HomeMy WebLinkAbout2013 06-19 CCPCity of Gem Lake, MN
City Council Meeting
June 18th, 2013
Call To Order of City Council Meeting — By Mayor Uzpen at 7:_P.M.
Call of Roll
Uzpen Artig-Swomley Lindner Kuny Bosak
Others in Attendance: Sign-up Sheet
Approval of City Council Minutes and Agenda
• City Council Agenda for this meeting (Accept Agenda)
• Minutes of the City Council Meeting for May
Committee Reports
• None
Old Business
• News Letter Ideas
Public Hearing
• Public Hearing on Sewer Repairs
• Public Hearing on Hoffman Rd Repairs
New Business
• American Heart Association Certificate Presentation — Katie Tewalt
• Presentation from LarsenAllen Accounting on Gem Lake Audit
• Resolution 2013 — 05 Hoffman Rd Repairs/Sewer Lining
• Resolution to buy back city bonds
• Claims for June 2013
• Monthly Financial Reports
• Presentations from the public, five minutes maximum presentation
• Open Items for the Council Members to bring up.
Future Council Meetings
• Workshop Meeting, July 8th at 7:00 P.M.
• Next City Council Meeting, July 16th at 7:00 P.M.
Adjournment
• The meeting adjourned at
CITY OF GEM LAKE, MN z -
4200 Otter Lake Road
Gem Lake, MN 55110-3227
Telephone 651-747-2790
E-mail CitvngemlakeMN.or
Minutes of Gem Lake City Council Meeting
21 May 2013
The regular meeting of the City Council of the City of Gem Lake was called to order by
Mayor Uzpen on Tuesday, May 21, 2013 at 7:00 pm in the Gem Lake City Hall meeting
room.
The following members were present: Mayor Robert Uzpen. Councilmembers James
Lindner, Gretchen Artig-Swomley, Richard Bosak and Faith Kuny. Members of the
public attending per the sign in sheet sent around the room.
APPROVAL OF AGENDA AND MEETING MINUTES
City Council Agenda: Mayor Uzpen called for additions, deletions and corrections to
the agenda. The public hearing for Bryan Hansen will be tabled due to the public notice
did not get into the paper on time. There will be a special public meeting at 7:00 p.m. on
June 10t" the first half of the Workshop Upon motion by Councilmember Artig-Swomley,
and seconded by Councilmember Bosak, the May 21, 2013 agenda was approved.
Ayes — 5, Nays — 0.
City Council April Meeting Minutes: The April 2013 minutes were presented and
corrections were needed. Upon motion by Councilmember Artig-Swomley, and
seconded by Councilmember Lindner, the April City Council minutes were accepted.
Ayes — 4, Nays — 0, Abstain - 1.
OLD BUSINESS
Newsletter: Councilmember Artig-Swomley stated some of the topics are:
• Maple Syrup
• Police Reports in Gem Lake
• Not having a National Night Out for 2013
July Issue:
• Fire Academy
• Notice of Public Hearing on Watershed Report
• Ramsey County Fair History
Gem Lake City Council Meeting
Page 2 of 5
• Project on the Swell on Highway 61
August Issue:
• MS4 Report
• Ad for Minnesota Pollution Control
PUBLIC HEARING
Mayor Uzpen explained to the High School students in the audience what the public
hearing was about and how the City Council will take action to approve it, amend it, or
turn it down.
Public Hearing on Amending Ordinance 64E: Mayor Uzpen explained this section
was on the sanitation sewer and water Ordinance within the city. Mayor Uzpen asked
the City Council if they wanted to discuss this subject before the public hearing.
Public Hearing Opened at 7:16 p.m.
Paul Emeott noticed on the Table 1, Section 4.10 the wordage should be school or
church as there is no church in the City of Gem Lake at present. When this Ordinance
was written, there was a church. In addition, if amending this Ordinance, the Ordinance
should be 64F. The letter moves up one when the City changes, amends, or revises an
Ordinance.
Public Hearing Closed at 7:20 p.m.
Mayor Uzpen opened up discussion for the City Council. Councilmember Artig-
Swomley agreed to change the letter to 64F and take out the wording of church.
Upon motion by Councilmember Artig-Swomley and seconded by Councilmember
Bosak, motion was made and seconded to approve the Ordinance 64 lettering change
to make it 64F. Motion passes. Ayes — 5, Nays — 0.
NEW BUSINESS
Resolution for Ramsey County for Flood Participation: Year 2011, the City Council
created an Ordinance that was a Flood Ordinance for participating in National Flood
Insurance. This was done so the residents of Gem Lake could purchase flood
insurance for their property. Gem Lake was supplied from Ramsey County all the
documents that were needed. Ramsey County did not give all of the documents for this
resolution. Upon motion by Councilmember Artig-Swomley and seconded by
Councilmember Lindner, Resolution to apply to participate in the National Flood
Insurance Program for the City of Gem Lake passes. Ayes — 5, Nays — 0.
Look for us on the World Wide Web at gemlakemn.org
Gem Lake City Council Meeting
Page 3 of 5
Claims for May 2013: The claims for May was discussed and authorized to pay by the
City Council. Upon motion by Councilmember Bosak and seconded by Councilmember
Lindner, the claims for May 2013 passes. Ayes — 5, Nays — 0.
May Monthly Financial Report: The City Council discussed the email Mayor Uzpen
sent to the City Council regarding the money at Wells Fargo. Mayor Uzpen would like
to pay off the City Road Bonds with the money. The total would be $300,000.
PRESENTATIONS FROM THE PUBLIC
Resident Paul Emeott stated Scheuneman Road was refinished nine years ago and in
2014, the bonds for that will be paid off. The striping on the road is light and was
wondering if the road could be restriped. Mayor Uzpen will call the County Public
Works to see if that can be put on their schedule for this year.
OPEN ITEMS FROM THE CITY CO`JNCIL
Councilmember Artig-Swomley used Animal Control for a lost dog to find its owner. The
dog had no nametag, but had a tag for an animal hospital. The Ramsey County Sheriff
called the hospital to reunite the dog to the owner. Mayor Uzpen explained why Hill
Crest was named in the Animal Control contract. Hill Crest will keep the animal for
three days to find the owner.
Councilmember Lindner read the following thank -you from Adam Lindner for receiving
one the Gem Lake Scholarships:
Dear Mayor Uzpen:
I would like to thank you and the Council members who granted me the Gem
Lake City Scholarship. It will undoubtedly be of aid to me in my post -secondary
education.
I plan to enroll at Century College in September, before transferring to Minnesota
State Mankato to major in Aviation at a later date, and finally receiving formal
training from the Federal Aviation Administration to become an Air Traffic Controller.
Once more, I thank you for the opportunity your scholarship has given me, and I
promise that I will put it to good use.
Sincerely,
Adam Lindner
FUTURE COUNCIL MEETINGS
Workshop Meeting: June 10, 2013 Workshop at 7:00 p.m.
City Council Meeting: June 18, 2013 at 7:00 p.m.
Look for us on the World Wide Web at gemlakemn.org
Gem Lake City Council Meeting
Page 4 of 5
Councilmember Bosak stated that the Internet Contact Manager Ryan Green is going
out of business. He has been trying to find a substitute to find a replacement. He has
talked to two different people. One is a small business who also has a host, which Gem
Lake has "Go Daddy" for $5 a month. The other person is Kristine Smith who
Councilmember Bosak has worked with before and could transfer the host "Go Daddy"
to her. City Attorney Pat Kelly suggested the City receive a resume from Kristin Smith
along with the proposal. Upon motion by Councilmember Lindner and seconded by
Councilmember Artig-Swomley, to pursue a contract with Kristin Smith for Web Service
Manager. Ayes — 5, Nays — 0.
City Attorney Kelly wanted to clarify for the record to make a motion to pay off the Road
Bonds. Upon motion by Councilmember Lindner and seconded by Councilmember
Artig-Swomley, motion was made and seconded to use excess funds that the City has
to pay off the City Road Bonds. Ayes — 5, Nays — 0.
ADJOURN
The May 21, 2013 regular meeting of the Gem Lake City Council adjourned at 7:42 p.m.
Upon motion by Councilmember Lindner, and seconded by Councilmember Artig-
Swomley, the City Council meeting was adjourned. Ayes — 5, Nays — 0.
APPROVED:
ATTEST:
ATTEST:
Julie Newkirk Robert Uzpen
Recording Secretary Mayor
Look for us on the World Wide Web at gemlakemn.org
Gem Lake City Council Meeting
Page 5 of 5
SIGN UP SHEET:
Carrie Tuttle
Delaney Laffan
Maddie Churchill
Christina Davis
Brittany Ceroni
Brody Johnson
Jeannie LaFavor
Chris Her
Xue Vang
Skoryegh Yang
Taylor Bjornberg
Jasmine Kohler
Jam Tusa
Bobby Bloom
Steve Grimaluskus
Paul Emeott
City Attorney Pat Kelly
Look for us on the World Wide Web at gemlakemn.org
RESOLUTION NO. 2013-4
RESOLUTION PROVIDING FOR THE PREPAYMENT AND
REDEMPTION OF THE CITY'S OUTSTANDING GENERAL
OBLIGATION IMPROVEMENT BONDS, SERIES 2004 AND
GENERAL OBLIGATION IMPROVEMENT BOND, SERIES 2006A
BE IT RESOLVED By the City Council of the City of Gem Lake, Minnesota (the "City"), as
follows:
1. The City previously issued and sold its General Obligation Improvement Bonds, Series 2004
(the "2004 Bonds"), dated November 3, 2004, in the original aggregate principal amount of $586,000.00, of
which $198,854.52 in principal amount is currently outstanding. Bonds maturing on or after August 1, 2005,
are subject to call for prior redemption on any February 1 or August 1 at a price of par plus accrued interest.
Redemption may be in whole or in part, and if in part, at the option of the City and in such order as the City
will determine and within a maturity selected by the City Clerk, acting as the Registrar for the Bonds (the
"Registrar"). Prepayments will be at a price of par plus accrued interest.
2. It is determined that it is in the best interests of the sound financial management of the City
that 2004 Bonds maturing on August 1, 2013, and thereafter, comprising all of the Bonds subject to
redemption, be prepaid and redeemed on August 1, 2013 (or on the first date thereafter for which the
Registrar can provide proper notice to the holders of the Bonds); and those Bonds are hereby called for
redemption on that date in the aggregate principal amount of $198,854.52.
3. The City previously issued and sold its General Obligation Improvement Bond, Series
2006A (the "2006 Bonds"), dated August 23, 2006, in the original aggregate principal amount of
$245,000.00, of which $110,000.00 in principal amount is currently outstanding. Bonds maturing on or after
February 1, 2011, are subject to call for prior redemption on August 1, 2010, or on any interest date thereafter
at a price of par plus accrued interest. Redemption may be in whole or in part, and if in part, at the option of
the City and in such order as the City will determine and within a maturity selected by the City Clerk, acting
as the Registrar for the Bonds (the "Registrar"). Prepayments will be at a price of par plus accrued interest.
4. It is determined that it is in the best interests of the sound financial management of the City
that 2006A Bonds maturing on February 1, 2014, and thereafter, comprising all of the Bonds subject to
redemption, be prepaid and redeemed on August 1, 2013 (or on the first date thereafter for which the
Registrar can provide proper notice to the holders of the Bonds), and those Bonds are hereby called for
redemption on that date in the aggregate principal amount of $110,000.00.
5. The Registrar is authorized and directed to mail notice of call for redemption of the Bonds in
the form attached hereto as EXHIBIT A and EXHIBIT B to the registered owners of each Bond to be
redeemed at the address shown on the registration books kept by the Registrar.
(The remainder of this page is intentionally left blank.)
426031 Q GE 190-6
The motion for the adoption of the foregoing resolution was duly seconded by Member
and upon vote being taken thereon, the following voted in favor thereof:
and the following voted against:
whereupon said resolution was declared duly passed and adopted.
426031v2 GE190-6
Y
STATE OF MINNESOTA )
COUNTY OF RAMSEY ) SS.
CITY OF GEM LAKE )
I, the undersigned, being the duly qualified City Clerk of the City of Gem Lake, Minnesota (the
"City"), do hereby certify that I have carefully compared the attached and foregoing extract of minutes of a
regular meeting of the City Council held on Tuesday, June 18, 2013, with the original thereof on file in my
office, and the same is a full, true, and complete transcript therefrom insofar as the same relates to the
prepayment and redemption of the City's General Obligation Improvement Bonds Series 2004, issued in the
original aggregate principal amount of $586,000.00 and the City's General Obligation Improvement Bond
Series 2006A, issued in the original aggregate principal amount of $245,000.00.
WITNESS My hand as City Clerk and the corporate seal of the City this day of
(SEAL)
2013.
City Clerk
City of Gem Lake, Minnesota
426031Q GE190-6
J
EXHIBIT A
NOTICE OF CALL FOR REDEMPTION
$586,000
CITY OF GEM LAKE, MINNESOTA
GENERAL OBLIGATION IMPROVEMENT BONDS
SERIES 2004
NOTICE IS HEREBY GIVEN that, by order of the City Council of the City of Gem Lake,
Minnesota (the "City"), there have been called for redemption and prepayment on
August 1, 2013
all outstanding bonds of the City designated as General Obligation Improvement Bonds, Series 2004,
dated November 3, 2004, having the final stated maturity date of February 1 2016, totaling $198,854.52
in principal amount.
The bonds are being called at a price of par plus accrued interest to August 1, 2013, on which date all
interest on said bonds will cease to accrue. Holders of the bonds hereby called for redemption are
requested to present their bonds for payment at the office of City Clerk, 1281 Hammond Road, White
Bear Twp, MN 55110, on or before August 1, 2013.
Important Notice: In compliance with the Jobs and Growth Tax Relief Reconciliation Act of 2003,
federal backup withholding tax will be withheld at the applicable backup withholding rate in effect at the time
the payment by the redeeming institutions if they are not provided with your social security number or federal
employer identification number, properly certified. This requirement is fulfilled by submitting a W-9 Form,
which may be obtained at a bank or other financial institution.
Dated: 12013.
BY ORDER OF THE CITY COUNCIL OF THE CITY
OF GEM LAKE, MINNESOTA
12
City Clerk
City of Gem Lake, Minnesota
426031v2 GE190-6
EXIIIBIT B
NOTICE OF CALL FOR REDEMPTION
$245,000
CITY OF GEM LAKE, MINNESOTA
GENERAL OBLIGATION IMPROVEMENT BOND
SERIES 2006A
NOTICE IS HEREBY GIVEN that, by order of the City Council of the City of Gem Lake,
Minnesota (the "City"), there have been called for redemption and prepayment on
August 1, 2013
all outstanding bonds of the City designated as General Obligation Improvement Bond, Series 2006A,
dated August 23, 2006, having the stated maturity of February 1, 2017, totaling $110,000 in principal
amount.
The bonds are being called at a price of par plus accrued interest to August 1, 2013, on which date all
interest on said bonds will cease to accrue. Holders of the bonds hereby called for redemption are
requested to present their bonds for payment at the office of City Clerk, 1281 Hammond Road, White
Bear Twp, MN 55110, on or before August 1, 2013.
Important Notice: hi compliance with the Jobs and Growth Tax Relief Reconciliation Act of 2003,
federal backup withholding tax will be withheld at the applicable backup withholding rate in effect at the time
the payment by the redeeming institutions if they are not provided with your social security number or federal
employer identification number, properly certified. This requirement is fulfilled by submitting a W-9 Form,
which may be obtained at a bank or other financial institution.
Dated: .2013.
BY ORDER OF THE CITY COUNCIL OF THE CITY
OF GEM LAKE, MINNESOTA
By
City Clerk
City of Gem Lake, Minnesota
426031Q GE190-6
NO. 2013-05
COUNCIL OF THE CITY OF GEM LAKE, MINNESOTA
HELD ON June 18TH, 2013
Pursuant to due call and notice thereof, the Regular Meeting of the City Council of the City of Gem
Lake, Minnesota, was duly held in said City on June 18t 2013, at 7:00 O'clock p.m.
The following members were present: Mayor Uzpen, Council Member Artig-Swomley, Council
Member Rassmusen, Council Member Lindner, Council Member Bosak.
RESOLUTION Authorizing SHORT ELLIOTT HENDRICKSON INC. to provide a supplemental letter of
agreement outlining the scope of work, schedule and design fee for the following improvements to
Hoffman Rd
1. Lining of existing sanitary sewer.
2. Pavement replacement and extension of curb and gutter to Hoffman Rd
The motion of the adoption of the foregoing Resolution was duly introduced by council member XXXXX
and seconded by council member XXXXXX, and upon vote being taken the resolution passed Ayes X,
Nays X.
Whereupon said Resolution was declared duly passed and adopted.
STATE OF MINNESOTA
COUNTY OF RAMSEY
CITY OF GEM LAKE
I, the undersigned, being the duly qualified and acting Clerk of the City of Gem Lake, Minnesota,
DO HEREBY CERTIFY, that I have carefully compared the attached and foregoing Extract of Minutes of
the Regular Meeting of the City Council of said City held on the 18th day of June, 2013. .
CITY CLERK
CITY OF GEM LAKE, MINNESOTA
J
Extract of Minutes of Meeting of the
City Council of the City of Gem Lake,
Ramsey County, Minnesota
Pursuant to due call and notice thereof, a regular meeting of the City Council of the City of Gem
Lake, Minnesota, was duly held in the City Hall on Tuesday, June 18, 2013, commencing at 7:00 P.M.
The following members were present:
and the following were absent:
Member introduced the following written resolution, the reading of which was
dispensed with by unanimous consent, and moved its adoption:
426031 Q GE 190-6
Claims For Payment
CITY OF GEM LAKE
Period Ending: 6/18/2013
Signatures Approving Claims Date of Approval
Robert Uzpen, Mayor
Jim Lindner, Council
Gretchen Artig-Swomley, Council
Faith Kuny, Council
Rick Bosak, Council
Tom Kelly, Finance Officer
Fund Totals 1 1 $ Amount
General Fund
11,226.00
Parks & Playgrounds
0.00
2004 Debt Service Fund
0.00
2006 Debt Service Fund
0.00
2007 Debt Service Fund
0.00
City Hall Construction Fund
0.00
Improvement Fund
1,870.80
Scheuneman Road Improvements
0.00
Hoffman Road Improvements
0.00
Sewer Fund
2,185.48
Investment Trust Fund
0.00
Total All Funds
15,282.28
Included above are the pre -paid checks paid onMay 31, 2013
6/13113 at 12:04:00.79
Page: 1
City of Gem Lake
Check Register - Prepaid Checks
For the Period From May 31, 2013 to May 31, 2013
Filter Criteria includes: Report order is by Check Number.
Check # Date Payee Amount
8876 5131/13 CenturyLink 106.96
8877 5/31/13 League of Minnesota Cities 102.00
8878 5/31/13 Julie Newkirk 200.00
8879 5/31/13 Press Publications 29.10
Total 438.06
y
C
N
N
c�a
N
N
LO
LO
O
c�
rn
ti
rn
rn
co
m
E
r
r
Cl)
r
Q
r
LU
Q
N
N
I`
(V
N
a)
M
O
LU
O
�
N
O
M
v
�
ti
ti
ti
C)
0)
1l-
�
r-
r
o
r
0
C
<N--•
i1iOD
N
N
[clr
fh
VI
co
I
I
O
O �+
L
r
Cz
J N N
E
o
0
0
E�
G1 e-
0
v
0
0
0
CL
I
Q
OO
E
LLL
O
n. -
o
0
0
0
0
0
0
0
V
co
co
0
ca
co
ai
ai
0 o
OL
(�
N
C\l
� 1
N
N
M
Y
aQ ,
r
r
C�O
O
q
O
O
O
C?
O .Q
+'
co
N
co
O
LO
co
O
CD
O
a)
0
rn
M
LL 2
Q
fir)
r
a
a
m•
�
L
T
w
o
�
II
a
u
t
U
m
a
m
~
m
m
Ell
cu
ca
m`
ru
a
cn
cn
cn
cn
co
cn
is
cn
cn
`o
n
E
Ln
tl%
o
3
-:5
v
a l
rn
c
a
m
o
M
C
Ca
co
cd
N d
Q
�
Y
J
�C
r
J�
N
y,
_O N
L
L
Q
J
Q
w
CO —
M
L
Cl)
U
°,a? °)
moo °
�oNo°°
Eom
rim
U
`-•—
W
00_°
C7 co Co
r
LL Co (D
00 CD
-J OD C0
r
ROD CO
r
('p
U-
6113/13 at 12:05:19.87
City of Gem Lake
Check Register
For the Period From Jun 18, 2013 to
Jun 18, 2013
Filter Criteria includes: Report order
is by Check Number.
Check #
Date
Payee
Amount
8880
6/18/13
Gretchen Artig-Swomley
190.24
8881
6/18/13
Faith A. Kuny
190.24
8882
6/18113
Robert L. Uzpen Jr
375.60
8883
6/18113
James A. Lindner
190.24
8884
6/18/13
Rick Bosak
190.24
8885
6/18113
FedEx Office
233.37
8886
6/18/13
Kelly & Lemmons, PA
2,180.69
8887
6/18/13
Julie Newkirk
200.00
8888
6/18/13
Press Publications
29.10
8889
6/18/13
Ramsey County
222.65
8890
6/18/13
Waste Management of WI -MN
671.16
8891
6/18/13
City of White Bear Lake
1,441.91
8892
6/18/13
White Bear Township
96.25
8893
6/18/13
White Bear Township
4,892.93
8894
6/18/13
VOID
8895
6/18/13
Xcel Energy
503.32
8896
6/18/13
SEH
1,870.80
8897
6/18/13
Gopher State One Call
24.65
8898
6/18/13
Metropolitan Council
1,340.83
Total
14,844.22
Page: 1
CITY OF GEM LAKE, MINNESOTA
FINANCIAL STATEMENTS AND
SUPPLEMENTARY INFORMATION
YEAR ENDED DECEMBER 31, 2012
CITY OF GEM LAKE
4200 OTTER LAKE ROAD
GEM LAKE, MINNESOTA 55110
i
J
CITY OF GEM LAKE, MINNESOTA
TABLE OF CONTENTS
YEAR ENDED DECEMBER 31, 2012
I. FINANCIAL SECTION
INDEPENDENT AUDITORS' REPORT
1
BASIC FINANCIAL STATEMENTS
STATEMENT OF NET POSITION
4
STATEMENT OF ACTIVITIES
5
BALANCE SHEET - GOVERNMENTAL FUNDS
6
RECONCILIATION OF THE GOVERNMENTAL FUNDS BALANCE SHEET TO
THE STATEMENT OF NET POSITION - GOVERNMENTAL ACTIVITIES
8
STATEMENT OF REVENUES, EXPENDITURES AND CHANGES IN FUND
BALANCE - GOVERNMENTAL FUNDS
9
RECONCILIATION OF THE GOVERNMENTAL FUNDS STATEMENT OF
REVENUES, EXPENDITURES AND CHANGES IN FUND BALANCE TO THE
STATEMENT OF ACTIVITIES - GOVERNMENTAL ACTIVITIES
11
STATEMENT OF NET POSITION - PROPRIETARY FUND
12
STATEMENT OF REVENUES, EXPENSES AND CHANGE IN NET POSITION -
PROPRIETARY FUND
13
STATEMENT OF CASH FLOWS - PROPRIETARY FUND
14
NOTES TO BASIC FINANCIAL STATEMENTS
15
REQUIRED SUPPLEMENTARY INFORMATION
BUDGETARY COMPARISON INFORMATION
SCHEDULE OF REVENUES, EXPENDITURES AND CHANGE IN FUND
BALANCE - BUDGET AND ACTUAL - GENERAL FUND
30
NOTE TO REQUIRED SUPPLEMENTARY INFORMATION
31
SUPPLEMENTARY INFORMATION
NONMAJOR GOVERNMENTAL FUNDS
COMBINING BALANCE SHEET
32
COMBINING STATEMENT OF REVENUES, EXPENDITURES AND
CHANGE IN FUND BALANCE
33
CITY OF GEM LAKE, MINNESOTA
TABLE OF CONTENTS (CONTINUED)
YEAR ENDED DECEMBER 31, 2012
II. OTHER REQUIRED REPORTS
INDEPENDENT AUDITORS' REPORT ON INTERNAL CONTROL OVER
FINANCIAL REPORTING AND ON COMPLIANCE AND OTHER MATTERS
BASED ON AN AUDIT OF FINANCIAL STATEMENTS PERFORMED IN
ACCORDANCE WITH GOVERNMENT AUDITING STANDARDS 34
INDEPENDENT AUDITOR'S REPORT ON MINNESOTA LEGAL COMPLIANCE 36
SCHEDULE OF FINDINGS AND RESPONSES
d
37
I I
FINANCIAL SECTION
C 10.1
djor
Clifton LarsonAllen
INDEPENDENT AUDITORS' REPORT
Honorable Mayor
Members of the City Council and Citizens
City of Gem Lake
Gem Lake, Minnesota
CliftonLarsonAllen LLP
www.diftonlarsonallen.00m
Report on the Financial Statements
We have audited the accompanying financial statements of the governmental activities, the business -
type activities, each major fund, and the aggregate remaining fund information of the City of Gem Lake
(the City), Minnesota as of and for the year ended December 31, 2012, and the related notes to the
financial statements, which collectively comprise the City's basic financial statements as listed in the
table of contents. The prior year partial comparative information has been derived from the City's 2011
financial statements, and in our report dated June 14, 2012, we expressed unqualified opinions on the
respective financial statements of the governmental activities, business -type activities, each major fund,
and aggregate remaining fund information.
Management's Responsibility for the Financial Statements
Management is responsible for the preparation and fair presentation of these financial statements in
accordance with accounting principles generally accepted in the United States of America; this includes
the design, implementation, and maintenance of internal control relevant to the preparation and fair
presentation of financial statements that are free from material misstatement, whether due to fraud or
error.
Auditors' Responsibility
Our responsibility is to express opinions on these financial statements based on our audit. We
conducted our audit in accordance with auditing standards generally accepted in the United States of
America and the standards applicable to financial audits contained in Government Auditing Standards,
issued by the Comptroller General of the United States. Those standards require that we plan and
perform the audit to obtain reasonable assurance about whether the financial statements are free from
material misstatement.
An audit involves performing procedures to obtain audit evidence about the amounts and disclosures in
the financial statements. The procedures selected depend on the auditors' judgment, including the
assessment of the risks of material misstatement of the financial statements, whether due to fraud or
error. In making those risk assessments, the auditor considers internal control relevant to the entity's
preparation and fair presentation of the financial statements in order to design audit procedures that are
appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness
of the entity's internal control. Accordingly, we express no such opinion. An audit also includes
evaluating the appropriateness of accounting policies used and the reasonableness of significant
accounting estimates made by management, as well as evaluating the overall presentation of the
financial statements.
, max Pa. (� �
Honorable Mayor
Members of the City Council and Citizens
City of Gem Lake
Auditors' Responsibility (Continued)
We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for
our audit opinions.
Opinion
In our opinion, the financial statements referred to above present fairly, in all material respects, the
financial position of the governmental activities, the business -type activities, each major fund, and the
aggregate remaining fund information of the City of Gem Lake, Minnesota as of December 31, 2012,
and the respective changes in financial position and cash flows, where applicable, thereof for the year
then ended in conformity with accounting principles generally accepted in the United States of America.
Other Matters
Required Supplementary Information
Accounting principles generally accepted in the United States of America required that the budgetary
comparison information as listed in the table of contents, be presented to supplement the basic
financial statements. Such information, although not a part of the basic financial statements, is required
by the Governmental Accounting Standards Board who considers it to be an essential part of financial
reporting for placing the basic financial statements in an appropriate operational, economic, or historical
context. We have applied certain limited procedures to the required supplementary information in
accordance with auditing standards generally accepted in the United States of America, which
consisted of inquiries of management about the methods of preparing the information and comparing
the information for consistency with management's responses to our inquiries, the basic financial
statements, and other knowledge we obtained during our audit of the basic financial statements. We do
not express an opinion or provide any assurance on the information because the limited procedures do
not provide us with sufficient evidence to express an opinion or provide any assurance.
Management has omitted the management's discussion and analysis that accounting principles
generally accepted in the United States of America require to be presented to supplement the basic
financial statements. Such missing information, although not a part of the basic financial statements, is
required by the Governmental Accounting Standards Board who considers it to be an essential part of
financial reporting for placing the basic financial statements in an appropriate operations, economic, or
historical context. Our opinion on the basic financial statements is not affected by this missing
information.
Supplementary Information
Our audit was conducted for the purpose of forming opinions on the financial statements that
collectively comprise the City's basic financial statements. The accompanying combining non -major
fund financial statements, as listed in the table of contents, are presented for purposes of additional
analysis and are not a required part of the basic financial statements.
(2)
Honorable Mayor
Members of the City Council and Citizens
City of Gem Lake
Other Matters (Continued
Supplementary Information (Continued)
The combining non -major fund financial statements are the responsibility of management and were
derived from and relate directly to the underlying accounting and other records used to prepare the
financial statements. The information has been subjected to the auditing procedures applied in the
audit of the basic financial statements and certain additional procedures, including comparing and
reconciling such information directly to the underlying accounting and other records used to prepare the
financial statements or to the financial statements themselves, and other additional procedures in
accordance with auditing standards generally accepted in the United States of America. In our opinion,
the supplementary information is fairly stated in all material respects in relation to the basic financial
statements taken as a whole.
Other Reporting Required by Government Auditing Standards
In accordance with Government Auditing Standards, we have also issued our report dated June 18,
2013 on our consideration of the City of Gem Lake, Minnesota's internal control over financial reporting
and on our tests of its compliance with certain provisions of laws, regulations, contracts, grant
agreements, and other matters. The purpose of that report is to describe the scope of our testing of
internal control over financial reporting and compliance and the results of that testing and not to provide
an opinion on the internal control over financial reporting or on compliance. That report is an integral
part of an audit performed in accordance with Government Auditing Standards and should be
considered in assessing the results of our audit.
Clifton LarsonAllen LLP
Minneapolis, Minnesota
June 18, 2013
(3)
BASIC FINANCIAL STATEMENTS
CITY OF GEM LAKE, MINNESOTA
STATEMENT OF NET POSITION
DECEMBER 31, 2012
ASSETS
Cash and Investments
Taxes Receivable
Special Assessments Receivable
Accounts Receivable
Due from Other Governments
Accrued Interest
Prepaid Expenses
Unamortized Bond Issue Costs
Capital Assets:
Capital Assets Being Depreciated
Accumulated Depreciation
Total Assets
LIABILITIES
Vouchers and Accounts Payable
Accrued Interest Payable
Unearned Revenue
Long -Term Liabilities:
Amounts Due Within One Year
Amounts Due in More than One Year
Total Liabilities
NET POSITION
Net Investment in Capital Assets
Restricted for Debt Service
Restricted for Park Improvements
Unrestricted
Total Net Position
See accompanying Notes to Basic Financial Statements.
Governmental Business -Type
Activities Activities Total
$ 842,892 $
334,645
$ 1,177,537
9,396
-
9,396
230,707
6,159
236,866
10,352
19,115
29,467
1,605
-
1,605
6,635
3,046
9,681
1,047
7,267
8,314
23,567
-
23,567
1,628,210
617,539
2,245,749
(430,804)
(99,430)
(530,234)
2,323,607
888,341
3,211,948
18,532 130 18,662
20,070 - 20,070
102,710
1,040,294
1,181,606
102,710
- 1,040,294
130 1,181,736
54,402 518,109 572,511
483,610 - 483,610
38,688 - 38,688
565.301 370,102 935.403
$ 1,142,001 $ 888,211 $ 2,030,212
(4)
11
j
J
�j
FUNCTIONS/PROGRAMS
GOVERNMENTAL ACTIVITIES
General Government
Public Safety
Public Works
Conservation and Development
Interest and Fiscal Charges
Total Governmental Activities
BUSINESS -TYPE ACTIVITIES
Sewer
Total Primary Government
CITY OF GEM LAKE, MINNESOTA
STATEMENT OF ACTIVITIES
YEAR ENDED DECEMBER 31, 2012
Net (Expense) Revenue and
Program Revenues Changes in Net Position
Fees,
Charges, Operating Capital Grants Business -
Fines, and Grants and and Governmental Type
Expenses Other Contributions Contributions Activities Activities
$ 120,277 $
102,976
69,903
16,781
54.209 _
364,146
Total
39,633 $ 7,111 $ $ (73,533) $ $ (73,533)
- - (102,976) (102,976)
18,481 - 4,482 (46,940) (46,940)
_ - (16,781) (16,781)
- (54,209) (54,209)
58,114 7,111 4,482 (294,439) - (294,439)
37.463 57,139
$ 401,609 $ 115,253 $ 7,111 $ 4,482
GENERAL REVENUES
Taxes:
Property Taxes, Levied for General Purposes
Property Taxes, Levied for Debt Service
Investment Earnings
Miscellaneous
Total General Revenues
CHANGE IN NET POSITION
Net Position - Beginning of Year
NET POSITION - END OF YEAR
See accompanying Notes to Basic Financial Statements.
(5)
-
19,676
19,676
(294,439)
19,676
(274,763)
195,156
-
195,156
48,988
-
48,988
11,851
5,478
17,329
745
-
745
256,740
5,478
262,218
(37,699)
25,154
(12,545)
1,179,700
863,057
2,042,757
$ 1,142,001
$ 888,211
$ 2,030,212
CITY OF GEM LAKE, MINNESOTA
BALANCE SHEET
GOVERNMENTAL FUNDS
DECEMBER 31, 2012
ASSETS
Cash and Investments
Taxes Receivable
Special Assessments Receivable
Accounts Receivable
Due from Other Governments
Accrued Interest Receivable
Due from Other Funds
Prepaid Expenses
Total Assets
LIABILITIES AND FUND BALANCES
LIABILITIES
Vouchers and Accounts Payable
Due to Other Funds
Deferred Revenue
Total Liabilities
FUND BALANCES
Nonspendable
Restricted:
Debt Service
Park Improvements
Assigned:
Capital Improvements Benefiting
Individual Property Owners
Unassigned
Total Fund Balances
Total Liabilities and Fund Balances
See accompanying Notes to Basic Financial Statements.
(6)
G.O.
G.O.
Improvement
Improvement
General
Bonds
Bonds
Fund
Series 2004A
Series 2006A
$ 338,948
$ 104,373
$ 124,799
8,023
-
-
1,038
123,691
66,419
10,352
-
-
1,605
-
-
2,945
744
1,083
40,848
-
-
1,047
-
-
$ 404,806
$ 228,808
$ 192,301
$ 18,532 $ - $ -
9,061 113,972 66.419
27,593 113,972 66,419
1,047 -
114,836 125,882
376,166 - 377,213 114,836 125,882
$ 404,806 $ 228.808 $ 192,301
G.O. Capital 2012
Improvement Scheuneman Street Other Total
Plan Bonds Road Improvements Governmental Governmental 2011
Series 2007A Fund Fund Funds Funds Totals
$ 80,666 $ $ 130,077 $ 64,029 $ 842,892 $ 812,292
1,373 - - 9,396 24,685
- 39,559 230,707 326,518
10,352 14,486
- - - - 1,605
532 (487) 1,210 608 6,635 2,968
_ - - 40,848 54,385
$ 82,571 $ 39,072 $ 131,287 $ 64,637 $ 1,143,482 $ 1,236,520
$ $ _ $ $ $ 18,532 $ 20,013
40,848 40,848 54,385
1,372 38.219 - - 229,043 360.328
1,372 79,067 - - 288,423 434,726
- - - 1,047 1,186
81,199 - - - 321,917 325,181
38,688 38,688 38,044
131,287 25,949 157,236 95,553
- (39,995) - - 336,171 341,830
' 81,199 (39,995) 131,287 64,637 855,059 801,794
$ 82,571 $ 39,072 $ 131,287 $ 64,637 $ 1,143,482 $ 1,236,520
_J
i
CITY OF GEM LAKE, MINNESOTA
RECONCILIATION OF THE GOVERNMENTAL FUNDS BALANCE SHEET
TO THE STATEMENT OF NET POSITION
GOVERNMENTAL ACTIVITIES
DECEMBER 31, 2012
TOTAL FUND BALANCES FOR GOVERNMENTAL FUNDS
Total net assets reported for governmental activities in the statement of
net assets is different because:
Capital assets used in governmental activities are not financial
resources and, therefore, are no reported in the funds. These capital
assets consist of:
Buildings
Office Equipment
Infrastructure
Accumulated Depreciation
Some of the City's property taxes and special assessments will be
collected after year-end, but are not available soon enough to pay for
the current period's expenditures and, therefore, are reported as
deferred revenue in the governmental funds.
Bond issue costs are reported as expenditures in the governmental
funds and are shown net of accumulated amortization on the statement
of net position.
Some liabilities are not due and payable in the current period and,
therefore, are not reported as fund liabilities. Balances at year-end are:
General Obligation Bonds Payable
Unamortized Bond Discounts
Accrued Interest on Long -Term Debt
TOTAL NET POSITION OF GOVERNMENTAL ACTIVITIES
See accompanying Notes to Basic Financial Statements.
(8)
$ 902,232
13,190
712,788
(430,804)
855,059
1,197,406
229,043
23,567
(1,154,923)
11,919
(20,070) (1,163,074)
$ 1,142,001
CITY OF GEM LAKE, MINNESOTA
STATEMENT OF REVENUES, EXPENDITURES AND CHANGES IN FUND BALANCE
GOVERNMENTALFUNDS
YEAR ENDED DECEMBER 31, 2012
REVENUES
Taxes
Special Assessments
Intergovernmental
Licenses and Permits
Fines and Forfeits
Public Charges for Services
Miscellaneous:
Interest
Other
Total Revenues
EXPENDITURES
Current:
General Government
Public Safety
Public Works
Conservation and Development
Capital Outlay
Debt Service:
Principal
Interest and Fiscal Charges
Total Expenditures
EXCESS OF REVENUES OVER
(UNDER) EXPENDITURES
OTHER FINANCING SOURCES (USES)
Transfers In
Transfers Out
Total Other Financing Sources (Uses)
NET CHANGE IN FUND BALANCES
Fund Balances - Beginning of Year
FUND BALANCES - END OF YEAR
See accompanying Notes to Basic Financial Statements.
(9)
G.O.
G.O.
Improvement
Improvement
General
Bonds
Bonds
Fund
Series 2004A
Series 2006A
$ 214,796
$ -
$ -
-
77,359
18,009
4,477
-
-
31,555
-
3,878
-
-
5,404
-
5,168
20,656
285,934
1,238
78,597
1,897
19,906
94,839 - -
102,976 - -
31,526 - -
16,781 - -
- 60,452
25,000
- 10,190
6,343
246,122 70,642
31,343
39,812 7,955
(11,437)
(60,000) -
(60,000) -
(20,188) 7,955 (11,437)
397,401 106,881 137,319
$ 377,213 $ 114,836 $ 125,882
-.1
G.O. Capital
2012
Improvement
Scheuneman
Street
Other
Total
Plan Bonds
Road
Improvements
Governmental
Governmental
2011
Series 2007A
Fund
Fund
Funds
Funds
Totals
$ 48,988
$ -
$
$
$ 263,784
$ 291,842
-
15,479
-
110,847
90,921
-
4,477
4,471
31,555
22,927
-
3,878
2,903
_
_
_
5,404
10,278
935
(1,089)
2,625
1,077
11,851
8,969
-
_
-
20,656
22,187
49,923
14,390
2,625
1,077
452,452
454,498
-
_
-
-
94,839
89,442
102,976
100,675
_
-
31,526
33,925
_
_
16,781
33,977
-
-
1,375
1,375
-
15,000
-
-
-
100,452
98,276
34,705
-
-
-
51,238
55.089
49.705
-
1,375
-
399,187
411,384
218
14,390
1,250
1,077
53,265
43,114
-
-
60,000
-
60,000
70,000
_
_
-
(60,000)
(70,000)
-
-
60,000
-
-
-
218
14,390
61,250
1,077
53,265
43,114
80,981
(54,385)
70.037
63,560
801,794
758,680
$ 81,199
$ (39,995)
$ 131,287
$ 64,637
$ 855.059
$ 801,794
CITY OF GEM LAKE, MINNESOTA
RECONCILIATION OF THE GOVERNMENTAL FUNDS STATEMENT OF REVENUES,
EXPENDITURES AND CHANGES IN FUND BALANCE TO THE STATEMENT OF ACTIVITIES
GOVERNMENTAL ACTIVITIES
YEAR ENDED DECEMBER 31, 2012
NET CHANGE IN FUND BALANCES - TOTAL GOVERNMENTAL FUNDS $ 53,265
Amounts reported for governmental activities in the statement of activities
are different because:
Governmental funds report capital outlays as expenditures. However, in
the statement of activities, assets are capitalized and the cost is
allocated over their estimated useful lives and reported as depreciation
expense.
Depreciation Expense S (62,440) (62,440)
Delinquent and deferred property taxes and special assessments
receivable will be collected subsequent to year-end, but are not
available soon enough to pay for the current period's expenditures and,
therefore, are deferred in the governmental funds.
Deferred Revenue - December 31, 2011 355,048
Deferred Revenue - December 31, 2012 229,043 (126,005)
The governmental funds report bond proceeds as financing sources,
while repayment of bond principal is reported as an expenditure. In the
statement of net assets, however, issuing debt increases long-term
liabilities and does not affect the statement of activities and repayment
of principal reduces the liability. Also, governmental funds report the
effect of issuance costs, premiums and discounts when debt is first
issued, whereas these amounts are deferred and amortized in the
statement of activities. Interest is recognized as an expenditure in the
governmental funds when it is due. In the statement of activities,
however, interest expense is recognized as it accrues, regardless of
when it is due. The net effect of these differences in the treatment of
general obligation bonds and related items is as follows:
Repayment of Bond Principal 100,452
Change in Accrued Interest Payable 1,630
Amortization of Bond Issue Costs (2,827)
Amortization of Bond Discount (1,774) 97,481
CHANGE IN NET ASSETS OF GOVERNMENTAL ACTIVITIES $ (37,699)
See accompanying Notes to Basic Financial Statements.
(11)
CITY OF GEM LAKE, MINNESOTA
STATEMENT OF NET POSITION
PROPRIETARY FUND
DECEMBER 31, 2012
ASSETS
Cash and Cash Equivalents
Customer Accounts Receivable
Accrued Interest Receivable
Special Assessments Receivable
Prepaid Expenses
Total Current Assets
Capital Assets:
Utility Plant in Service
Accumulated Depreciation
Net Capital Assets
Total Assets
LIABILITIES
Accounts Payable
NET POSITION
Net Investment in Capital Assets
Unrestricted
Total Net Position
See accompanying Notes to Basic Financial Statements.
(12)
Sewer
Utilitv
$ 334,645
19,115
3,046
6,159
7,267
370,232
617,539
(99,430)
518,109
888,341
130
518,109
370,102
$ 888,211
CITY OF GEM LAKE, MINNESOTA
STATEMENT OF REVENUES, EXPENSES AND CHANGE IN NET POSITION
PROPRIETARY FUND
YEAR ENDED DECEMBER 31, 2012
OPERATING REVENUES
Public Charges for Services
OPERATING EXPENSES
Operating Expenses
Depreciation
Total Operating Expenses
OPERATING INCOME
NONOPERATING REVENUES
Interest Revenue
CHANGE IN NET POSITION
Net Position - Beginning of Year
NET POSITION - END OF YEAR
See accompanying Notes to Basic Financial Statements.
(13)
Sewer
Utilitv
$ 57,139
25,006
12,457
37,463
19,676
5,478
25,154
863,057
$ 888,211
CITY OF GEM LAKE, MINNESOTA
STATEMENT OF CASH FLOWS
PROPRIETARY FUND
YEAR ENDED DECEMBER 31, 2012
Sewer
Utilitv
CASH FLOWS FROM OPERATING ACTIVITIES
Cash Received from Utility Customers $ 53,004
Cash Payments to Suppliers for Goods and Services (25.258)
Net Cash Provided by Operating Activities 27,746
CASH FLOWS FROM INVESTING ACTIVITIES
Interest on Investments 3,691
NET INCREASE IN CASH AND CASH EQUIVALENTS 31,437
Cash and Cash Equivalents - Beginning of Year 303,208
CASH AND CASH EQUIVALENTS - END OF YEAR $ 334,645
RECONCILIATION OF OPERATING INCOME TO NET
CASH PROVIDED BY OPERATING ACTIVITIES
Operating Income
Adjustments to Reconcile Operating Income to Net
Cash Provided by Operating Activities:
Depreciation
Changes in Assets and Liabilities:
Customer Accounts Receivable
Special Assessments Receivable
Prepaid Expenses
Accounts Payable
Net Cash Provided by Operating Activities
See accompanying Notes to Basic Financial Statements.
(14)
19,676
12,457
(2,657)
(1,478)
(238)
(14)
$ 27,746
CITY OF GEM LAKE, MINNESOTA
NOTES TO BASIC FINANCIAL STATEMENTS
DECEMBER 31, 2012
NOTE 1 SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
The financial statements of the City of Gem Lake (the City), Minnesota have been prepared
in conformity with U.S. generally accepted accounting principles as applied to governmental
units by the Governmental Accounting Standards Board (GASB). The following is a
summary of the significant accounting policies.
A. Financial Reporting Entity
As required by U.S. generally accepted accounting principles, the financial statements of
the reporting entity include those of the City of Gem Lake and its component units. A
component unit is a legally separate entity for which the primary government is
financially accountable, or for which the exclusion of the component unit would render
the financial statements of the primary government misleading. The criteria used to
determine if the primary government is financially accountable for a component include
whether or not the primary government appoints the voting majority of the potential
component unit's board, is able to impose its will on the potential component unit, is in a
relationship of financial benefit or burden with the potential component unit, or is fiscally
depended upon by the potential component unit.
Based on these criteria, there are no organizations considered to be component units of
the City.
B. Basic Financial Statements
1. Government -Wide Statements
The government -wide financial statements (i.e., the statement of net position and the
statement of activities) display information about the primary government and its
component units. These statements include the financial activities of the overall City
government. Eliminations have been made to minimize the double -counting of
internal activities. Governmental activities, which normally are supported by taxes
and intergovernmental revenues, are reported separately from business -type
activities, which rely to a significant extent on fees and charges to external parties for
support.
CITY OF GEM LAKE, MINNESOTA
NOTES TO BASIC FINANCIAL STATEMENTS
DECEMBER 31, 2012
NOTE 1 SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)
B. Basic Financial Statements (Continued)
1. Government -Wide Statements (Continued)
In the government -wide statement of net position, both the governmental and
business -type activities columns: (a) are presented on a consolidated basis by
column; and (b) are reported on a full accrual, economic resource basis, which
recognizes all long-term assets and receivables as well as long-term debt and
obligations. The City's net position is reported in three parts: (1) net investment in
capital assets; (2) restricted net position; and (3) unrestricted net position. The City
first utilizes restricted resources to finance qualifying activities.
The statement of activities demonstrates the degree to which the direct expenses of
each function of the City's governmental activities and different business -type activity
are offset by program revenues. Direct expenses are those that are clearly
identifiable with a specific function or activity. Program revenues include: (1) fees,
fines, and charges paid by the recipients of goods, services, or privileges provided
by a given function or activity; and (2) grants and contributions that are restricted to
meeting the operational or capital requirements of a particular function or activity.
Revenues that are not classified as program revenues, including all taxes, are
presented as general revenues.
2. Fund Financial Statements
The fund financial statements provide information about the City's funds. Separate
statements for each fund category, governmental and proprietary, are presented.
The emphasis of governmental and proprietary fund financial statements is on major
individual governmental and enterprise funds, with each displayed as separate
columns in the fund financial statements. All remaining governmental and enterprise
funds are aggregated and reported as nonmajor funds.
I
CITY OF GEM LAKE, MINNESOTA
NOTES TO BASIC FINANCIAL STATEMENTS
DECEMBER 31, 2012
NOTE 1 SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)
B. Basic Financial Statements (Continued)
2. Fund Financial Statements (Continued)
The City reports the following major governmental funds:
General Fund — The General Fund is the City's primary operating fund. It
accounts for all financial resources of the general government, except those
required to be accounted for in another fund.
G.O. Improvement Bonds Series 2004A — The G.O. Improvement Bonds
Series 2004A Fund accounts for all debt service activity related to the 2004A
bond.
G.O. Improvement Bonds Series 2006A — The G.O. Improvement Bonds
Series 2006A Fund accounts for all debt service activity related to the 2006A
bond.
G.O. Capital Improvements Plan Bonds Series 2007A — The G.O. Capital
Improvement Plan Bonds Series 2007A Fund accounts for all debt service
activity related to the 2007A bond.
Scheuneman Road Fund — The Scheuneman Road Construction Fund
accounts for all activity related to the reconstruction of the Southern portion of
Scheuneman Road which was turned back to the City from Ramsey County in
2006.
Street Improvements Fund — The Street Improvements Fund is used to account
for the accumulation of resources that are restricted, committed, or assigned to
expenditures for capital outlays, including the acquisition or construction of
capital facilities.
The City reports the following major proprietary fund:
Sewer Fund — The sewer fund accounts for customer sewer service charges that
are used to finance sewer operating expenses.
C. Measurement Focus and Basis of Accounting
The government -wide and proprietary fund financial statements are reported using the
economic resources measurement focus and the accrual basis of accounting. Revenues
are recorded when earned, and expenses are recorded when a liability is incurred,
regardless of the timing of related cash flows. Property taxes are recognized as
revenues in the year for which they are levied. Grants and similar items are recognized
as revenue as soon as all eligibility requirements imposed by the provider have been
met.
CITY OF GEM LAKE, MINNESOTA
NOTES TO BASIC FINANCIAL STATEMENTS
DECEMBER 31, 2012
NOTE 1 SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)
C. Measurement Focus and Basis of Accounting (Continued)
Governmental fund financial statements are reported using the current financial
resources measurement focus and the modified accrual basis of accounting. Revenues
are recognized as soon as they are both measurable and available. The City considers
all revenues to be available if they are collected within 60 days after the end of the
current period. Property and other taxes, licenses, and interest are all considered to be
susceptible to accrual. Expenditures are recorded when the related fund liability is
incurred, except for principal and interest on general long-term debt, compensated
absences, and claims and judgments, which are recognized as expenditures to the
extent that they have matured. Proceeds of general long-term debt and acquisitions
under capital leases are reported as other financing sources.
Proprietary funds distinguish operating revenues and expenses from nonoperating
items. Operating revenues and expenses generally result from providing services and
producing and delivering goods in connection with a proprietary fund's principal ongoing
I operations. The principal operating revenue of the City's enterprise funds are charges to
I customers for sales and services. Operating expenses for enterprise funds include the
cost of sales and services, administrative expenses, and depreciation on capital assets.
All revenues and expenses not meeting this definition are reported as nonoperating
revenues and expenses.
D. Budgets
Budgets are adopted on a basis consistent with U.S. generally accepted accounting
principles. An annual appropriated budget is adopted for the General Fund. Budgeted
expenditure appropriations lapse at year-end.
E. Cash and Investments
Cash and investment balances from all funds are pooled and invested to the extent
available in investments authorized by Minnesota Statutes. Earnings from investments
are allocated to individual funds on the basis of the fund's equity in the cash and
investment pool.
CITY OF GEM LAKE, MINNESOTA
NOTES TO BASIC FINANCIAL STATEMENTS
DECEMBER 31, 2012
NOTE 1 SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)
E. Cash and Investments (Continued)
The City provides temporary advances to funds that have insufficient cash balances by
means of an advance from another fund shown as interfund receivables in the
advancing fund in the governmental fund financial statements, and an interfund payable
in the fund with the deficit, until adequate resources are received. These interfund
payables are eliminated for statement of net position presentation.
Investments are stated at fair value as of the balance sheet date. Interest earnings are
accrued at the balance sheet date.
For purposes of the statement of cash flows the Proprietary Fund considers all highly
liquid investments with a maturity of three months or less when purchased to be cash
equivalents. All of the cash and investments allocated to the proprietary fund types have
original maturities of 90 days or less. Therefore, the entire balance in such fund types is
considered cash equivalents.
F. Prepaid Expenses
Certain payments to vendors reflect costs applicable to future accounting periods and
are recorded as prepayments. Prepaid items are reported using the consumption
method and recorded as an expense or expenditure at the time of consumption. That
portion of the relevant funds' balances equal to material prepaid items has been
segregated as nonspendable.
G. Property Tax Credits
Property taxes on homestead property (as defined by state statutes) are partially
reduced by property tax credits. These credits are paid to the City by the state in lieu of
taxes levied against homestead property. The state remits these credits through
installments each year. These credits are recognized as revenue by the City at the time
of collection.
H. Property Tax Revenue Recognition
The City Council annually adopts a tax levy and certifies it to the County in December
(levy/assessment date) of each year for collection in the following year. The County is
responsible for billing and collecting all property taxes for itself, the City, the local School
District and other taxing authorities. Such taxes become a lien on January 1 and are
recorded as receivables by the City at that date. Real property taxes are payable (by
property owners) on May 15 and October 15 of each calendar year. Personal property
taxes are payable by taxpayers on February 28 and June 30 of each year. These taxes
are collected by the County and remitted to the City on or before July 15 and
December 15 of the same year. Delinquent collections for November and December are
received the following January. The City has no ability to enforce payment of property
taxes by property owners. The County possesses this authority.
CITY OF GEM LAKE, MINNESOTA
NOTES TO BASIC FINANCIAL STATEMENTS
DECEMBER 31, 2012
NOTE 1 SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)
H. Property Tax Revenue Recognition (Continued)
Within the governmental fund financial statements, the City recognizes property tax
revenue when it becomes both measurable and available to finance expenditures of the
current period. In practice, current and delinquent taxes and State credits received by
the City in July, December and the following January are recognized as revenue for the
current year. Taxes and credits not received at the year-end are classified as delinquent
and due from County taxes receivable. The portion of delinquent taxes not collected by
the City in January is fully offset by deferred revenue because it is not available to
finance current expenditures. Deferred revenue in governmental activities is susceptible
to full accrual on the government -wide statements.
The City's property tax revenue includes payments from the Metropolitan Revenue
Distribution (Fiscal Disparities Formula) per Minnesota Statute 473F. This statute
provides a means of spreading a portion of the taxable valuation of commercial/industrial
real property to various taxing authorities within the defined metropolitan area. The
valuation "shared" is a portion of commercial/industrial property valuation growth since
1971. Property taxes paid to the City through this formula for 2012 totaled $6,203.
Receipt of property taxes from this "fiscal disparities pool" does not increase or decrease
total tax revenue.
I. Special Assessment Revenue Recognition
Special assessments are levied against benefited properties for the cost or a portion of
the cost of special assessment improvement projects in accordance with state statutes.
These assessments are collectible by the City over a term of years usually consistent
with the term of the related bond issue. Collection of annual installments (including
interest) is handled by the County Auditor in the same manner as property taxes.
Property owners are allowed to (and often do) prepay future installments without interest
or prepayment penalties.
Within the fund financial statements, the revenue from special assessments is
recognized by the City when it becomes measurable and available to finance
expenditures of the current fiscal period. In practice, current and delinquent special
assessments received by the City are recognized as revenue for the current year.
Special assessments are collected by the County and remitted by December 31
(remitted to the City the following January) and are also recognized as revenue for the
current year. All remaining delinquent, deferred and special deferred assessments
receivable in governmental funding are completely offset by deferred revenues. Deferred
revenue in governmental activities is susceptible to full accrual on the government -wide
statements.
(20)
CITY OF GEM LAKE, MINNESOTA
NOTES TO BASIC FINANCIAL STATEMENTS
DECEMBER 31, 2012
NOTE 1 SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)
I. Special Assessment Revenue Recognition (Continued)
Once a special assessment roll is adopted, the amount attributed to each parcel is a lien
upon that property until full payment is made or the amount is determined to be
excessive by the City's City Council or court action. If special assessments are allowed
to go delinquent, the property is subject to tax forfeit sale and the first proceeds of that
sale (after costs, penalties and expenses of sale) are remitted to the City in payment of
delinquent special assessments. Generally, the City will collect the full amount of its
special assessments not adjusted by the City's City Council or court action. Pursuant to
State Statutes, a property shall be subject to a tax forfeit sale after three years unless it
is homesteaded, agricultural or seasonal recreational land in which event the property is
subject to such sale after five years.
J. Capital Assets
Capital assets, which include property, plant, equipment, and infrastructure assets (e.g.,
roads, sidewalks, street lights, and similar items) are reported in the applicable
governmental or business -type activities columns in the government -wide financial
statements. Capital assets are recorded at historical cost or estimated historical cost if
purchased or constructed. The cost of normal maintenance and repairs that do not add
to the value of the asset or materially extend asset lives are not capitalized. Major
outlays for capital assets and improvements are capitalized as projects are constructed.
The government reports infrastructure assets on a network and subsystem basis. In the
case of the initial capitalization of general infrastructure assets (i.e., those reported by
governmental activities) the City chose to include all such items regardless of their
acquisition date or amount.
Depreciation on exhaustible assets is recorded as an allocated expense in the statement
of activities with accumulated depreciation reflected in the statement of net position.
Since surplus assets are sold for an immaterial amount when declared as no longer
needed for City purposes, no salvage value is taken into consideration for depreciation
purposes. Capital assets not being depreciated include construction in progress.
Depreciation Estimated
Assets Method Useful Life
Buildings Straight -Line 40 Years
Office Equipment Straight -Line 5 - 10 Years
Utility Systems Straight -Line 20 - 50 Years
Infrastructure Straight -Line 20 - 50 Years
(21)
CITY OF GEM LAKE, MINNESOTA
NOTES TO BASIC FINANCIAL STATEMENTS
DECEMBER 31, 2012
NOTE 1 SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)
K. Long -Term Obligations
In the entity -wide financial statements, long-term debt and other long-term obligations
are reported as liabilities in the applicable governmental activities. Bond premiums and
discounts are deferred and amortized over the life of the bonds using the straight-line
method. Bond issue costs, if material, are reported as prepaid items and amortized over
the term of the related debt using the straight-line method.
In the governmental fund financial statements, bond premiums and discounts, as well as
bond issue costs are recognized during the current period. The face amount of the debt
issue is reported as on other financing source. Premiums received on debt issuances
are reported as other financing sources while discounts are reported as other financing
uses. Issue costs are reported as debt service expenditures.
L. Net Position/Fund Balance
Net position represents the difference between assets and liabilities in the government -
wide and proprietary fund financial statements. Net investment in capital assets consists
of capital assets, net of accumulated depreciation, reduced by the outstanding balance
of any long-term debt used to build or acquire the capital assets. Net position is reported
as restricted when there are limitations imposed on their use through external
restrictions imposed by creditors, grantors, or laws or regulations of other governments.
In the fund financial statements, governmental funds report fund balances in the
classifications that disclose constraints for which amounts in those funds can be spent.
These classifications are as follows:
Nonspendable - portion of fund balances related to prepaids, inventories, long-term
receivables, and corpus on any permanent fund.
Restricted - funds are constrained from outside parties (statute, grantors, bond
agreements, etc.).
Committed - funds are established and modified by a resolution approved by the
City Council.
Assigned - consists of internally imposed constraints approved by the City Finance
Director.
-� Unassigned - is the residual classification for the General Fund and also reflects the
negative residual amounts in other funds.
When an expenditure is incurred for purposes for which both restricted and
unrestricted fund balance is available, it is the City's policy to use restricted first, then
unrestricted fund balance.
(22)
CITY OF GEM LAKE, MINNESOTA
NOTES TO BASIC FINANCIAL STATEMENTS
DECEMBER 31, 2012
NOTE 1 SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)
L. Net Position/Fund Balance (Continued)
When an expenditure is incurred for purposes for which committed, assigned and
unassigned amounts are available, it is the City's policy to use committed first, then
assigned, and finally unassigned amounts.
M. Interfund Transactions
Interfund services provided and used are accounted for as revenues, expenditures or
expenses. Transactions that constitute reimbursements to a fund for expenditures/
expenses initially made from it that are properly applicable to another fund, are recorded
as expenditures/expenses in the reimbursing fund and as reductions of expenditures or
expenses in the fund that is reimbursed. All other interfund transactions are reported as
transfers.
All interfund transactions are eliminated except for activity between governmental
activities and business -type activities for presentation in the entity -wide statements of
net position and statements of activities.
NOTE 2 DEPOSITS AND INVESTMENTS
A. Deposits
The City maintains a cash and investment pool that is available for use by all funds.
Each fund type's portion of this pool is displayed on the statement of net position and the
balance sheet as "Cash and Investments." In accordance with Minnesota Statutes, the
City maintains deposits at financial institutions which are authorized by the City Council.
J Custodial Credit Risk — Custodial credit risk for deposits is the risk that in the event of a
bank failure, the City's deposits may not be returned to it. The City does not have a
deposit policy for custodial credit risk and follows Minnesota Statutes for deposits.
Minnesota Statutes require that all deposits be protected by insurance, surety bond, or
collateral. The market value of collateral pledged must equal 110% of the deposits not
covered by insurance or corporate surety bonds. Authorized collateral include: U.S.
Jgovernment treasury bills, notes, or bonds; issues of a U.S. government agency; general
obligations of a state or local government rated "A" or better; revenue obligations of a
state or local government rated "AX or better; irrevocable standby letter of credit issued
by a Federal Home Loan Bank; and time deposits insured by a federal agency.
Minnesota Statutes require securities pledged as collateral be held in safekeeping in a
restricted account at the Federal Reserve Bank or in an account at a trust department of
a commercial bank or other financial institution not owned or controlled by the
depository.
At December 31, 2012 the City's bank balances were fully covered by federal depository
insurance or by surety bonds and collateral in accordance with Minnesota Statutes.
j(23)
CITY OF GEM LAKE, MINNESOTA
NOTES TO BASIC FINANCIAL STATEMENTS
DECEMBER 31, 2012
NOTE 2 DEPOSITS AND INVESTMENTS (CONTINUED)
B. Investments
The City may also invest idle funds as authorized by Minnesota Statutes as follows:
• Direct obligations or obligations guaranteed by the United States or its agencies.
• Shares of investment companies registered under the Federal Investment
Company Act of 1940 and received the highest credit rating, are rated in one of
the two highest rating categories by a statistical rating agency and all of the
investments have a finial maturity of 13 months or less.
• General obligations rated "A" or better; revenue obligations rated "AA" or better.
• General obligations of the Minnesota Housing Finance Agency rate "A" or better.
• Bankers' acceptances of United States banks eligible for purchase by the
Federal Reserve System.
• Commercial paper issued by United States banks corporations or their Canadian
subsidiaries, of highest quality category by a least two nationally recognized
rating agencies, and maturing in 270 days or less.
• Guaranteed investment contracts guaranteed by United States commercial
banks or domestic branches of foreign banks or United States insurance
companies if similar debt obligations of the issuer or the collateral pledged by the
issuer is in the top two rating categories.
• repurchase or reverse purchase agreement and securities lending agreements
financial institutions qualified as a "depository" by the government entity, with
banks that are members of the Federal Reserve System with capitalization
exceeding $10,000,000, a primary reporting dealer in U.S. government securities
to the Federal Reserve Bank of New York, or certain Minnesota securities
_ S broker -dealers.
-� Custodial Credit Risk
For an investment, custodial credit risk is the risk that, in the event of failure of the
counterparty, the City will not be able to recover the value of its investment or collateral
securities that are in the possession of an outside party. The City's investment policy
doesn't specifically address custodial credit risk.
JInterest Rate Risk
Interest rate risk is the risk that changes in interest rates will adversely affect the fair
value of an investment. Generally, the longer the maturity of an investment, the greater
the sensitivity of its fair value to changes in market interest rates. The City's investment
policy doesn't specifically address interest rate risk. Information about the sensitivty of
the fair values of the City's investments to market interest rate risk fluctuations is
Jprovided by the following table that shows the distribution of the City's investments by
maturity:
J(24)
CITY OF GEM LAKE, MINNESOTA
NOTES TO BASIC FINANCIAL STATEMENTS
DECEMBER 31, 2012
NOTE 2 DEPOSITS AND INVESTMENTS (CONTINUED)
r� B. Investments (Continued)
Interest Rate Risk (Continued)
r 1 12 Months
13 to 24
25 to 60
More than
IType Total or Less
Months
Months
60 Months
Build America Bonds - Shoreview $ 171,867 $
$ -
$
$ 171,867
Negotiable Certificates of Deposit 525,820 -
140,000
344,512
41,308
Wells Fargo Prime Investment Fund 257,781 257,781
Total $ 955,468 $ 257,781
$ 140,000
$ 484,512
$ 213,175
Credit Risk
Generally, credit risk is the risk that an issuer of an investment will not fulfill its obligation
to the holder of the investment. This is measured by the assignment of a rating by a
-1 nationally recognized statistical rating organization. The City's investment policy doesn't
Jspecifically address credit risk. The following chart summarizes year-end ratings for the
City's investments as rated by Moody's Investors Services:
1 Credit
J Type Quality Rating Amount
Government Money Market Mutual Funds NR $ 257,781
Build America Bonds AAA 171,867
Negotiable Certificates of Deposit:
GE Capital Bank CD NR 244,458
Goldman Sachs Bank CD NR 141,362
Safra National Bank CD NR 140,000
Total Negotiable Certificates of Deposits 525.820
i Total $ 955,468
NR = Not Rated
Concentration of Credit Risk
The City places no limit on the amount that the City may invest in any one issuer. The
following is a list of investments which individually comprise more than 5% of the City's
total investments:
Type Amount Percentage
Government Money Market Mutual Funds $257,781 26.98%
Build America Bonds - Shoreview 171,867 17.99%
Negotiable Certificates of Deposit 525.820 55.03%
Total $ 955,468
I (25)
J
CITY OF GEM LAKE, MINNESOTA
NOTES TO BASIC FINANCIAL STATEMENTS
DECEMBER 31, 2012
NOTE 3 CAPITAL ASSETS
Capital asset activity for the year ended December 31, 2012 was as follows:
Beginning
Balance Increases Decreases
Governmental Activities
Capital Assets Being Depreciated:
Buildings
Office Equipment
Infrastructure
Total Capital Assets Being Depreciated
Accumulated Depreciation:
$ 902,232 $ $
13,190
712,788 _
1,628,210
Ending
$ 902,232
13,190
712,788
1,628,210
Buildings
(87,092)
(22,497)
(109,589)
Office Equipment
(6,014)
(1,506)
(7,520)
Infrastructure
(275,258)
(38,437)
(313,695)
Total Accumulated Depreciation
(368,364)
(62,440)
(430,804)
Net Capital Assets - Capital Activities
$ 1,259,846 $
(62,440) $ -
$ 1,197,406
Depreciation expense was charged to
the governmental functions as follows:
General Government
$
24,003
Public Works
38,437
Total Depreciation - Governmental Activities
$
62,440
Beginning Ending
Balance Increases Decreases Balance
Sewer Utility
Capital Assets Being Depreciated:
Infrastructure $ 617.539 $ - $ - $ 617,539
Less: Accumulated Depreciation (86,973) (12,457) - (99,430)
Net Capital Assets - Sewer Utility $ 530.566 $ (12,457) $ - $ 518,109
(26)
CITY OF GEM LAKE, MINNESOTA
NOTES TO BASIC FINANCIAL STATEMENTS
^ DECEMBER 31, 2012
NOTE 4 CITY INDEBTEDNESS
r�
City indebtedness at December 31, 2012 is composed
of the following:
.i
Final
_-�
Issue Maturity
Interest
Original
Balance
Date Date
Rate
Issue
12/31/12
i
Governmental Activities:
General Obligation Bonds:
2004A Improvement Bonds
11/03/2004 02/01/2016
3.70%
$ 586,000
$ 229,923
2006A Improvement Bonds
08/23/2006 02/01/2017
4.30%
245,000
135,000
2007A Capital Improvement Bonds
06/20/2007 02/01/2028
4.00-4.50%
850,000
790,000
Total Long -Term Debt
1,681,000
1,154,923
"j
Unamortized Bond Discount
(25.111)
(11,919)
JI
Total
$ 1,655,889
$ 1,143,004
The following is a schedule
of changes in City
indebtedness for the
year ended
December 31, 2012:
Balance
Balance
Due Within
-
12/31/11 Additions
Reductions
12/31/12
One Year
Long -Term Debt
Governmental Activities
General Obligation Bonds
$ 1,255,375 $
$ 100,452
$ 1,154,923
$ 102,710
-
Unamortized Bond Discount
(13,693)
(1,774)
(11,919)
-
_
l
Total Long -Term Debt
$ 1,241,682 $
$ 98,678
$ 1,143,004
$ 102,710
All long-term bonded indebtedness outstanding at December 31, 2012 is backed by the full
faith and credit of the City, including special assessment bond issues. For the governmental
activities, compensated absences are generally liquidated by the general fund.
Minimum annual principal and interest
payments required to retire long-term debt are as
follows:
Year Ending December 31,
Principal
Interest
Total
J
2013
$ 102,710
$ 46,755
$ 149,465
2014
105,052
42,738
147,790
2015
107,481
38,634
146,115
2016
79,680
34,331
114,011
2017
80,000
31,075
111,075
1
2018-2022
2023-2027
275,000
330,000
119,324
54,526
394,324
384,526
JI
2028-2029
75,000
1,688
76,688
Total
$ 1,154,923
$ 369,071
$ 1,523,994
J
1 (27)
CITY OF GEM LAKE, MINNESOTA
NOTES TO BASIC FINANCIAL STATEMENTS
DECEMBER 31, 2012
NOTE 4 CITY INDEBTEDNESS (CONTINUED)
Description and Restrictions of Long -Term Debt
General Obligation Bonds — The bonds were issued for improvements or projects which
benefited the City as a whole and are, therefore, repaid from ad valorem levies.
NOTE 5 STEWARDSHIP COMPLIANCE AND ACCOUNTABILITY
Deficit Fund Balances
The City has deficit fund balances at December 31, 2012 as follows:
Scheuneman Road Fund
Fund Balance
n f;-;+
.P 0.7,.7J..7
The City intends to fund these deficits through future tax levies, transfers from other funds,
and various other sources.
NOTE 6 INTERFUND BALANCES AND ACTIVITIES
Due To/From Other Funds
Individual fund receivable and payable balances at December 31, 2012 are as follows:
Interfund Interfund
Receivable Payable
Governmental Activity:
General Fund $ 40,848 $ -
Capital Projects Fund - Scheuneman Road - 40,848
$ 40,848 $ 40,848
Interfund receivable and payable balances represent the elimination of negative cash
between funds.
Transfers
Transfers to/from other funds for the year ended December 31, 2012 consisted of the
follow:
Governmental Activity:
General Fund
Street Improvement Fund
(28)
Transfer Transfer
In Out
60,000
$ 60,000
$ 60,000
$ 60,000
I ]
CITY OF GEM LAKE, MINNESOTA
NOTES TO BASIC FINANCIAL STATEMENTS
DECEMBER 31, 2012
NOTE 7 RISK MANAGEMENT
The City is exposed to various risks of loss related to torts; theft of, damage to and
destruction of assets; errors and omissions; injuries to employees; and natural disasters.
The City carries commercial insurance for all risks of loss, including disability and employee
health insurance.
There were no significant reductions in insurance from the previous year or settlements in
excess of insurance coverage for any of the past three fiscal years.
NOTE 8 FUND BALANCES
Certain portions of fund balance are restricted to provide for funding on certain long-term
liabilities or as required by other outside parties. Restricted, Committed and Assigned fund
balances at December 31, 2012, are as follows:
A. Restricted for Debt Service — This represents amounts which are restricted for
future debt payments.
B. Restricted for Park Improvements — Represents amounts which are received
through park dedication fees and are restricted for park acquisitions and
improvements.
C. Assigned for Capital Improvements Benefitting Individual Property Owners —
Represents amounts which are assigned by the City to finance future road
improvement projects benefitting individual property owners.
I J
(29)
REQUIRED SUPPLEMENTARY INFORMATION
BUDGETARY COMPARISON INFORMATION
CITY OF GEM LAKE, MINNESOTA
SCHEDULE OF REVENUES, EXPENDITURES AND CHANGE IN FUND BALANCE
BUDGET AND ACTUAL
GENERALFUND
YEAR ENDED DECEMBER 31, 2012
REVENUES
Taxes
Intergovernmental
Licenses and Permits
Fines and Forfeits
Public Charges for Services
Miscellaneous:
Interest
Other
Total Revenues
EXPENDITURES
General Government
Public Safety
Public Works
Conservation and Development
Total Expenditures
EXCESS OF REVENUE
OVER (UNDER) EXPENDITURES
OTHER FINANCING USES
Transfers Out
NET CHANGE IN FUND BALANCE
Fund Balance - Beginning of Year
FUND BALANCE - END OF YEAR
III
1]
Budgeted Amounts
Actual
Variance with
Original
Final
Amounts
Final Budget
$ 222,171
$ 222,171
$ 214,796
$ (7,375)
4,430
4,430
4,477
47
15,105
15,105
31,555
16,450
4,060
4,060
3,878
(182)
4,000
4,000
5,404
1,404
4,500
4,500
5,168
668
28,672
28,672
20,656
(8,016)
282,938
282,938
285,934
2,996
155,122
155,122
94,839
60,283
108,500
108,500
102,976
5,524
65,965
65,965
31,526
34,439
29,800
29,800
16,781
13,019
359,387
359,387
246,122
113,265
(76,449)
(76,449)
39,812
116,261
(60,000) (60,000) (60,000)
$ (136,449) $ (136,449) (20,188)
J
See accompanying Note to Required Supplementary Information.
(30)
397,401
$ 377,213
$ 116,261
CITY OF GEM LAKE, MINNESOTA
NOTE TO REQUIRED SUPPLEMENTARY INFORMATION
DECEMBER 31, 2012
STEWARDSHIP COMPLIANCE AND ACCOUNTABILITY - BUDGET
The General Fund budget is legally adopted on a basis consistent with U.S. generally accepted
accounting principles. Actual expenditures did not exceed budgets during 2012.
(31)
SUPPLEMENTARY INFORMATION
CITY OF GEM LAKE, MINNESOTA
COMBINING BALANCE SHEET
NONMAJOR GOVERNMENTAL FUNDS
DECEMBER 31, 2012
ASSETS
Cash and Investments
Accrued Interest Receivable
Total Assets
LIABILITIED AND FUND BALANCES
Restricted:
Park Improvements
Assigned:
Capital Improvements Benefiting
Individual Property Owners
Total Liabilities and
Fund Balances
Special
Capital
Revenue
Projects
Parks and
Hoffman
Total
Playground
Road
Nonmajor
Fund
Fund
Funds
$ 38,324
$ 25,705
$ 64,029
364
244
608
$ 38,688
$ 25,949
$ 64,637
$ 38,688 $ - $ 38,688
25,949 25,949
$ 38,688 $ 25,949 $ 64,637
(32)
CITY OF GEM LAKE, MINNESOTA
COMBINING STATEMENT OF REVENUES, EXPENDITURES
AND CHANGE IN FUND BALANCE
NONMAJOR GOVERNMENTAL FUNDS
YEAR ENDED DECEMBER 31, 2012
Special
Capital
Revenue
Projects
Parks and
Hoffman
Total
Playground
Road
Nonmajor
Fund
Fund
Funds
REVENUES
Interest
$ 644
$ 433
$ 1,077
EXPENDITURES
Capital Outlay
-
-
-
NET CHANGE IN FUND BALANCES
644
433
1,077
Fund Balance - Beginning of Year
38,044
25,516
63,560
FUND BALANCE - END OF YEAR
$ 38,688
$ 25,949
$ 64,637
(33)
OTHER REQUIRED REPORTS
. CliftonLarsonAllen LLP
OF www.cliftonlarsonallen.com
Clifton LarsonAllen
IINDEPENDENT AUDITORS' REPORT ON INTERNAL CONTROL OVER FINANCIAL REPORTING
AND ON COMPLIANCE AND OTHER MATTERS BASED ON AN AUDIT OF FINANCIAL
STATEMENTS PERFORMED IN ACCORDANCE WITH GOVERNMENT AUDITING STANDARDS
Honorable Mayor and
Members of the City Council
City of Gem Lake, Minnesota
We have audited, in accordance with the auditing standards generally accepted in the United States of
America and the standards applicable to financial audits contained in Government Auditing Standards
issued by the Comptroller General of the United States, the financial statements of the governmental
activities, the business -type activities, each major fund, and the aggregate remaining fund information
of City of Gem Lake, as of and for the year ended December 31, 2012, and the related notes to the
financial statements, which collectively comprise City of Gem Lake's basic financial statements, and
have issued our report thereon dated June 18, 2013.
Internal Control Over Financial Reporting
In planning and performing our audit of the financial statements, we considered City of Gem Lake's
internal control over financial reporting (internal control) to determine the audit procedures that are
appropriate in the circumstances for the purpose of expressing our opinions on the financial
statements, but not for the purpose of expressing an opinion on the effectiveness of the City's internal
control. Accordingly, we do not express an opinion on the effectiveness of the City's internal control.
Our consideration of internal control was for the limited purpose described in the preceding paragraph
and was not designed to identify all deficiencies in internal control that might be material weaknesses
or significant deficiencies and therefore, material weaknesses or significant deficiencies may exist that
were not identified. However, as described in the accompanying Schedule of Findings and Responses,
we identified a deficiency in internal control that we consider to be material weakness.
A deficiency in internal control exists when the design or operation of a control does not allow
management or employees, in the normal course of performing their assigned functions, to prevent, or
detect and correct, misstatements on a timely basis. A material weakness is a deficiency, or a
combination of deficiencies, in internal control, such that there is a reasonable possibility that a material
misstatement of the entity's financial statements will not be prevented, or detected and corrected on a
timely basis. We consider the deficiency finding number 2012-1 described in the accompanying
Schedule of Findings and Responses to be a material weakness.
�' (34)
Honorable Mayor and
Members of the City Council
City of Gem Lake
Compliance and Other Matters
As part of obtaining reasonable assurance about whether the City's financial statements are free of
material misstatement, we performed tests of its compliance with certain provisions of laws,
regulations, contracts, and grant agreements, noncompliance with which could have a direct and
material effect on the determination of financial statement amounts. However, providing an opinion on
compliance with those provisions was not an objective of our audit, and accordingly, we do not express
such an opinion. The results of our tests disclosed no instances of noncompliance or other matters that
are required to be reported under Government Auditing Standards.
City of Gem Lake's Response to the Finding
The City's response to the finding identified in our audit is described in the accompanying schedule of
findings and responses. The City's response was not subjected to the auditing procedures applied in
the audit of the financial statements and, accordingly, we express no opinion on it.
Purpose of this Report
The purpose of this report is solely to describe the scope of our testing of internal control and
compliance and the result of that testing, and not to provide an opinion on the effectiveness of the
entity's internal control or on compliance. This report is an integral part of an audit performed in
accordance with Government Auditing Standards in considering the entity's internal control and
compliance. Accordingly, this communication is not suitable for any other purpose.
Clifton LarsonAllen LLP
Minneapolis, Minnesota
June 18, 2013
J
(35)
Clifton LarsonAl len
op,
CliftonLarsonAllen LLP
www.d iftonlarsonallen.com
INDEPENDENT AUDITORS' REPORT ON MINNESOTA LEGAL COMPLIANCE
Honorable Mayor, Members of the
City Council, and Citizens
City of Gem Lake, Minnesota
We have audited, in accordance with the auditing standards generally accepted in the United States of
America and the standards applicable to financial audits contained in Government Auditing Standards
issued by the Comptroller General of the United States, the financial statements of the governmental
activities, the business -type activities, each major fund, and the aggregate remaining fund information
of the City of Gem Lake, as of and for the year ended December 31, 2012, and the related notes to the
financial statements, which collectively comprise the City's basic financial statements, and have issued
our report thereon dated June 18, 2013.
The Minnesota Legal Compliance Audit Guide for Political Subdivisions covers seven categories of
compliance to be tested: contracting and bidding, deposits and investments, conflicts of interest, public
indebtedness, claims and disbursements, miscellaneous provisions, and tax increment financing.
In connection with our audit, nothing came to our attention that caused us to believe that the City of
Gem Lake, failed to comply with the provisions of the Minnesota Legal Compliance Audit Guide for
Political Subdivisions. However, our audit was not directed primarily toward obtaining knowledge of
such noncompliance. Accordingly, had we performed additional procedures, other matters may have
come to our attention regarding the City of Gem Lake's noncompliance with the above -referenced
provisions.
The purpose of this report is solely to describe the scope of our testing of compliance and the results of
that testing, and not to provide an opinion on compliance. Accordingly, this communication is not
suitable for any other purpose.
Clifton LarsonAl len LLP
Minneapolis, Minnesota
June 18, 2013
_a
.i
CITY OF GEM LAKE
SCHEDULE OF FINDINGS AND RESPONSES
YEAR ENDED DECEMBER 31, 2012
2012-1: Limited Segregation of Duties
Condition: Due to the small size of the City's staff, there is by definition a lack of segregation of the
accounting functions that is necessary to ensure adequate internal accounting control. While we realize
this scenario is common for small entities, we are required to report this issue and to advise that a
concentration of duties and responsibilities in a limited number of individuals is not desirable from an
internal control perspective.
Criteria: Generally, a system of internal control contemplates separation of duties such that no
individual has responsibility to execute a transaction, have physical access to the related assets, and
have responsibility or authority to record the transaction.
Effect: The City is unable to maintain segregation of incompatible duties.
Cause: The condition is due to a limited number of personnel involved in receipt and disbursement
processes.
Recommendation: Controls should be reviewed periodically and consideration given to improving the
segregation of duties. In making this review, it is important to consider the benefit derived as weighed
against the cost of the improvements.
Manaqement Response:
Management has decided, due to the small size of the City's staff, that the additional costs of
implementing the necessary controls outweigh the benefits that would be derived.
(37)