HomeMy WebLinkAbout2020 Management Letter
Management Report
for
City of Gem Lake, Minnesota
December 31, 2020
THIS PAGE INTENTIONALLY LEFT BLANK
To the City Council and Management
City of Gem Lake, Minnesota
We have prepared this management report in conjunction with our audit of the City of Gem Lake,
Minnesota’s (the City) financial statements for the year ended December 31, 2020. We have organized this
report into the following sections:
•Audit Summary
•Governmental Funds Overview
•Enterprise Funds Overview
•Government-Wide Financial Statements
•Legislative Updates
•Accounting and Auditing Updates
We would be pleased to further discuss any of the information contained in this report or any other concerns
that you would like us to address. We would also like to express our thanks for the courtesy and assistance
extended to us during the course of our audit.
The purpose of this report is solely to provide those charged with governance of the City, management, and
those who have responsibility for oversight of the financial reporting process comments resulting from our
audit process and information relevant to city finances in Minnesota. Accordingly, this report is not suitable
for any other purpose.
Minneapolis, Minnesota
June 22, 2021
C E R T I F I E D
A C C O U N T A N T S
P UBLIC
PRINCIPALS
Thomas A. Karnowski, CPA
Paul A. Radosevich, CPA
William J. Lauer, CPA
James H. Eichten, CPA
Aaron J. Nielsen, CPA
Victoria L. Holinka, CPA/CMA
Jaclyn M. Huegel, CPA
Kalen T. Karnowski, CPA
Malloy, Montague, Karnowski, Radosevich & Co., P.A.
5353 Wayzata Boulevard • Suite 410 • Minneapolis, MN 55416 • Phone: 952-545-0424 • Fax: 952-545-0569 • www.mmkr.com
Standard Letterhead-r2.qxp_167639 Letterhead-RV1 9/7/18 6:34 PM Page 1
THIS PAGE INTENTIONALLY LEFT BLANK
-1-
AUDIT SUMMARY
The following is a summary of our audit work, key conclusions, and other information that we consider
important or that is required to be communicated to the City Council, administration, or those charged with
governance of the City.
OUR RESPONSIBILITY UNDER AUDITING STANDARDS GENERALLY ACCEPTED IN THE UNITED STATES
OF AMERICA AND GOVERNMENT AUDITING STANDARDS
We have audited the financial statements of the governmental activities, the business-type activities, and
each major fund of the City as of and for the year ended December 31, 2020. Professional standards require
that we provide you with information about our responsibilities under auditing standards generally accepted
in the United States of America and Government Auditing Standards, as well as certain information related
to the planned scope and timing of our audit. We have communicated such information to you verbally and
in our audit engagement letter. Professional standards also require that we communicate the following
information related to our audit.
PLANNED SCOPE AND TIMING OF THE AUDIT
We performed the audit according to the planned scope and timing previously discussed and coordinated
in order to obtain sufficient audit evidence and complete an effective audit.
AUDIT OPINION AND FINDINGS
Based on our audit of the City’s financial statements for the year ended December 31, 2020:
• We have issued an unmodified opinion on the City’s basic financial statements.
• We reported one matter involving the City’s internal control over financial reporting that we
considered to be a material weakness:
1. Due to the limited size of the City’s office staff, the City has limited segregation of duties
in certain areas.
• The results of our testing disclosed no instances of noncompliance required to be reported under
Government Auditing Standards.
• We reported three findings based on our testing of the City’s compliance with Minnesota laws and
regulations:
1. Minnesota Statutes require the governing body of the City to annually delegate the
authority to make electronic funds transfers to a designated business administrator or chief
financial officer or the officer’s designee. The City did not complete this delegation for the
year ended December 31, 2020.
2. Minnesota Statutes require payroll time sheet approval for employees. The time sheet for
the City’s one employee did not contain a declaration indicating that the facts recited on
the payroll are correct to the best of the employee’s information and belief.
3. Minnesota Statutes require unclaimed property held for more than three years (or one year
for unpaid compensation) to be reported and paid or delivered to the state Commissioner
of Commerce each year. This requirement was not met by the City for the curren t audit
year.
-2-
FOLLOW-UP ON PRIOR YEAR FINDINGS AND RECOMMENDATIONS
As a part of our audit of the City’s financial statements for the year ended December 31, 2020, we performed
procedures to follow-up on the findings and recommendations that resulted from the prior year audit. The
prior auditor reported the following findings that are no longer findings in the current year audit of the City:
• The prior year audit reported that the City was not performing utility billing reconciliations to
account for total billings and receipts into the City’s general ledger system. It also noted that the
4th quarter utility billing was not booked. This is not a finding in the current year.
• The prior year audit reported there were several material audit adjustments that needed to be posted
to the City’s general ledger in order to arrive at the correct year -end balances. There were no
material adjustments made in the current year.
OTHER OBSERVATIONS AND RECOMMENDATIONS
Check Sequence
During the audit of the current year, we noted during our testing that the Mayor was signing checks in
advance in case she was absent or unavailable when checks need to be processed. We communicated to
management of the City that this practice should be discontinued and the City Council should authorize
another employee to sign checks in the Mayor’s absence.
Electronic Funds Transfers Fraud
As the use of electronic funds transfers and payment methods has become more prevalent, we have seen
increases in both the incidences of fraud related to these transactions and the dollar amounts involved.
Operational changes related to the COVID-19 pandemic, including greater reliance on technology and more
employees working remotely, have tended to increase risk in this area. We urge cities to carefully review
controls over these transactions, and consider best practices to address these risks, such as:
• Ensuring segregation of duties over these transactions by involving more than one employee in the
process.
• Requiring multi-factor authentication of requests for electronic payments from new vendors or for
changes in wiring instructions for existing vendors. It is recommended that changes for existing
vendors be verified through trusted contact information used previously for that vendor, not as
provided in the change request, to verify the accuracy of the change.
• Educate employees on the controls in place to protect the organization’s financial assets and ensure
management is supportive and accepting of the processes in place. Attempted fraudulent
transactions are often initiated using the profile of a supervisor. Employees must be comfortable
questioning unusual transactions or requests, and instructed not to circumvent internal control
procedures regardless of whom they believe initiated the transaction.
• Recommended cyber security measures, such as limiting network access and requiring robust
passwords that are changed regularly, should be implemented and followed by all city employees,
not just those directly involved with financial transactions.
• Review insurance policies to understand the coverage provided for financial loss es due to
cybersecurity risks and evaluate whether they provide adequate coverage based on management’s
assessment of these risks.
-3-
Uniform Guidance Written Controls and Micro-Purchase Threshold
Federal Uniform Guidance requires that nonfederal entities must have and use documented procurement
procedures consistent with 2CFR § 200.317-320 for the acquisition of property or services required under
a federal award or subaward. Effective August 31, 2020, the federal micro-purchase threshold, which is the
threshold that allows for procurements without soliciting competitive price or rate quotations given certain
conditions, was increased from $3,500 to $10,000 in the Federal Acquisition Regulations (FAR).
Effective November 12, 2020, the Uniform Guidance was also revised to allow nonfederal entities to
establish a micro-purchase threshold higher than the $10,000 threshold established in the FAR under certain
circumstances. The nonfederal entity may self-certify a micro-purchase threshold up to $50,000 if the
requirements in 2CFR § 200.320(a)(1)(iv) are followed. Requirements include an annual self-certification
and clear documentation of the justification to support the increase in the threshold. Acceptable reasons for
justification must meet one of the following criteria:
• A qualification as a low-risk auditee, in accordance with the criteria in § 200.520 for the most recent
audit,
• An annual internal institutional risk assessment to identify, mitigate, and manage financial risks,
or,
• A higher threshold consistent with state law.
This flexibility would allow Minnesota local governments to increase and align their federal procurement
procedures, specifically the micro-purchase threshold, with state law, which allows for procurements below
$25,000 to be made without competitive price or rate quotations.
We recommend that the City review its current federal procurement policy. If the micro-purchase threshold
in your currently adopted policy is below the allowable FAR limit of $10,000, you would need to make a
one-time amendment to the policy to adopt the $10,000 FAR limit before using it. If you prefer to increase
your federal micro-purchase threshold to $25,000 to align it with state law, in addition to amending your
federal procurement policy, you would need to annually certify the higher threshold and the justification
for using the higher threshold.
SIGNIFICANT ACCOUNTING POLICIES
Management is responsible for the selection and use of appropriate accounting policies. The significant
accounting policies used by the City are described in Note 1 of the notes to basic financial statements. No
new accounting policies were adopted and the application of existing policies was not changed during the
year ended December 31, 2020.
We noted no transactions entered into by the City during the year for which there is a lack of authoritative
guidance or consensus. All significant transactions have been recognized in the financial statements in the
proper period.
ACCOUNTING ESTIMATES AND MANAGEMENT JUDGMENTS
Accounting estimates are an integral part of the financial statements prepared by management and are based
on management’s knowledge and experience about past and current events and assumptions about future
events. Certain accounting estimates are particularly sensitive because of their significance to the financial
statements and because of the possibility that future events affecting them m ay differ significantly from
those expected. The most sensitive estimate affecting the financial statements was:
• The depreciation of capital assets involves estimates pertaining to useful lives.
-4-
We evaluated the key factors and assumptions used by management to develop these accounting estimates
in determining that they are reasonable in relation to the basic financial statements taken as a whole.
The financial statement disclosures are neutral, consistent, and clear.
DIFFICULTIES ENCOUNTERED IN PERFORMING THE AUDIT
We encountered no significant difficulties in dealing with management in performing and completing our
audit.
CORRECTED AND UNCORRECTED MISSTATEMENTS
Professional standards require us to accumulate all known and likely misstatements identified during the
audit, other than those that are clearly trivial, and communicate them to the appropriate level of
management. There were no misstatements detected as a result of audit procedures that were material, either
individually or in the aggregate, to each opinion unit’s financial statements taken as a whole.
DISAGREEMENTS WITH MANAGEMENT
For purposes of this report, a disagreement with management is a financial accounting, reporting, or
auditing matter, whether or not resolved to our satisfaction, that could be significant to the financial
statements or the auditor’s report. We are pleased to report that no such disagreements arose during the
course of our audit.
MANAGEMENT REPRESENTATIONS
We have requested certain representations from management that are included in the management
representation letter dated June 22, 2021.
MANAGEMENT CONSULTATIONS WITH OTHER INDEPENDENT ACCOUNTANTS
In some cases, management may decide to consult with other accountants about auditing and accounting
matters, similar to obtaining a “second opinion” on certain situations. If a consultation involves application
of an accounting principle to the City’s financial statements or a determination of the type of auditor’s
opinion that may be expressed on those statements, our professional standards require the consulti ng
accountant to check with us to determine that the consultant has all the relevant facts. To our knowledge,
there were no such consultations with other accountants.
OTHER AUDIT FINDINGS OR ISSUES
We generally discuss a variety of matters, including the application of accounting principles and auditing
standards with management each year prior to retention as the City’s auditors. However, these discussions
occurred in the normal course of our professional relationship and our responses were not a condition to
our retention.
OTHER MATTERS
We were not engaged to report on the introductory section, which accompanies the financial statements,
but is not required supplementary information. Such information has not been subjected to the auditing
procedures applied in the audit of the basic financial statements and, accordingly, we do not express an
opinion or provide any assurance on it.
-5-
GOVERNMENTAL FUNDS OVERVIEW
This section of the report provides you with an overview of the financial trends and activities of the City’s
governmental funds, which includes the General, special revenue, debt service, and capital project funds .
These funds are used to account for the basic services the City provides to all of its citizens , which are
financed primarily with property taxes. The governmental fund information in the City’s financial
statements focuses on budgetary compliance and the sufficiency of each governmental fund’s current assets
to finance its current liabilities.
PROPERTY TAXES
Minnesota cities rely heavily on local property tax levies to support their governmental fund activities. For
the 2019 fiscal year, local ad valorem property tax levies provided 40.8 percent of the total governmental
fund revenues for cities over 2,500 in population, and 37.6 percent for cities under 2,500 in population.
Total property taxes levied by all Minnesota cities for taxes payable in 2020 increased 6.1 percent from the
prior year.
The total tax capacity value of property in Minnesota cities increased about 6.5 percent for the 2020 levy
year. The tax capacity values used for levying property taxes are based on the assessed market values for
the previous fiscal year (e.g., tax capacity values for taxes levied in 2020 were based on assessed market
values as of January 1, 2019), so the trend of change in these tax capacity values lags somewhat behind the
housing market and economy in general.
The City’s taxable market value increased 2.7 percent for taxes payable in 2019 and 8.7 percent for taxes
payable in 2020. The following graph shows the City’s changes in taxable market value over the past
five years:
$–
$20,000,000
$40,000,000
$60,000,000
$80,000,000
$100,000,000
$120,000,000
$140,000,000
2016 2017 2018 2019 2020
Total Market Value
-6-
Tax capacity is considered the actual base available for taxation. It is calculated by applying the state’s
property classification system to each property’s market value . Each property classification, such as
commercial or residential, has a different calculation and uses different rates . Consequently, a city’s total
tax capacity will change at a different rate than its total market value, as tax capacity is affected by the
proportion of its tax base that is in each property classification from year-to-year, as well as legislative
changes to tax rates. The City’s tax capacity increased 1.5 percent and 9.8 percent for taxes payable in 2019
and 2020, respectively.
The following graph shows the City’s change in tax capacities over the past five years:
$–
$200,000
$400,000
$600,000
$800,000
$1,000,000
$1,200,000
$1,400,000
2016 2017 2018 2019 2020
Local Tax Capacity
The following table presents the average tax rates applied to city residents for each of the last two levy
years:
2019 2020
Average tax rate
City 40.4 41.3
County 52.9 52.3
School 26.1 36.8
Special taxing entities 6.6 6.6
Total 126.0 137.0
Rates Expressed as a Percentage of Net Tax Capacity
City of Gem Lake
The City’s average tax rate was consistent with the prior year, except for the school taxing authority, which
increased as presented in the table above.
-7-
GOVERNMENTAL FUND BALANCES
The following table summarizes the changes in the fund balances of the City’s governmental funds during
the year ended December 31, 2020, presented both by fund balance classification and by major fund:
2020 2019 Change
Fund balances of governmental funds
Total by classification
Nonspendable 1,137$ 1,050$ 87$
Restricted 256,476 229,444 27,032
Assigned 452,003 242,288 209,715
Unassigned 262,050 259,989 2,061
Total governmental funds 971,666$ 732,771$ 238,895$
Total by fund
General 263,187$ 495,267$ (232,080)$
G.O. Capital Improvement Plan Bonds Series 2007A 129,143 124,902 4,241
G.O. Capital Improvement Plan Bonds Series 2018A 82,639 59,225 23,414
Hoffman Road – (232,018) 232,018
Schueneman Road – (2,210) 2,210
Street Improvements 452,003 242,288 209,715
Parks and Playground 44,694 45,317 (623)
Total governmental funds 971,666$ 732,771$ 238,895$
as of December 31,
Governmental Funds Change in Fund Balance
Fund Balance
In total, the fund balances of the City’s governmental funds increased by $238,895 during the year ended
December 31, 2020. Assigned fund balance increased $209,715, primarily in street improvements. The
decline in the General Fund balance is mostly due to fund balance transfer s to finance the activity in the
Hoffman Road Fund and future street improvements.
-8-
GOVERNMENTAL FUNDS REVENUE AND EXPENDITURES
The following table presents the per capita revenue of the City’s governmental funds for the past three years,
along with state-wide averages.
We have included the most recent comparative state-wide averages available from the Office of the State
Auditor to provide a benchmark for interpreting the City’s data. The amounts received from the typical
major sources of governmental fund revenue will naturally vary between cities based on factors such as a
city’s stage of development, location, size and density of its population, property values, services it
provides, and other attributes. It will also differ from year-to-year, due to the effect of inflation and changes
in its operation. Also, certain data in these tables may be classified differently than how they appear in the
City’s financial statements in order to be more comparable to the state-wide information, particularly in
separating capital expenditures from current expenditures.
We have designed this section of our management report using per capita data in order to better identify
unique or unusual trends and activities of the City. An inherent difficulty in presenting per capita
information is the accuracy of the population count, which for most years is based on estimates.
State-Wide
Year December 31, 2019 2018 2019 2020
Population 2,500–10,000 454 467 467
Property taxes 514$ 1,026$ 952$ 1,193$
Tax increments 30 – – –
Franchise and other taxes 45 – – –
Special assessments 54 206 264 251
Licenses and permits 40 111 207 67
Intergovernmental revenues 342 33 36 21
Charges for services 135 107 47 4
Other 89 54 57 41
Total revenue 1,249$ 1,537$ 1,563$ 1,577$
City of Gem Lake
Governmental Funds Revenue per Capita
With State-Wide Averages by Population Class
The City’s governmental fund revenues for 2020 were $736,376, an increase of $6,664 (0.9 percent), or
$14 per capita, from the prior year.
The largest change in the table above occurred in property tax revenues and license and permits revenues.
Property taxes increased $241 per capita from the prior year, with an increase in the certified levy. Licenses
and permits revenue decreased $140 per capita from the prior year, due to less new home permits.
Charges for services declined as a result of less development activity in 2020.
-9-
The expenditures of governmental funds will also vary from state-wide averages and from year-to-year,
based on the City’s circumstances. Expenditures are classified into three types as follows:
• Current – These are typically the general operating type expenditures occurring on an annual basis,
and are primarily funded by general sources, such as taxes and intergovernmental revenues.
• Capital Outlay and Construction – These expenditures do not occur on a consistent basis, more
typically fluctuating significantly from year-to-year. Many of these expenditures are
project-oriented, and are often funded by specific sources that have benefited from the expenditure,
such as special assessment improvement projects.
• Debt Service – Although the expenditures for debt service may be relatively consistent over the
term of the respective debt, the funding source is the important factor . Some debt may be repaid
through specific sources, such as special assessments or redevelopment funding, while other debt
may be repaid with general property taxes.
The City’s expenditures per capita of its governmental funds for the past three years, together with
comparative state-wide averages, are presented in the following table:
State-Wide
Year December 31, 2019 2018 2019 2020
Population 2,500–10,000 454 467 467
Current
General government 152$ 328$ 323$ 303$
Public safety 300 176 184 228
Streets and highways 146 158 117 104
Culture and recreation 103 – – –
All other 74 307 207 125
Total current 775 969 831 760
Capital outlay
and construction 438 1,193 138 19
Debt service
Principal 168 132 139 193
Interest and fiscal charges 43 159 90 93
Total debt service 211 291 229 286
Total expenditures 1,424$ 2,453$ 1,198$ 1,065$
Governmental Funds Expenditures per Capita
With State-Wide Averages by Population Class
City of Gem Lake
Total expenditures in the City’s governmental funds for 2020 were $497,481, a decrease of $61,995
(11.1 percent), or $133 per capita, from the prior year.
Capital outlay and construction expenditures decreased $119 per capita, due to less road projects in the
current year. Total current expenditures decreased $71 per capita, due to less development activity in the
current year. Total debt service increased $57 per capita, with the recent issuance of new debt.
-10-
GENERAL FUND
The City’s General Fund accounts for the financial activity of the basic services provided to the community.
The primary services included within this fund are the administration of the municipal operation, police
and fire protection, building inspection, streets and highway maintenance, and parks and recreation. The
graph below illustrates the change in the General Fund financial position over the last five years. We have
also included a line representing annual expenditures to reflect the change in the size of the General Fund
operation over the same period.
2016 2017 2018 2019 2020
Fund Balance $213,585 $329,141 $394,915 $495,267 $263,187
Cash (Net)$222,820 $358,163 $424,252 $514,910 $294,991
Expenditures $342,460 $360,300 $431,839 $376,034 $353,621
$–
$100,000
$200,000
$300,000
$400,000
$500,000
$600,000
General Fund Financial Position
Year Ended December 31,
The total fund balance of the City’s General Fund decreased $232,080 in 2020, as compared to a balanced
budget projected in the final budget. The City approved transfers to finance fund balance deficits in other
funds and future street improvements, contributing to the variance in the final budget.
As the graph illustrates, the City has generally been able to maintain healthy cash and fund balance levels.
This is an important factor because a government, like any organization, requires a certain amount of equity
to operate. A healthy financial position allows the City to avoid volatility in tax rates; helps minimize the
impact of state funding changes; allows for the adequate and consistent funding of services, repairs, and
unexpected costs; and is a factor in determining the City’s bond rating and resulting interest costs.
Maintaining an adequate fund balance has become increasingly important gi ven the fluctuations in state
funding for cities in recent years.
A trend that is typical to Minnesota local governments, especially the General Fund of cities, is the unusual
cash flow experienced throughout the year. The City’s General Fund cash disbursements are made fairly
evenly during the year, other than the impact of seasonal services, such as snowplowing, street maintenance,
and park activities. Cash receipts of the General Fund are quite a different story. Taxes comprise about
88.8 percent of the fund’s total annual revenue. Approximately half of these revenues are received by the
City in July and the rest in December. Consequently, the City needs to have adequate cash reserves to
finance its everyday operations between these payments.
The City’s unassigned General Fund balance at the end of the 2020 fiscal year, represents approximately
74.1 percent of annual expenditures, based on 2020 levels.
-11-
The following graph reflects the City’s General Fund revenue sources for 2020 compared to budget:
All Other
Licenses and Permits
Charges for Services
Fines and Forfeits
Intergovernmental
Taxes
General Fund Revenue
Budget and Actual
Budget Actual
General Fund revenue for 2020 was $531,541, which was $12,403 (2.4 percent) more than budget.
Taxes were over budget, due to better than projected tax collections. All other was over budget, due to
conservative budgeting and investment earnings performing better than expected.
The following graph presents the City’s General Fund revenues by source for the last five years. The graph
reflects the City’s reliance on property tax sources of revenue.
Taxes Intergovernmental Fines and Forfeits Charges for
Services
Licenses and
Permits All Other
2016 $223,118 $9,796 $3,210 $5,705 $34,108 $19,584
2017 $359,657 $16,619 $1,072 $36,949 $45,772 $15,787
2018 $379,124 $15,817 $1,145 $48,650 $50,362 $22,515
2019 $370,729 $16,759 $1,769 $21,817 $96,742 $18,820
2020 $472,092 $9,885 $620 $1,662 $31,439 $15,843
$–
$50,000
$100,000
$150,000
$200,000
$250,000
$300,000
$350,000
$400,000
$450,000
$500,000
General Fund Revenue by Source
Year Ended December 31,
Total General Fund revenue for 2020 was $4,905 (0.9 percent) higher than last year. Taxes increased by
$101,363, due to an increase in the approved tax levy. Charges for services and licenses and permits were
less than the prior year, due to less development in the City in the current year.
-12-
The following graph illustrates the components of General Fund spending for 2020 compared to budget:
All Other
Public Works
Public Safety
General Government
General Fund Expenditures
Budget and Actual
Budget Actual
General Fund expenditures for 2020 were $353,621, which was $110,517 (23.8 percent) under budget.
General government expenditures were $39,984 under budget, due to the City not spending the City
Council-approved contingency funds and lower than projected legal expenditures. Public works
expenditures were $59,259 under budget, due to lower than expected costs for tree trimming and snow
removal.
The City also transferred out $410,000 to other funds for capital projects and road improvement purposes.
The following graph presents the City’s General Fund expenditures by function for the last five years:
General
Government Public Safety Public Works All Other
2016 $134,037 $119,793 $37,508 $51,122
2017 $129,980 $121,247 $30,952 $78,121
2018 $148,709 $80,122 $71,983 $131,025
2019 $151,038 $85,725 $54,687 $84,584
2020 $141,395 $106,319 $48,720 $57,187
$–
$25,000
$50,000
$75,000
$100,000
$125,000
$150,000
$175,000
General Fund Expenditures by Function
Year Ended December 31,
Total General Fund expenditures for 2020 were $22,413 (6.0 percent) lower than the previous year.
All other expenditures decreased $27,397, due to less development activity in the current year.
-13-
ENTERPRISE FUNDS OVERVIEW
The City maintains two enterprise funds to account for services the City provides that are financed primarily
through fees charged to those utilizing the service. This section of the report provides you with an overview
of the financial trends and activities of the City’s enterprise funds, which include the Water Fund and Sewer
Fund.
ENTERPRISE FUNDS FINANCIAL POSITION
The following table summarizes the changes in the financial position of the City’s enterprise funds during
the year ended December 31, 2020, presented both by classification and by fund:
2020 2019 Change
Net position of enterprise funds
Total by classification
Net investment in capital assets 1,291,806$ 1,311,032$ (19,226)$
Unrestricted 422,201 454,037 (31,836)
Total enterprise funds 1,714,007$ 1,765,069$ (51,062)$
Total by fund
Water 607,882$ 666,278$ (58,396)$
Sewer 1,106,125 1,098,791 7,334
Total enterprise funds 1,714,007$ 1,765,069$ (51,062)$
Enterprise Funds Change in Financial Position
Net Position
as of December 31,
In total, the net position of the City’s enterprise funds decreased by $51,062 during the year ended
December 31, 2020. The decrease in unrestricted net position is primarily related to negative operating
results in the Water Fund in the current year.
-14-
WATER FUND
The following graph presents three years of comparative operating results for the City’s Water Fund:
2018 2019 2020
Oper Rev $10,040 $37,538 $16,042
Oper Exp $21,173 $55,212 $73,975
Oper Inc (Loss)$(11,133)$(17,674)$(57,933)
Inc (Loss) Before Dep $(1,306)$(5,150)$(44,464)
$(60,000)
$(40,000)
$(20,000)
$–
$20,000
$40,000
$60,000
$80,000
Water Fund
Year Ended December 31,
The Water Fund ended 2020 with a total net position of $607,882, a decrease of $58,396 from the prior
year. Of this, $685,891 represents the investment in capital assets, leaving unrestricted net position of
negative $78,009.
Operating revenue in the Water Fund decreased $21,496 from the prior year. The decrease is due to less
home construction, resulting in less collected for water access charges.
Water Fund operating expenses for 2020 increased $18,763 from the previous year. The increase is due to
more costs for water usage from the City of Vadnais Heights.
-15-
SEWER FUND
The following graph presents five years of comparative operating results for the City’s Sewer Fund:
2016 2017 2018 2019 2020
Oper Rev $45,117 $56,140 $58,137 $65,428 $61,943
Oper Exp $42,720 $54,927 $92,067 $56,516 $60,903
Inc Before Dep $14,854 $13,670 $(20,013)$24,977 $17,107
Oper Inc (Loss)$2,397 $1,213 $(33,930)$8,912 $1,040
$(75,000)
$(50,000)
$(25,000)
$–
$25,000
$50,000
$75,000
$100,000
Sewer Fund
Year Ended December 31,
The Sewer Fund ended 2020 with a total net position of $1,106,125, an increase of $7,334 from the prior
year. Of this, $605,915 represents the investment in capital assets, leaving unrestricted net position of
$500,210.
Operating revenue in the Sewer Fund decreased $3,485 from the prior year. The decrease is due to less
home construction, resulting in less collected for sewer access charges.
Sewer Fund operating expenses for 2020 increased $4,387 from the previous year. The increase is due to
more costs for Metropolitan Council Environmental Services charges.
THIS PAGE INTENTIONALLY LEFT BLANK
-16-
GOVERNMENT-WIDE FINANCIAL STATEMENTS
In addition to fund-based information, the current reporting model for governmental entities also requires
the inclusion of two government-wide financial statements designed to present a clear picture of the City
as a single, unified entity. These government-wide financial statements provide information on the total
cost of delivering services, including capital assets and long-term liabilities.
STATEMENT OF NET POSITION
The Statement of Net Position essentially tells you what the City owns and owes at a given point in time,
the last day of the fiscal year. Theoretically, net position represents the resources the City has leftover to
use for providing services after its debts are settled. However, those resources are not always in spendable
form, or there may be restrictions on how some of those resources can be used. Therefore, net position is
divided into three components: net investment in capital assets, restricted, and unrestricted.
The following table presents the components of the City’s net position as of December 31, 2020 and 2019,
for governmental activities and business-type activities:
2020 2019 Change
Net position
Governmental activities
Net investment in capital assets 344,931$ 335,719$ 9,212$
Restricted 765,096 794,416 (29,320)
Unrestricted 1,019,820 856,234 163,586
Total governmental activities 2,129,847 1,986,369 143,478
Business-type activities
Net investment in capital assets 1,291,806 1,311,032 (19,226)
Unrestricted 422,201 454,037 (31,836)
Total business-type activities 1,714,007 1,765,069 (51,062)
Total net position 3,843,854$ 3,751,438$ 92,416$
As of December 31,
The City’s total net position at December 31, 2020 was $92,416 higher than the previous year-end. Of the
increase, $143,478 came from governmental activities and was offset by a $51,062 decrease from
business-type activities.
The governmental activities restricted net position decreased $29,320, mainly due to payments on long-term
debt in the debt service funds. Unrestricted net position increased $163,586, mainly due to positive
operating results.
The decrease in business-type activities net position was explained in the preceding discussion of the
activities of the enterprise funds.
-17-
STATEMENT OF ACTIVITIES
The Statement of Activities tracks the City’s yearly revenues and expenses, as well as any other transactions
that increase or reduce total net position. These amounts represent the full cost of providing services. The
Statement of Activities provides a more comprehensive measure than just the amount of cash that changed
hands, as reflected in the fund-based financial statements. This statement includes the cost of supplies used,
depreciation of long-lived capital assets, and other accrual-based expenses.
The following table presents the change in the net position of the City for the years ended December 31,
2020 and 2019:
2019
Program
Expenses Revenues Net Change Net Change
Net (expense) revenue
Governmental activities
General government 164,991$ 30,812$ (134,179)$ (107,741)$
Public safety 106,319 – (106,319) (85,725)
Public works 115,405 43,058 (72,347) 29,503
Conservation and development 59,270 1,095 (58,175) (97,789)
Interest on long-term debt 40,984 – (40,984) (38,960)
Business-type activities
Water 73,975 16,042 (57,933) (17,674)
Sewer 60,903 61,943 1,040 8,912
621,847$ 152,950$ (468,897) (309,474)
General revenues
Property taxes 543,590 453,094
Investment earnings 17,332 26,981
Other revenues 391 2,513
561,313 482,588
92,416$ 173,114$
Total net (expense) revenue
Total general revenues
Change in net position
2020
One of the goals of this statement is to provide a side-by-side comparison to illustrate the difference in the
way the City’s governmental and business-type operations are financed. The table clearly illustrates the
dependence of the City’s governmental operations on general revenues, such as property taxes.
-18-
LEGISLATIVE UPDATES
The 2020 legislative session, coming in the second half of the state’s fiscal biennium, was expected to be a
typical short session focused primarily on making relatively minor modifications to the biennial budget.
Given a projected budget surplus of $1.5 billion going into the session, consideration of a substantial capital
investment and bonding bill was also a potential focus.
The start of the legislative session in February was followed by a series of significant events that changed
the course of the session, including a world-wide health pandemic, the death of George Floyd while in
police custody and the ensuing protests and unrest, and a hotly contested national election. On March 13,
2020, the Governor issued an executive order declaring a peacetime emergency, giving his administration
the ability to quickly impose restrictions and measures aimed at mitigating the COVID-19 outbreak. By
early May, the state’s budget outlook had changed from a robust surplus to a projected deficit of
$2.4 billion. The legislative session ultimately encompassed an unprecedented seven special sessions, more
than double the previous state record of three, with the final special session in mid-December.
In the end, a $1.87 billion omnibus bonding bill was passed that included $1.36 billion in general obligation
state bonding for capital improvements, $31.0 million in supplemental General Fund budget spending, and
provisions for tax relief and economic assistance. The session also yielded a new Police Accountability
Act, and a $217.0 million economic relief package to help businesses negatively impacted by the pandemic.
The following is a brief summary of legislative changes from the 2020 session or previous legislative
sessions potentially impacting Minnesota cities.
Coronavirus Aid, Relief, and Economic Security (CARES) Act – The CARES Act provided federal
economic relief to protect the American people from the public health and economic impacts of COVID-19.
Minnesota received approximately $2.2 billion in funding under the CARES Act.
When the first legislative special session ended without an agreement on the distribution of approximately
$841.5 million of federal Coronavirus Relief Fund (CRF) funding earmarked for Minnesota local
governments, the Governor distributed the funds by executive order based on the framework of the
legislative agreement debated during the first special session. This resulted in $350.4 million being
distributed directly to Minnesota cities with populations equal to or greater than 200. The funds were
authorized for use for unbudgeted costs related to the COVID-19 pandemic, but not to replace lost revenues.
In accordance with CARES Act provisions, the CRF funding was available to cover costs that; 1) were
necessary expenditures incurred due to the public health emergency related to COVID-19; 2) were not
accounted for in the entity’s budget most recently approved as of March 27, 2020; and 3) were incurred
during the period from March 1, 2020 through December 31, 2020 (the availability period end date was
revised by the state to November 15, 2020 for Minnesota cities).
Emergency Small Business Assistance Program – The Legislature created a program to appropriate
$60.0 million of federal CRF funding to make grants available through the Minnesota Department of
Employment and Economic Development for eligible small businesses impacted by COVID-19. Small
businesses employing up to 50 full-time employees are eligible to receive grants of up to $10,000. The
allocation is split between the metro area and greater Minnes ota, with specific allocations for businesses
owned by minorities, veterans, and women. $18.0 million of the allocation is earmarked for businesses with
6 or less employees.
Workers’ Compensation Claims – COVID-19 Presumption – The Legislature adopted several new
provisions to state unemployment statutes related to COVID-19, including a presumption that an employee
who contracts COVID-19 has an “occupational disease” arising out of, and in the course of, employment if
the employee works in one of the specified occupations and has a confirmed case of COVID-19. Covered
occupations include nurses, healthcare workers, and workers required to provide childcare for first
responders and healthcare workers under Executive Orders 20-02 and 20-19. The COVID-19 presumption
provision sunsets on May 1, 2021.
-19-
Bonding Bill – The 2020 bonding bill provided financing for approximately $1.36 billion of projects. Some
of the more significant appropriations for local infrastructure included: $105 million in undesignated grants
for local road improvement and bridge replacement; $100 million for water infrastructure and point source
implementation grants; $25 million for state match of federal grants for public facilities improvements,
$20 million for natural resource asset preservation, $17 million for flood control mitigation, $15 million for
the Local Government Roads Wetlands Replacement Program; $5 million for Metropolitan Council inflow
and infiltration grants; and $5 million for metropolitan regional parks and trails. The bill also included
funding for a number of state initiatives, including: $300 million in trunk highway bonds for the
improvement of the state trunk highway system; $145 million in appropriation bonds to fund the
infrastructure and capital needs of the Minnesota Housing Finance Agency, Minnesota Pollution Control
Agency, and Minnesota Public Television; $30 million for state agency projects aimed at promoting racial
equity, $29.5 million for the state Emergency Operations Center; and $16 milli on for the Minnesota
Housing Finance Agency.
The bill provides authority for eligible local governments to own and operate childcare facilities, and
permits local governments to enter into management agreements with licensed childcare providers to
operate in publicly-owned facilities. It also makes cities, counties, school districts, and joint powers boards
located outside of the seven-county metro area eligible to apply for grants through the Greater Minnesota
Childcare Facility Capital Grant Program.
The bill also included a provision extending the equal pay certificate of compliance requirement to contracts
by any public entity, including political subdivisions, using state general obligation bond proceeds for all
or part of a capital project. Local governments will be responsible for requiring that bids include proper
certification on applicable projects, which applies to projects for goods or services valued at more than
$1 million utilizing appropriated bond proceeds on or after January 1, 2022.
Elections – A number of measures were passed to help ensure the safe and secure conduct of the 2020 state
primary and general elections, including; allowing for the processing of absentee ballots to begin 14 days
prior to the date of the election, extending the period during which absentee ballots could be processed for
2 days following the election, accepting electronic filings for affidavits of candidacy or nominating
petitions, and specifying that municipalities were to use schools as polling places only when no other public
or private location was reasonably available. Funds from the federal Help America Vote Act were made
available for modernizing, securing, and improving election facilities, a portion of which was made
available for grants to local governments to fund activities prescribed by this program.
Minors Operating Lawn Care Equipment – Effective May 28, 2020, Minnesota Statutes lowered the
employment age for operating lawn care equipment to age 16. Minors aged 16 and 17 must be trained in
the safe operation of the equipment and wear appropriate personal protective equipment when operating
the lawn care equipment. The exception under this statute applies only to minors directly employed by golf
courses, resorts, rental property owners, or municipalities to perform lawn care on golf courses, resort
grounds, rental property, or municipal grounds.
Open Meeting Law Exception – The interactive television provision of the Minnesota Open Meeting Law
was amended to allow for participation in meetings by interactive electronic means, such as Skype or Zoom,
without requiring that an elected official be advised to do so by a healthcare professional for personal or
family medical reasons. This allowance is available only when a national security or peacetime emergency
has been declared and may be used up to 60 days after the emergency declaration has been lifted. Whenever
public meetings are held via interactive electronic means of this type, votes must be conducted by roll call
and be recorded in the minutes.
Expanded Authority for Electronic Signatures During COVID-19 – Effective May 17, 2020, cities are
allowed to accept certain documents, signatures, or filings electronically, by mail, or facsimile during the
COVID-19 pandemic, including; planning and zoning applications and permits; land use documents;
documents requiring the signature of licensed architects, engineers, land surveyors, geoscientists, or interior
designers; applications for birth or death certificates; or recording notary commis sions. This
accommodation expires January 16, 2021, or 60 days following the termination of the peacetime public
health emergency.
-20-
Solid Waste Recycling Exemption – The requirement that not more than 15 percent of mixed municipal
solid waste received by recycling or composting facilities be disposed of, rather than recycled or composted,
is suspended as long as the need for the exception is triggered by operational changes implemented to
address the COVID-19 pandemic.
Pension Changes – Effective January 1, 2021, the maximum lump-sum pension amount for volunteer
firefighters is increased from $10,000 to $15,000 per year of service. Municipalities are permitted to split
state fire aid received between its career firefighters and its affiliated volunteer firefighters, but only if the
amount allocated to the career firefighters is approved by the membership of the volunteer firefighter relief
association. Any aid allocated to career firefighters must be used to pay the Public Employees Retirement
Association (PERA) employer contributions on their behalf within 18 months of the transfer or be returned
to the relief association.
Police Accountability Act – The Legislature passed the Police Accountability Act, which enacted a number
of changes to laws governing police conduct, training, and oversight. Among the more significant changes
adopted were:
• Defined and authorized “public safety peer counseling” and “critical incident stress management,”
and classifies information shared in these settings as private data.
• Established an Independent Use of Force Investigations Unit within the Bureau of Criminal
Apprehension to investigate all officer-involved deaths in the state, as well as criminal sexual
assault allegations against peace officers, effective August 1, 2020.
• Authorized statutory or home rule charter cities to offer incentives to encourage a person hired as
a peace officer to be a resident of the city.
• Limited the use of certain restraint methods by peace officer unless the use of deadly force is
authorized in a given situation.
• Established and modified provisions related to law enforcement use of deadly force.
• Defined and prohibited “warrior-style” training for peace officers.
• Established a 15-member “Ensuring Police Excellence and Improving Community Relations
Advisory Council” under the Police Officer Standards and Training (POST) Board, to assist the
POST Board in maintaining policies and regulating peace officers in a manner that ensures the
protection of civil and human rights.
• Established a duty for peace officers to intercede when another officer is using excessive force and
report incidents of excessive force to supervisors.
THIS PAGE INTENTIONALLY LEFT BLANK
-21-
ACCOUNTING AND AUDITING UPDATES
The following is a summary of Governmental Accounting Standards Board (GASB) standards expected to
be implemented in the next few years. Due to the COVID-19 pandemic, the GASB has delayed the original
implementation dates of these and other standards as described below.
GASB Statement No. 87, Leases
A lease is a contract that transfers control of the right to use another entity’s nonfinancial asset as specified
in the contract for a period of time in an exchange or exchange-like transaction. Examples of nonfinancial
assets include buildings, land, vehicles, and equipment. Any contract that meets this definition should be
accounted for under the leases guidance, unless specifically excluded in this statement.
Governments enter into leases for many types of assets. Under the previous guidance, leases were classified
as either capital or operating depending on whether the lease met any of the four tests. In many cases, the
previous guidance resulted in reporting lease transactions differently than similar nonlease financing
transactions.
The goal of this statement is to better meet the information needs of users by improving accounting and
financial reporting for leases by governments. It establishes a single model for lease a ccounting based on
the principle that leases are financings of the right to use an underlying asset. This statement increases the
usefulness of financial statements by requiring recognition of certain lease assets and liabilities for leases
that previously were classified as operating leases and recognized as inflows of resources or outflows of
resources based on the payment provisions of the contract.
Under this statement, a lessee is required to recognize a lease liability and an intangible right to use lease
asset, and a lessor is required to recognize a lease receivable and a deferred inflow of resources, thereby
enhancing the relevance and consistency of information about governments’ leasing activities.
To reduce the cost of implementation, this statement includes an exception for short -term leases, defined
as a lease that, at the commencement of the lease term, has a maximum possible term under the lease
contract of 12 months (or less), including any options to extend, regardless of their probability of being
exercised. Lessees and lessors should recognize short-term lease payments as outflows of resources or
inflows of resources, respectively, based on the payment provisions of the lease contract. The requirements
of this statement are effective for reporting periods beginning after June 15, 2021.
-22-
GASB Statement No. 91, Conduit Debt Obligations
The primary objectives of this statement are to provide a single method of reporting conduit debt obligations
by issuers and eliminate diversity in practice associated with (1) commitments extended by issuers,
(2) arrangements associated with conduit debt obligations, and (3) related note disclosures. This statement
achieves those objectives by clarifying the existing definition of a conduit debt obligation; establishing that
a conduit debt obligation is not a liability of the issuer; establishing standards for accounting and financial
reporting of additional commitments and voluntary commitments extended by issuers and arrangements
associated with conduit debt obligations; and improving required note disclosures.
A conduit debt obligation is defined as a debt instrument having all of the following characteristics:
• There are at least three parties involved: (1) an issuer, (2) a third party obligor, and (3) a debt holder
or a debt trustee.
• The issuer and the third party obligor are not within the same financial reporting entity.
• The debt obligation is not a parity bond of the issuer, nor is it cross -collateralized with other debt
of the issuer.
• The third party obligor or its agent, not the issuer, ultimately receives the proceeds from the debt
issuance.
• The third party obligor, not the issuer, is primarily obligated for the payment of all amounts
associated with the debt obligation (debt service payments).
This statement also addresses arrangements, often characterized as leases, that are associated with conduit
debt obligations. In those arrangements, capital assets are constructed or acquired with the proceeds of a
conduit debt obligation and used by third party obligors in the course of their activities.
This statement requires issuers to disclose general information about their conduit debt obligations,
organized by type of commitment, including the aggregate outstanding principal amount of the issuers’
conduit debt obligations and a description of each type of commitment. Issuers that recognize liabilities
related to supporting the debt service of conduit debt obligations also should disclose information about the
amount recognized and how the liabilities changed during the reporting period.
The requirements of this statement are effective for reporting periods beginning after December 15, 2021.
Earlier application is encouraged.
-23-
GASB Statement No. 92, Omnibus 2020
The objectives of this statement are to enhance comparability in accounting and financial reporting and to
improve the consistency of authoritative literature by addressing practice issues that have been identified
during implementation and application of certain GASB Statements. This statement addresses a variety of
topics and includes specific provisions about the following:
• The effective date of Statement No. 87, Leases, and Implementation Guide No. 2019-3, Leases, for
interim financial reports
• Reporting of intra-entity transfers of assets between a primary government employer and a
component unit defined benefit pension plan or defined benefit other post-employment benefit
(OPEB) plan
• The applicability of Statements No. 73, Accounting and Financial Reporting for Pensions and
Related Assets That Are Not within the Scope of GASB Statement 68, and Amendments to Certain
Provisions of GASB Statements 67 and 68, as amended, and No. 74, Financial Reporting for
Postemployment Benefit Plans Other Than Pension Plans, as amended, to reporting assets
accumulated for post-employment benefits
• The applicability of certain requirements of Statement No. 84, Fiduciary Activities, to
post-employment benefit arrangements
• Measurement of liabilities (and assets, if any) related to asset retirement obligations in a
government acquisition
• Reporting by public entity risk pools for amounts that are recoverable from reinsurers or excess
insurers
• Reference to nonrecurring fair value measurements of assets or liabilities in authoritative literature
• Terminology used to refer to derivative instruments
The requirements of this statement are effective for fiscal years beginning after June 15, 2021. Earlier
application is encouraged.
GASB Statement No. 96, Subscription-Based Information Technology Arrangements
This statement provides guidance on the accounting and financial reporting for subscription -based
information technology arrangements (SBITAs) for government end users (governments). This statement
(1) defines a SBITA; (2) establishes that a SBITA results in a right-to-use subscription asset—an intangible
asset—and a corresponding subscription liability; (3) provides the capitalization criteria for outlays other
than subscription payments, including implementation costs of a SBITA; and (4) requires note disclosures
regarding a SBITA. To the extent relevant, the standards for SBITAs are based on the standards established
in Statement No. 87, Leases, as amended.
An SBITA is defined as a contract that conveys control of the right to use another party’s (an SBITA
vendor’s) information technology (IT) software, alone or in combination with tangible capital assets (the
underlying IT assets), as specified in the contract for a period of time in an exchange or exchange-like
transaction. Under this statement, a government generally should recognize a right-to-use subscription
asset—an intangible asset—and a corresponding subscription liability.
This statement provides an exception for short-term SBITAs with a maximum possible term under the
SBITA contract of 12 months, including any options to extend, regardless of their probability of being
exercised. Subscription payments for short-term SBITAs should be recognized as outflows of resources.
This statement requires a government to disclose descriptive information about its SBITAs other than
short-term SBITAs, such as the amount of the subscription asset, accumulated amortization, other payments
not included in the measurement of a subscription liability, principal and interest requirements for the
subscription liability, and other essential information.
The requirements of this statement are effective for fiscal years beginning after June 15, 2022, and all
reporting periods thereafter.
-24-
GASB Statement No. 97, Certain Component Unit Criteria, and Accounting and
Financial Reporting for Internal Revenue Code Section 457 Deferred Compensation
Plans—an Amendment of GASB Statement No. 14 and No. 84, and a Supersession of GASB
Statement No. 32
The primary objectives of this statement are to (1) increase consistency and comparability related to the
reporting of fiduciary component units in circumstances in which a potential component unit does not have
a governing board and the primary government performs the duties that a governing board typically would
perform; (2) mitigate costs associated with the reporting of certain defined contribution pension plans,
defined contribution OPEB plans, and employee benefit plans other than pension plans or OPEB plans
(other employee benefit plans) as fiduciary component units in fiduciary fund financial statements; and
(3) enhance the relevance, consistency, and comparability of the accounting and financial reporting for
Internal Revenue Code Section 457 deferred compensation plans (Section 457 plans) that meet the
definition of a pension plan and for benefits provided through those plans.
The requirements of this statement that (1) exempt primary governments that perform the duties that a
government board typically performs from treating the absence of a governing board the same as the
appointment of a voting majority of a governing board in determining whether they are financially
accountable for defined contribution pension plans, defined contribution OPEB plans, or other employee
benefit plans, and (2) limit the applicability of the financial burden criterion in paragraph 7 of Statement 84
to defined benefit pension plans and defined benefit OPEB plans that are administered through trusts that
meet the criteria in paragraph 3 of Statement 67 or paragraph 3 of Statement 74, respectively, are effective
immediately.
The requirements of this statement that are related to the accounting and financial reporting for Section 457
plans are effective for fiscal years beginning after June 15, 2021. For purposes of determining whether a
primary government is financially accountable for a potential component unit, the requirements of this
statement that provide that for all other arrangements, the absence of a governing board be treated the same
as the appointment of a voting majority of a governing board if the primary government performs the duties
that a governing board typically would perform, are effective for reporting periods beginning after June 15,
2021. Earlier application of those requirements is encouraged and permitted by requirement as specified
within this statement.