Laserfiche WebLink
I <br />City of Gem Lake <br />IMPROVEMENT FUND <br />Budgeted Statement of Revenues and Expenditures <br />For the Seven Months Ending July 31, 2014 <br />Curr Mnth Curr Mnth Ctrrr Muth 2014 YTL YTn <br />Budget Aaual Variance %CpmDlete @ Ii $ct Actual Varinnc % Com few <br />REVF:NUF:5 <br />Interest Earnings $ 14667 $ 498 31 351.64 339.76 $ 1,760.00 $ 99636 763.64 56.61 <br />Total Revenues 146.67 49831 351.64 339.76 1,760.00 996.36 763 (A 56.61 <br />FXPF INDITURF..S <br />Construction 741.67 0.00 (741.67) 0.00 8,900.00 0.00 8,900.00 0.00 <br />Total Expendinlres 741.67 0.00 (741,67) 0.00 8.900.00 0.00 8.900.00 0.00 <br />Excess Rev Over (Under) Exp (S 595.00) S 498 31 1,093.31 (93.75) _(S 7,140.0U) S 996.36 (8.136.36) (13 95) <br />8/13/2014 al 1:51 PM <br />