla ntiin, a11d'7ouirtl;.
<br />I'rnl255ional Srrt•iL:o
<br />4,17
<br />0,[)t)
<br />4 17
<br />G,00
<br />S0 []tl
<br />I].ilrl
<br />5f?.f)U
<br />ij 01)
<br />lingiricvring
<br />666:0.7
<br />2175[1:95
<br />[2ii8'12Si
<br />I[2.64
<br />$,0iK).00
<br />7,€?!v3].6.
<br />R73:U•i
<br />89.0.
<br />Adliilirilslmiun
<br />IOij,7
<br />SIb 01)
<br />{,liio..33}
<br />3a:v.60
<br />3 i1{][I,0(i
<br />I;(IIIAS
<br />[7;014,$8j
<br />101.7;1.
<br />LSiriil7[;ndrnIgistrat fon
<br />:11.67
<br />0,06
<br />41,67
<br />b.00
<br />500.00
<br />L3.1)U
<br />'5l)[1.60
<br />il.un
<br />NPIA'S Adtninklration
<br />083:33
<br />0.01)
<br />1.0,0.33
<br />0.00,
<br />13S]i o 00
<br />i J30
<br />1.3,00 f10
<br />0.00
<br />llvritA>;c E1411
<br />OperielingSupplius
<br />ED;i.33
<br />Poo
<br />lii8.33
<br />().go
<br />1,30000
<br />2 5.(i[1
<br />€ 1€•S.,fi]
<br />19:60
<br />P nj1i ssiannl Services
<br />k.tiiiw
<br />4,,0IX)
<br />03133)
<br />240.0
<br />2,wo.00
<br />608.50.
<br />1.,331.50
<br />33.43
<br />Coilvnct Services
<br />41.o
<br />121,24
<br />(79:37)
<br />290 1)8 .
<br />5{rn,l1{1
<br />? 6oS.7 €
<br />(2.I0.'71).
<br />521.74
<br />•I`elk.-i+One
<br />125,00
<br />152 74
<br />(27.99]
<br />€2-131)
<br />3,5[]f1:[)U
<br />612.14
<br />S87.86
<br />40,81
<br />Propertp lnSuraa o.
<br />62:so
<br />4.00
<br />62.5u
<br />0 r)it
<br />7Sn 116
<br />170.75
<br />579 35
<br />2217
<br />i:Iccttic:ScrFire
<br />416,67
<br />555.10
<br />61'.57
<br />R5.2�
<br />f)DOw)
<br />1,339.7K
<br />3,660.22
<br />2690
<br />Gas Scrvicr
<br />166., )7
<br />81 15
<br />85.52
<br />48 69
<br />2,000.00
<br />1AB 2
<br />I"m1.28
<br />25.44
<br />wary-,Sc+wr Utitilics
<br />41.C7
<br />0,00
<br />4 167
<br />0.00
<br />501) 00
<br />07.01
<br />4f)2.99
<br />.19A0
<br />Rep uirs'A lviaint.. ContracIua[
<br />h3.33
<br />0.00
<br />83 .i3
<br />0-00
<br />l j.k00.00
<br />1,3•12 50
<br />(342 30)
<br />134115
<br />ItepAn.q kkMai i1i- BLliIdiiig
<br />i33'.:33
<br />L.422.01i
<br />; 1.1;8K 67)
<br />420.60
<br />4,000 (1n).
<br />2,195.35
<br />I,Kr)4,65
<br />54.88
<br />k'ultrr
<br />'
<br />Regul;x Law Lgbrcemcm
<br />li,{165.00
<br />1, l4K.90
<br />s I..I33.X6)
<br />114 1.16
<br />46,730.00
<br />3l,904.30
<br />5ti,97.5.70
<br />t 1-23
<br />5pc inl l.:t.vti;i[fgrccrnen.t
<br />553.93
<br />553.57
<br />il1.t1-)}
<br />11)(1.01
<br />6,64600
<br />2,1174.60
<br />4,171:40
<br />37:?3
<br />1)i5pgieh Coms .
<br />"-1 _r).17
<br />249.17
<br />iG 0.0)
<br />1 [1i)i.0o
<br />2).00
<br />9.96.6-K
<br />1,903.32.
<br />33 33
<br />Piro
<br />FiWSirV'iccs
<br />971-1,7
<br />971.1.7
<br />wrjlL)
<br />10000
<br />11,654-0()
<br />942:8]
<br />7,711.€5.
<br />33.83:
<br />FiR: Ntirsh:rl€ Srryiec
<br />281.5.9
<br />2S733
<br />0.1 7
<br />9fJ.r14
<br />3,aSOJa0
<br />1,1t).i 41()
<br />2.3 iR.G{1
<br />3'1 91
<br />Iniarftl (:utlrrnl
<br />AriitrtalRcrnoval
<br />41:67
<br />0.00
<br />11.67
<br />6ou
<br />50U00
<br />[t-ti{;'
<br />50000
<br />0.ill 0
<br />AoitnalEailbmnneni.
<br />20,33
<br />0.110
<br />2083
<br />0.00
<br />25400.
<br />3.00
<br />25901).
<br />7,00
<br />Building lnlnreriatr
<br />Butldigig lmspecti(in s
<br />€ 'i[l:i)1)
<br />Y4.00
<br />746.00
<br />46-32
<br />15,000.00
<br />vp€ .ml
<br />11;897.56
<br />'U-Ut
<br />13uiIding 5cctewr
<br />U 33
<br />t1.[1n
<br />S3'.33
<br />r) DO
<br />3_UO0 60
<br />U 01)
<br />1,1)17U (sff
<br />0 rifi
<br />Computer Sffvires
<br />70 1?3
<br />0.00
<br />70 S3
<br />000
<br />SS[i.00
<br />(100
<br />850,00
<br />[100.
<br />011572Rt8 at 11:l6 AM
<br />
|