|
City of Gem Lake, Minnesota
<br />$850,000 General Obligation Capital Improvement Plan Bohds., Series 2007
<br />Debt Service To Maturity And To Call
<br />Refunded
<br />Refunded
<br />Refunded
<br />Date Bonds
<br />Interest
<br />D1S To Cats Priisclpal
<br />Colo on
<br />Interest
<br />Ells
<br />0-Pil.2i115 -.
<br />1S.:127.5U
<br />15327 Sit
<br />C:2ri€1:2ii 1 , , )r,.tltrtl.l)U
<br />I.i.7�? $Lt
<br />7:4 7 ?J
<br />4,UUtk!6
<br />tStix7: r(s
<br />! 5,7_7;U
<br />lh•t)lQtilti
<br />'
<br />1S•,7275C
<br />2-,i
<br />1 i,7_ r.� J
<br />G.,++1 ^_tr 17
<br />St7,000.00
<br />4.1(M}'h
<br />13;727 30
<br />GS. 727 ; )
<br />ORitJEI'0!' -
<br />62r'I I �(113
<br />r
<br />$0,01W U0
<br />4 1W%
<br />14.70250
<br />14,;U25f)
<br />08rr)I'2r11 R
<br />Clio 1.; 661
<br />13,E 77 3
<br />- 35.000.01.)
<br />.4 150%
<br />136677 5C
<br />:>C.677 50
<br />ORrii1:?;sIV
<br />-
<br />)2.,53,(,2�
<br />12.5.162i
<br />"
<br />08101/'u2U
<br />ovtl l;2L;21
<br />'
<br />-
<br />.j 1.,30 [rli
<br />f I.i4; ill+
<br />55•000.00
<br />a 2iv;,
<br />1 1,19; rYs;
<br />1,6.395.00
<br />60AL)AI
<br />4.i5t!`%�
<br />i 0,y26 ?)
<br />70.226.2;
<br />Ii�rrr f;Nt22
<br />!i2021
<br />-
<br />- 6Q000.00
<br />4.3Su'.ro
<br />,S E 25
<br />8,9>1 2;
<br />S,<); 12 c
<br />Pti.'i3123
<br />aIM,1 G2?
<br />-
<br />-
<br />7,64� 25
<br />7.r,41, 25
<br />621ri1/202•I
<br />hi:(M.00
<br />3
<br />4.150%
<br />7,64b.25
<br />;2,C,-1h2.5
<br />AMOJO-024
<br />p'rii12r1,;
<br />-
<br />Gs"X)QQG
<br />4.100%
<br />6.2132 5 0
<br />{1_132 iu
<br />0fs' oi.., ()2i
<br />02:1)112u2tI
<br />- 70.UQU00
<br />4.4U()%
<br />4.802,50
<br />41;i•;11 �ti t;. _
<br />.r„
<br />7ojiw lit)
<br />4 500%
<br />3.;A2.,51±
<br />7 t._b' �`•:
<br />}.\ lil 027
<br />I;h87 SO
<br />1 N97 i!:
<br />�1: ?5,00
<br />4.i0R'1
<br />1;687.$U
<br />Total S730.00.0.00
<br />S31.i$$:(10
<br />S761.45.5.00 S730;(1011.gg
<br />-
<br />53-i lid-(N)
<br />s9imiSU.UU
<br />Yield Statistics
<br />Bow J ,€r fi r AvV L& & Avg. Couptut C akulat7bi
<br />1vctage Life
<br />1,cracc CoLlpRrf
<br />Wer„!acd A%V'; L: AL+tunh (1';Ir !S„Isl
<br />Refunding.Borld Information
<br />1 icjoildmn Dared Darc
<br />70rt'4 Cf?::-- tcn.,5 ,CNG'-F €7;IRMSF I { V?O15I 3OG PU
<br />f ^Mir
<br />EHLERS
<br />'4w-, tl.AVtlfS 1't I'libtfr, 111jANCE
<br />-VUiY20I q.
<br />7 77' 1'i'ari
<br />4 3f,90)7.1";,
<br />•7 772 '1 viirY
<br />J �Ijl:2tl I
<br />
|