Loading...
HomeMy WebLinkAbout2002 11-18 MINUTES CANVASSING BOARDCITY OF GEM LAKE MINUTES OF CANVASS BOARD NOVEMBER, 2002 The November, 2002 meeting of the Election Canvass Board of the City of Gem Lake was called to order by Mayor Emeott on Monday, 18 November 2002, at 7:00 PM in the first floor meeting room of Tousley Ford. Mayor Emeott, Council members Birkebak, Bosak and Watson, and Clerk Magnuson were present. Also present was Lindner of the Planning Commission. The results of the General Election held on Tuesday, 05 November 2002, were presented by Magnuson in his capacity as Chief Election Judge and are attached hereto. Following review and upon Motion by Watson and Second by Birkebak, the results of the General Election as presented were unanimously approved. The next meeting of the Election Canvass Board of the City of Gem Lake is scheduled for Monday, 15 November 2004 There being no further business, Motion by Birkebak, Second by Bosak to adjourn at 8:50 PM was unanimously approved. AUTHORED: 13 December 2002 APPROVED: 16 December 2002 ATTEST: Frederic C. ag son Chief Election ATTEST: Paul R. Emeott Mayor efile: election\2002\Genera1110502\CanvassMinutes.wpd CITY OF GEM LAKE MINUTES OF CITY COUNCIL MEETING NOVEMBER, 2002 The November, 2002 meeting of the City Council of the City of Gem Lake was called to order by Mayor Emeott on Monday, 18 November 2002, at 7:12 PM in the first floor meeting room of Tousley Ford. Mayor Emeott, Council members Birkebak, Bosak and Watson, and Clerk Magnuson were present. Also present was Lindner of the Planning Commission. Following Mayor Emeott's request for additions, deletions, or corrections, the following actions were taken: 1) unanimous approval of City Council Meeting Minutes for October, 2002 as presented on motion by Bosak, second by Watson; 2) unanimous approval of City Council Meeting Agenda for November, 2002 as presented on Motion by Birkebak, second by Watson. There were no General Announcements. Lindner discussed activities of the Planning Commission with no action required. Magnuson presented Construction Related Permit Report with no action taken. Magnuson reported White Bear Township has gone forward and will notify land owner Cartier of it's intent to invoke eminent domain and acquire the property for use in the joint meeting hall project with Gem Lake. Motion by Birkebak, Second by Watson to approve the results of the General Election presented by the Canvass Board and Magnuson in his capacity as Chief Election Judge was unanimously approved. Motion by Watson, Second by Bosak to adopt Resolution No. 2002-11 approving application for Score Grant Funds fi-om Ramsey County was unanimously approved. Bosak discussed Meslow's ability to continue as prosecutor while serving in Legislature. Magnuson indicated he has spoken with Meslow who is confident he can maintain practice using his partner Rob Olson. Watson commented on waste of space on Labore Road striped area. Motion by Bosak, Second by Birkebak to approve Accounts Payable for October/November as prepared by Magnuson and totaling $28,912.08 was unanimously approved. Motion by Bosak, Second by Birkebak to accept the November Treasurer's Report as prepared by Cobian and indicating a balance in the General Fund of $93,425.39 and in the Sewer Fund of $33,202.58 was unanimously approved. Motion by Bosak, Second by Birkebak to approve the (Proposed) 2003 Fee Schedule as presented and for implementation on 01 January 2003 was unanimously approved. Magnuson presented the 2003 (Proposed) Budget indicating an anticipated budget for the General Fund of $201,629 and a related property tax levy amount of $125,000 or an increase of $2,000 from August. Magnuson indicated he felt the levy may increase additionally prior to finalization in December. The next meeting of the City Council is scheduled for Monday, 16 December 2002. There being no further business, Motion by Birkebak, Second by Bosak to adjourn at 8:50 PM was unanimously approved. AUTHORED: 13 December 2002 APPROVED: 16 December 2002 ATTEST: J Frederic C. Ma uioi City Clerk ATTEST: ,;a 6Z 44wt Paul R. Emeott Mayor efile: minutes/2002/148novm2o02.wpd N O O N 0 A Vl M m �D V) l� .--� O Vl [� Vl M Yl M Vf W Vl 00 N Vl Vl m M �D O Vl O �D V1 M .M-i Vl IIl O\ vl 00 DO O\ h 00 O Vl V7 OD W m .�i V1 Vl U1 Vl O Vl V1 00 00 w � M O cq O 7 Vt V r+ m cis O �/t Gn w 00 69 V O m CA N C. N c9 V 69 ;;; r� n 10 £A h M N ao 69 m M 69 m N fA M h 7 N n N M m �, m OD 69 C, O m 'D FA a l� N 00 �.,� a0 [� f s 7 69 .m-� i l es Ot N m m bs WI 69 V 69 F � Wp U 6m9 Qs es O O 0 O O 64 O O 0 t�l O- Gli O C. 0 V O O 0 o O O o DD Cl O v"i O C. O 10 cR O O m Vl N 0 O o O C. (A 10 n l R � O c9 O C. o C. O O c9 O O o N O 99 O O � 10 m O » 0 O o O In O 6s O O o Vl b O 64 m n m r- n O fA O O O Vl c9 (D O o 69 O O 0 [- A c9 f/s Ns c9 GO,)Vi .�-i Vi � 69 69 GAI 0 > O U y U U U O o o o m 0 ba t5 .o 0 o Oa a. o 0 d o c N y w c En ' 0 3 3 a v U U E' c C7 0 0 .� rx x U, e e Q E A v v a 0 3CT 3 3 314 H b ap3 �p H ae ' as ptl A Y. _3 _3 �° 0 �° ti� a a a b a a a a �, b woo�0000 a a x a x b 0 a cn t x,2 s � x e d e U a Ei s V s r a a x x x x a DV. o x x x o 0 A A w eo w° 0o w° eo w° on o 0 „ a, u. °o 0 00 °D m WO 0 o c�i a o o 0 U 00 pC C7 m m m m C7 i W W m 02 V1 in Go m C7 00 u, rn W W w U) W fn 0 m O\ R 01 M N �D M O 10 M O NO M O %D M O 10 Vl [, 10 V1 [- ll .ni l- .�-i O O O O O O m m 7 O\ V o0 O 00 C. 7 O CF O DD Vl 00 CD n N a N N N N N N O N O N O N O N C. N O N O N O N O N O N O N O CD N '� O O O O N N m O m O N A O O O O O O O O O O Cl O O N N N N N N N N N CD N CD N C. N ID N N CD N O N O N O N CDO N N O N O N O N O N O N O N O N O N O N O O S O O O C. CD O Cl O m O CD T O m O O Vl O O Vt CD 00 O 00 O 00 CD a0 O O, O O1 O 00 CD 00 N O N [``] O N N CD N O CD N O CD C. O a0 N CD 00 N O M N O N O O M CV Vl CD l� 00 00 m 00 C� l> Q oD 00 lD 00 00 0o eo C> OO m 00 01 Cl A O O 0 C) O 0 O Cl C% O O O C> O O O O O O O O O O O O 0 O O O O O O O O F O O N O N O O N O O N O O N O O N O O N O O N O O N O O N O O N C. C. N C. C. N O O N O O N O O N O O N C. O N O O N O O N Cl O N Cl O N O C. N O O N O O N O O N O O N O O N O O O Cl O O� O O O O O O O O O O O O O O O O O O O O O O O CD O O F o 0 0 0 N 4 M 4 7 0 Y� 0 �D 4 l� 0 00 0 00 4 00 o 00 R 01 o O\ 0 0.. o N N .'-'. N C N N N N N N N N N N O CDO N O N O CD N O O N Cl 0- N C. O N O O N O C. N Cl O N O CD N O O N O O N O O N O O N CD O N O O N O CD O CD O O CD CD O CD O O O O O O O O O CD O O CD O CD ti P. N m N (A N m N m N RT N CQ N W N W N Ci N W N PO N CC N Rl N P�1 N W N W N W N W N PO N R1 N W N m N W N W N W N PO N m ClN m m U E'+ a 0 `- E U z 0 U O V1 n .�-i ul oo V1 M vt oo vt .-. M Vl O vi O vi O vi n M O vi O O n O n O Cl vi O - 'D , O vi CDO h n n M O vi C. o ID n O n O n v m �o b9 �o b9 ao V�1 vi 69 vi 69 vi Di vi 6 C-4 o m Di !� o �2 vi N vi �.'! %o 2 vi �'! m - vi n on c 69 o 69 to � o O Fy E V^ m� 69 69 6N9 69 b9 69 69 69 !A 69 (A 69 N b9 69 "w57' � v) � of w o. v� o O 6�D9 0 N 69 69 In rl z z z z z z z z z z z z z z z z z z z z z o M ti m � 8 w a U o U D o o ar a w mW] ao o c to C y o OU 0 U G to I>d O O o A a a� 'n phi h v o w A ^� `38�5 m C p :: CZ d m CJ k ❑ c`di p., p, W C D x o o o a ¢' a rL,' r/I �G C7 a. a U H A d x p bo E Ep 9 x a tw U C) F a°° ti A H 3 3 c� x H ti W W W 0 0 0 0 a x 8 x rx a: aG a w a4 E E E aEl a E a 04 {�' P4 x 00 x V a o 0 0 o a� U o o d 0 W 0 c U w A w ao en on ao H on on N y c y a ao m a a w c c w° on m on m m m x m m m m u� m m c7 (� RR n m n M M rn m Mm v O O 7 R v m n D m N g n m N �D n M 'D n m m rn m m v Vl n m M n M m o V 0 v .n-i V o v �n n m m o v 1O D m �n O� m O N o v N 10 n M N 10 n m P-� N N N N O N O N O O N M O O N O N N O CD N O O (D N � O O N O CD N ID O O N a,O 00 n R oD C N N n w A CD CD Cl O O O O O O U7 �y ` N N N N N N N N N N NNNN N N N N N N O O CD CD 0 CD 0 O CDA O o O 0 O 0 O a O 0 CD 0 CDO 0 0 CD 0 IDO 0 0 O Cl CD 0 Cl 0 A (D o O 0 CD 0 CD 0 CD 0 0 N 0 N 0 N N LV N 'W�.yl N N N N N N N N N N N N N N W iti N o N o N v N v N v n O, O, 01 O O O O N Vl Vl ut A O O O O O Cl O O C. O O O O O N N N N N N N N N N N N N N N N N N N N N N CD N C.O N N O N O O ID O O CD Cl O CDO O IDO O W CD O O O 'D O O O O O O O O O O O O O O O O O C. N O O R (D O O O W (, O O Cl O O a d O O a. N o N o O \ �o N n O rn rn a, ; 0 0 0 o \ \ IG N N N A o 0 o FO o cn 0 cn 0 0 0 0 0 o F C o 0 0 Cl 0 F F W Q] N N N N N N N N N "I O N O N M O N 7 O N Vt O N 'D O N n O N M O N D% O N O N .�Mi N N N N .�-i N O N O N O N O N O N O N O O N CD O N CD CD N O ClO N O N N O O �' (D O N O O N O (DO N O N CD CD N O CD N CDO (DO N N O CD N CD CD N P. CD N P4 C. CD N N CD CD N P. 'DO O N P. a �q pq pq W pq W 2 N O O N U N N O O N 9 O 11 10 V1 o Vl 0 Vl o Vl C. V1 O Vl O O O O C. O p O C C Ni h l- m O C O O 01 O1 fA N 69 O O 69 Vl .N-� 69 Vl in N%. O A49 CD CDC 6�9 '�. �-• Gpp7 yl M ti kenC N x" fi�9 C �D O p w 0 - Gev3 7 6N9 d~9 R us d C C C Q d d d d d d d C co W z z z z Z Z z z z z z z kn z z as Pa o > in G �n m m rn rn cn Gn � •O a a a a c m o 0 O O O O C ar v OU ° dsO O m cnii rib Fa U O W a' U m U F y o o (n PO A F a W a � m •d b W W �+ o 0 o 0 Qp" U E o V. W Pi 04 y W 0 ww" onon a 3 S O ti w N t�l m O �t v O V o N 0 N o N a a N O Cl N N C. O N Qi �Fyi A CDO d y� w rA 0 N 0 N 0 N 0 N 0 N o N A W A �' 0 N 0 .NQ. o N A A W A a� �J WWWW Vl A O O O_ ~ O O � a rn .•� O O O .-• O Vj f..l V� F i�r O rA O pvy N C. N 0 N 0 N 0 N C. N o N o N 0 N o ClN CD Cl N C. IDW U W w N N N W W W W U a a. d � o� o o � ►� w ►� � o o a� "�' � '�' A U a W d, A o 0 0 0 0 o F OF F OF o 0 o F F F 0 F d U W W U FO O O O W Pai v� F m M to O m O O It CW7 E P,' `a c� o rn0 o -7 E. I-cq cn W o 0 0 0 0 0 p wr o 0 0 0 0 0 0 � 0 rn 0 U ii b t4 b Cl. j CITY OF GEM LAKE RESOLUTION NO.2002-11 18 November 2002 A RESOLUTION EMPOWERING THE GEM LAKE CITY CLERK TO MAKE APPLICATION TO RAMSEY COUNTY FOR PARTICIPATION IN FUNDING MADE AVAILABLE AS HEREINAFTER KNOWN AS "SCORE GRANT". WHEREAS, THE City of Gem Lake currently operates a Municipal Curbside Recycling Program for all single family residences within the City; and WHEREAS, the City Council realizes that increased public awareness, education and participation in this program is in the best interests of all citizens and wishes to expand the current program within the administrative guidelines established for current City staff, and WHEREAS, the Division of Solid Waste of the St. Paul -Ramsey County Department of Public Health has made certain funds available for qualified recycling programs within Ramsey County. NOW, THEREFORE, BE IT RESOLVED, that the City Council of the City of Gem Lake hereby empowers the City Clerk to apply annually for any and all Score Funding or other such grants as may be made available from time to time by other agencies for the sole purpose of expanding resident participation in the Gem Lake Municipal Recycling Program; and BE IT FURTHER RESOLVED, that said funds shall be used in such a manner as recommended by the City's Recycling Coordinator as approved by the City Council. The foregoing Resolution No. 2002-11 was offered by Council Member Watson and was supported by Council Member Bosak and was declared adopted based upon the following vote: NAME EMEOTT WATSON M11M.IAK IGO 130'sAK VOTE Aye Aye Aye Aye Aye ATTEST I, the undersigned, being the duly qualified and appointed Clerk of the City of Gem Lake, Ramsey County, Minnesota, do hereby certify that I have carefully compared the attached and foregoing extract of minutes of a regular meeting of the City Council of the City of Gem Lake and that said extract is a true and accurate representation of the intent and action taken. FOR THE CIV(J9F GEM LAKE Frederic C. Dated e-file: reso1ution\2002\no2002-11 CERTIFIED COPY Page 1 of 1 Claims For Payment CITY OF GEM LAKE Period Ending 11/18/2002 DATE Paul Emeott, Mayor Chuck Watson, Council Roland Birkebak, Council Richard Bosak, Council Patrick Igo, Council Frederic Magnuson, Clerk PAID TO S.' aturgs Approving Claims For Payment Date Of Approval / DATE (, b DATE �� //0 / D L C� DATE DATE DATE DATE �� !�O / O Z- I ISEWER FtiNU SP 2010 04-Nov Postmaster Postage for Sewer Billing 74.00 1 74.00 SP 2011 18-Nov Metropolitan Council Current User Charges - December 2002 783.10 783.10 SP 2012 18-Nov William A. Kahl B1ueS mceEstates:Additional Sewer Depth Charges 16,194.00 16,194.00 GP 6118 18-Nov Krishna Swanson (470404955) Election Judge: 15.0 hours @ $12.50 187.50 187.50 GP 6119 18-Nov Molly Bonin (470404954) Election Judge: 15.0 hours$12.50 187.50 187.50 GP 6120 18-Nov Gabrielle C. Blake 476585058:1.0+10.0) Election Judge: 11.0 hours @ $12.50 137.50 137.50 GP 6121 18-Nov Dawn R. Se emark (389725002:1.0+7.0) Election Judge: 8.0 hours @ $12.50 100.00 100.00 GP 6122 18-Nov CITY OF WHITE BEAR LAKE TOTAL CLAIM 1,047.00 GP 6122 18-Nov City of White Bear Lake Fire & Paramedic: November 2002 795.66 GP 6122 18-Nov City of White Bear Lake Fire Marshall & Inspections: November 2002 251.34 GP 6123 18-Nov Meslow & Olson, PLLC Court Trial @ $85: Jodi Brand�en 85.00 85.00 GP 6124 18-Nov Xcel Energv Street Lightinr,. October 2002 59.19 59.19 GP 6125 18-Nov Ramsey County Law Enforcement. November 2002 4,907.31 4,907.31 GP 6126 18-Nov E-Z Recycling,Inc. Curbside Recycling: 281.30 281.30 GP 6127 18-Nov Premier Bank Safe Deposit Box Rental 25.00 25.00 GP 6128 18-Nov Symbiant Technologies, Inc. Removed Netowrk Changes & Upgraded System 95.00 95.00 GP 6129 18-Nov SEI- INC. TOTAL CLAIM 625.50 GP 6129 18-Nov SEI- Inc. Miscellaneous Engineering Services: City Engineer 264.00 GP 6129 18-Nov S13K Inc. Tousley Ford Express Lube: Project Manager & En 361.50 GP 6130 18-Nov Gopher State One -Call Billiable Tickets (10/31/2002) 3.80 3.80 GP 6131 18-Nov MAGNUSON & ASSOCIATES, LLC TOTAL CLAIM 4,119.38 GP 6131 18-Nov Magnuson & Associates. LLC Tele hone&FacsimileService: Oct/Nov2002 141.42 GP 6131 18-Nov Magnuson & Associates. LLC OfficeSu lies,Co &Posts e: Oct/Nov-2002 220.54 GP 6131 18-Nov Magnuson & Associates. LLC Mileage/Pkn -Oct/Nov-2002: 176 miles @ $0.365 64.24 GP 6131 18-Nov Magnuson & Associates. LLC IntemetAccess-Clerk (501/o):Oct/Nov-2002 11.95 GP 6131 18-Nov Magnuson & Associates. LLC AssistaotClerk Oct/Nov-2002: 20.00 hours 800.00 GP 6131 18-Nov Magnuson & Associates. LLC ZoningAdmin, Oct/Nov-2002: 5.50 hours 357.50 GP 6131 18-Nov Magnuson & Associates. LLC Zonis dminBillable,Oct/Nov-2002: 0.00 hours 0.00 GP 6131 18-Nov Magnuson & Associates. LLC GeneralAdm Oct/Nov-2002: 20.75 hours 1,348.75 GP 6131 18-Nov Magnuson & Associates. LLC GeneralAdminBillable, Oct/Nov-2002: 0.25 hours 16.25 GP 6131 18-Nov Ma uson & Associates. LLC CodeEnforcement,Oct/Nov-2002: 1.25hours 81.25 GP 6131 18-Nov Magnuson & Associates. LLC ChiefE]ectionJud e,Oct/Noc-2002: 25.00 hours 1,000.00_ 77.48 $28,912.08 $11,860.98 $17,051.10 13.66% 5.61% 8.06% $240,162.80 $204,862.90 $35,299.90 113.51% 120.75% 84.19% ($46,211.72 1 ($49,345.82) $3,134.10 21.84%-29.09% 1 7.47% GP 6131 18-Nov Magnuson & Associates. LLC MiscellaneousElectionExpenses ALL ALL ALL 18-Nov 18-Nov 18-Nov NOVEMBER SUMMARY 8.33% OfBudget Monthly YEAR-TO-DATE SUMMARY 91.671/a Of Year Completed VERSUS ANNUAL BUDGET 91.67% Of Year Completed TOTAL FOR NOVEMBER %Annual Budget TOTAL YEAR-TO-DATE % Annual Budget Annual Budget $Under/($Over) Annual Budget %Under/ -%Over Run Date & Time: 11/18/2002 at 11:11:36 AM File: 02claim11.123 GENERAL FUND CHECKING 2002 CITY OF GEM LAKE TREASURER'S REPORT l OF GEM LAKE GENERAL C 9342539 91994.34 lCounty Road "E" East FUND H 02-Mar START 25,000.00 -151321.05 219746.44 6842539 Gem 1ake, MN 55110-5231 CHECKING K I 93,42539 BANK TRAM TO 9342139 DATEDEPOSITS FROM PAYMENT FOR N DEBIT CREDIT BALANCE BALANCE 28-Oct-02MEOTT V3P6105ALLEN TOTAL CLAIM 10 (463.90 99,824.52 99,828.52 31-Oct-02 ZEPPER TOTAL CLAIM 10 1,848.37 97,976.15 97,980.15 29-Oct-02omity Law Enforcement: October 2002 10 (4,907.31 93,068.84 93,072.84 240ct-02 3P6107 PRESS PUBLICATIONS TOTAL CLAIM 10 (120.03 92,948.81 92,952.81 30-Oct-02 3P6108 MESLOW & OLSON, PLLC TOTAL CLAIM 10 (188.00 92,760.81 92,764.81 24-Oct-02 3P6109 E-Z ing Inc. Curbside Recycling: September 2002 10 (281.30 92,479.51 92,483.51 24-Oct-02 3P6110 Symbiant TedmllagiM Inc. Database Network (3 hrs) B/U & T 10 (285.00 92,194.51 92,198.51 25-Oct-02 JP6111 CITY OF WHITE BEAR LAKE TOTAL CLAIM 10 (1,047.00 91,147.51 91,151.51 30-Oct-02 3P6112 INTERNAL REVENUE SERVICE 3RD QTR 2002 WITHHOLDING 10 413.12 90,734.39 90,738.39 25 Oct 02 P6113 MINNESOTA STATE TREASURER TOTAL CLAIM 10 (1,340.23 89,394.16 89,398.16 28-Oct-02 3P6114 CREIGHTON, BRADLEY & GUZZETTA TOTAL CLAIM 10 (15,455.07 73,939.09 73,943.09 25-Oct-02 GP6115 Xcel FJwW Street Lighting: September 2002 10 60.29 73,878.80 73,882.80 24-Oct-02 GP6116 SEH, INC. TOTAL CLAIM 10 498.46 73,380.34 73,384.34 23-Oct-02 P6117 MAGNUSON & ASSOCIATES, LLC TOTAL CLAIM 10 (3 274.02 70,106.32 70,110.32 04-Oct-02 1 Bill Kahl Reimbursement for Subdivision Expenses 10 3,248.00 73,354.32 73,358.32 04-Oct-02 2 Apollo Heating Mechanical Pemrit #M2002-09 10 100.50 73,454.82 73,458.82 04-Oct-02 3 Ramsey County Traffic Fines: August 2002 10 603.00 74,057.82 74,061.82 11-Oct-02 1 Plymouth Plumbing Plumbing Permit #P2002-10 10 179.50 74,237.32 74,241.32 II-Oct-02 2 Changing Climates Mechanical Permit #M2002-10 10 125.50 74,362.82 74,366.82 II-Oct-02 3 1 Polar Plumbing Plumbing Permit #P2002-09 10 130.50 74,493.32 74,497.32 11-Oct-02 41 Comfort Plus Heating Mechanical Permit #M2002-11 10 75.50 74,568.82 74,572.82 18-Oct-02 1 I Schnapp Plumbing Plumbing Permit #P2002-11 10 130.50 74,699.32 74,703.32 18-Oct-02 2 AT&T Broadband Attorney Fee Reimbursement 10 1 17,865.071 92,564.39 92,568.3-9 25 Oct-02 1 White Beaz Lions Club 3rd Qtr 2002 Charitable Gambling Donation 10 532.00 93,096.391 93,100.39 25-Oct-02 2 RamseyCounty Traffic Fines: Se ember 2002 ]0 325.00 93,421.39 93,425.39 Run Date: 11/11/2002 at 10:58:38 AM E-File: PGFCheck.123 Page 1 of I SEWER FUND CHECKING 2002 CITY OF GEM LAKE TREASURER'S REPORT r'y OF GEM LAKE j County Road "E" East Gem Lalte, MN 55110-5231 SEWER FUND CHECKING C H K I N 02-Mar STARtBCE 33202.58 BANK -15685.26 38887.8 TRAN DATE TRAN # CHECKS TO DEPOSTTS FROM PAYMENT FOR DEBTr CREDTTBALANCE04-Oct-02 I ALLEN DRUMMOND TOTAL PAYMENT 10 588.0 29680.56 11-Oct-02 1 Mike Gemer 3rd 2002 Sewer Fees/Residential 10 28.0 29708,56 II-Oct-02 2 Knut Skjerseth 3rd Qtr 2002 Sewer Fees/Residential 10 28.00 29733.77 29736.56 11-Oct-02 3 Sandra Kuchenmeister 3rd Qtr 2002 Sewer Fees/Residential 10 28.00 29761.77 29764.56 II-Oct-02 4 Gertrude Hannah 3rd Qtr 2002 Sewer Fees/Residential 10 28.00 29789.77 29792.56 II-Oct-02 5 John Birkeland 3rd Qtr 2002 Sewer Fees/Residential 10 28.00 29817.77 29820.56 11-Oct-02 6 Peter Oswald 3rd Qtr 2002 Sewer Fees/Residential 10 28.00 29845.77 29848.56 11-Oct-02 Flanagan Properties 3rd Qtr 2002 Sewer Fees/Commercial 10 56.00 29901.77 29904.56 11-Oct-02 TOLOMEO ONG TOTAL PAYMENT 10 60.00 29961.77 29964.56 11-0ct-02 Loraine Birkeland 3rd Qtr 2002 Sewer Fees/Residential 10 28.00 29989.77 29992.56 11-Oct-02 11-Oct-02 N112) Lloyd Lahore CountryLounge 3rd 2002 Sewer Fees/Residential 3rd Qtr 2002 Sewer Fees/Commercial 10 10 28.00 168.00 30017.77 30185.77 30020.56 30188.56 II-Oct-02 White Bear Floral 3rd Qtr 2002 Sewer Fees/Commercial 10 112.00 30297.77 30300.56 11-0ct-02 13 Tousley Ford 3rd Qtr 2002 Sewer Fees/Commercial 10 784.001 31081.77 31084.56 11-0ct-02 14 Rhino Linings 3rd Qtr 2002 Sewer Fees/Commercial 10 123.20 31204.97 31207.76 11-0ct-02 15 Hoss Performance 3rd Qtr 2002 Sewer Fees/Commercial 10 112.00 31316.97 31319.76 24-Oct-02 SP2009 Metropolitan Council Current User Charges - November 2002 10 -783.10 30533.87 30536.66 18-Oct-02 1 SINGH ENTERPRISES, LLC TOTAL PAYMENT 10 672.00 31205.87 31208.66 18-Oct-02 2 John Hurt 3rd Qtr 2002 Sewer Fees/Residential 10 28.00 31233.87 31236.66 18-Oct-02 3 Matt Flynn3rd Qtr 2002 Sewer Fees/Residential 10 28.00 31261.87 31264.66 25-Oct-02 1 GEM LAKE BUSINESS CENTER TOTAL PAYMENT 10 1538.45 32800.32 32803.11 25-Oct-02 2 Tim Draine 3rd Qtr 2002 Sewer Fees/Residential 10 28.00 32828.32 32831.11 25-Oct-02 3 Dr. RT. Donahue 3rd Qtr 2002 Sewer Fees/Residential 10 28.00 32856.32 32859.11 25-Oct-02 1 41 SUIvIIvIIT FARMS TOTAL PAYMENT 10 196.00 33052.32 33055.11 25-Oct-02 5 POD'S TIRE & WHEEL TOTAL PAYMENT 10 134.40 33186.721 33189.51 " Oct-02 1 Premier Bank Interest Paid This Period 10 13.07 31199791 33202.58 j Run Date: 11/11/2002 at 11:06:26 AM E-File: PSFCheck.123 Page 1 CITY OF GEM LAKE (Proposed) 2003 FEE SCHEDULE DOCUMENT SALES 01 - 50 Pages SAS Envelope Required $ 7.50 per document 51 or more Pages SAS Envelope Required $ 10.00 per document plus $0.15 per page over 51 pages COMPREHENSIVE PLAN Comprehensive Municipal Plan $ 30.00 per document Local Watershed Management Plan $ 30.00 per document PROPERTY & ASSESSMENT SEARCHES Assessment Searches SAS Envelope Required $ 10.00 per address/PIN Property PIN Facsimile or Voice $ 10.00 per address/PIN Legal Description DELETE Facsimile or SAS Envelope $ 20.00 per address/PIN CITY PROFESSIONAL SERVICES Outside Consultant Services (Engineer, Attorney, etc) With City Clerk Approval & Signed Cost Sharing Agreement Actual Cost Billed plus 15.0% Service Charge Zoning Administrator $ 75.00 per hour BUSINESS LICENSES On -Sale Liquor City Statutes $1,800.00 annually Special Sunday On -Sale Liquor State Statute $ 200.00 annually Wine & Beer On -Sale City & State Statute $ 600.00 annually Off -Sale Liquor State Statute $ 100.00 annually Charitable Gambling State Statute $ 100.00 annually Retail Tobacco Reseller 2001 City Statute $ 250.00 annually CONSTRUCTION PERMITS, LICENSES & INSPECTIONS In accordance with established State schedules and as modified, from time to time, the Building Inspector(s), State of MN, and/or the City of Gem Lake. Plan Review All Commercial, Residential Additions, and Structural Signs BldgFees03 & Plan Review Relocation of Dwelling Permit Per Structure plus Building Permit $ 250.00 Demolition Permit Per Structure $ 100.00 Building Permits Includes Inspections Listed BldgFees03 & Plan Review Plumbing Permits Includes Inspections Listed & ISTS PlbgFees03 Mechanical Permits Includes Inspections Listed MechFees03 Electrical Permits Includes Inspections Listed ElecFees03 Grading & Filling Permits Includes Inspections Listed (May Require Fill Evaluation or Assay) GradFees03 Burning Permits Per Application, 1 Per Parcel Per Date No Charge CITY OF GEM LAKE (Proposed) 2003 FEE SCHEDULE CONSTRUCTION PERMITS, LICENSES & INSPECTIONS - continued Fire Inspections Required Annually - Ordinance No. 77 FireFees03 Sign Permits Temporary Signs (30 Day Limit) No Charge Permanent Sign - Replacement $ 50.00 per application Wall Mount Signs - New $100.00 per Application Structural & Free Standing Sign - New See BldgFees03 & Plan Review All Electrical & Lighted Signs ElecFees03 ZONING, SUBDIVISION & LAND USE MATTERS Request for Rezoning Per Request & parcel $ 500.00 Variance from City Ordinances Per Variance $ 150.00 Subdivision of Lands Minimum Fee Minor Subdivisions (2-3 Lots) Major Subdivision (4+ Lots) $ 300.00 per application $ 300.00 per subdivision $100.00 per lot created Special Use Permit Per Application, 1 Per Parcel $ 150.00 each Interim Use Permit Per Application, 1 Per Parcel $ 150.00 each 2' Topographical Maps Per Map (6 Total for City) CD-ROM Version $ 150.00 per map $150.00 per CD SEWER & RELATED CHARGES Residential Sewer User Charges Annually, Per Unit $ 120.00 Commercial Sewer User Charge Annually, Per Unit $ 120.00 Industrial Sewer User Charge Annually, Per Unit $ 120.00 Metered Sanitary Sewer Charge $ 1.20 per 1,000 gallons Industrial Strength User Charge Per MCES Schedule Sewer Availability Charges Metropolitan Council Connection Charge City of Gem Lake Connection Charge $ 1,275.00 $ 600.00 Sewer Connection Permit $ 75.00 per permit Sewer Inspection Permit $ 75.00 per inspection Sewer Reinspection Fee $ 75.00 per hour Sewer Contractor License $ 150.00 Initial License $100.00 Annual Renewal The fees and charges stated or referenced herein were approved by the Gem Lake City Council on 16 December 2002 for implementation on 01 January 2003 by means of adoption of Resolutions No. 20024# and No. 2002-##. Supplemental fees not stated herein and as required may be assessed by the City Clerk. Updated: 29 October 2002 efile: Fees12003\2003A j CITY OF GEM LAKE (Proposed) 2003 BUILDING PERMIT FEES Gem Lake Building Permit Fees I Gem Lake Building Permit Fees PROJECT I PERMIT I *PLAN STATE I PROJECT I PERMIT I *PLAN VALUE I FEE CHECK I SURCHARGE VALUE I FEE CHECK Minimum $100.00 $65.00 $0.25 26,0001 $403.95 $262.57 500 100.00 65.00 0.25 27,000 414.05 269.13 600 100.00 65.00 0.30 28,000 424.15 275.70 700 100.00 65.00 0.35 29,000 _ 30,000 31,000 434.25 _ 282.26 800 100.00 65.00 0.40 444.35 __ 288.83 295.39 900 100.00 65.00 0.45 454.45 _ 1,000 100.00 65.00 0.50 32,000 464.55 301.96 1,100 1,200 100.00 65.00 0.55 33,000 474.65 308.52 65.001 0.60 34,000 484.75 315.09 _ 1,300 1,400 _100.00 _ 100.00 100.00 65.00 0.65 35,000 494.85 _ 321.65 65.00 0.70 _ 36,000 504.95 328.22 1,500 100.00 65.00 0.75 37,000 515.05 _ 334.78 341.35 347.91 _ 354.48 1,600 100.00 65.00 0.80 38,000 525.15 1,700 100.00 65.00 0.85 39,000 535.25 1,800 100.00 65.00 0.90 40,000 545.35 _ 1,9_00 2,000 100.00 100.00 65.00 _ 0.95 1.00 41,000 555.45 361.04 65.00 42,000 565.55 367.61 3,000 100.00 65.00 1.50 43,000 575.65 374.17 4,000 5,000. 100.00 113.35 65.00 2.00 44,000 585.75 380.74 73.68 45,000 595.85 387.30 6,000 127.35 82.78 _2.50 3.00 46,000 605.95 393.87 400.43 i 407.00 413.56 ! 420.13 7,000 141.35 91.88 3.50 47,000 616.05 8,000 155.35 100.98 4.00 48,000 626.15 9,000 169.35 110.08 4.50 49,000 636.25 646.35 10,000 183.35 119.18 5.00 50,000 11,000 12,000 197.35 _ 211.35 225.35 128.28 _ 5.50 _ 6.00 6.50 51,000 653.35 424.68 137.38 52,000 660.35 429.23 _ 13,000 146.481 53,000 667.35 433.78 14,000 239.35 155.581 7.00 54,000 674.35 438.33 15,000 _ 253.35 267.35 164.68 _ 7.50 8.00 __ 55,000 56,000 _ 57,000 58,000 681.35 442.88 16,000 173.78 688.35 447.43 17,000 281.35 182.88 8.50 695.35 451.98 18,000 295.35 191.98 9.00 702.35 456.53 19,000 309.35 201.08 9.50 59,000 709.35 461.08 20,000 323.35 210.18 10.00 60,000 716.35 465.63 21,000 22,000 23,000 24,000 25,000 *Plan Check is construction. 337.35 219.28 _ _ 10.50 _ 11.00_ _ _11.50_j 12.001 61,000 723.35 470.18 351.35 36_5.35 379.35 228.38 62,000 730.35 474.73 237.48 63,000 737.35 479.28 246.58 64,000 744.35 483.83 3 33.35 required for Building Officials _ 255.681 all commercial may also 12.501 1 65,0001 751.35 488.38 new construction require it for residential and remodeling remodeling/additions. and for new residential RUN DATE: 10/29/2002 at 05:42:29 PM HeName: B1dgFees03A.123 STATE $13.00 13.50 14.00 _ _ 14.50 15.00 15.50 16.00 16.50 17.00 17.50 18.00 18.50 19.00 19.50 20.00 20.50 21.00 21.50 22.00 22.50 23.00 23.50 24.00 24.50 25.00 25.50 26.00 26.50 27.00 27.50 28.00 28.50 29.00 29.50 _ 30.00 30.50 31.00 31.50 32.00 32.50 Page 1 CITY OF GEM LAKE (Proposed) 2003 BUILDING PERMIT FEES Gem Lake Building Permit Fees PROJECT VALUE PERNHT I FEE *PLAN CHECK STATE SURCHARGE Gem Lake Building Permit Fees PROJECT VALUE PERwr I FEE I *PLAN CHECK STATE SURCHARGE OTHER INSPECTIONS AND FEES TO BE CHARGED: Description of Inspecon Performed 1. Inspection outside normal business hours Minimum Cha a 2.0 hour(s) Hourly Charge $75.00 2. Reins on fees assessed under provisions of Section 305.8 1.0 hour(s) 75.00 3. Inspections for which no fee is specifically indicated 0.5 ho s 75.00 4. Additional Plan Review mquired by revisions, additions, deletions 0.5 hour(s) 75.00 5. Plan Review by Gem Lake Zoning Administrators 1.0 hour(s)75.00 RUN DATE: 10/29/2002 at 05:42:53 PM HeName: B1dgFees03A.123 Page 1 j CITY OF GEM LAKE (Proposed) 2003 GRADING PERMIT FEES EXCAVATION & LAND RECLAMATION PERMITS Descri tion $ Fees / Unit GRADING Minimum Grading Permit Fee $200.00 Project Minimum For each acre or fraction thereof to be disturbed $200.00 acre disturbed FELLING Over 400 cubic yards) Minimum Filling Permit Fee $200.00 Project Minimum For each 100 cubic yards (or fraction) over 400 to be deposited $25.00 100 cubic yards ENGINEERING INSPECTIONS Minimum Inspection Fee $150.00 Project Minimum For each acre (or fraction) disturbed or filled $50.00 acre disturbed BONDS & ASSAY REPORTS Minimum Performance Bond Face Value $5,000.00 Bond Minimum Performance Bond Face Value $1,000.00 acre disturbed Soil assay report required from each point of fill origination EXCAVATION & LAND RECLAMATION PERMIT WORK SHEET Descri tion T$ Fees / Unit $ total total total total total total total total total total TOT4 THIS PERMIT $ TOTAL RUN DATE: 10/29/2002 at 05:47:59 PM Page 1 of 1 Efile: GradFees03.123 CITY OF GEM LAKE (Proposed) 2003 PLUMBING PERMIT FEES j PLUMBING PERMITS PLUMBING FIXTURE INSPECTION FEES Water Closets iozsmu each Wash Basins 8.00 each Bath Tubs 8.00 each Shower Baths 8.00 each Laun Tra 8.00 each Floor Drains 8.00 each Water Heaters 8.00 each Automatic Washers 8.00 each Sump Pumps 8.00 each Kitchen Sinks 8.00 each Garbage Disposals 8.00 each Dish Washers 8.00 each Water Softeners 8.00 each Water Filter Systems 8.00 each Well Pressure Tanks 8.00 each Residential Lawn Sprinkler 8.00 each Drinking Fountains 8.00 each Catch Basins 8.00 each Urinals 8.00 each Rough -Ins 8.00 each ools / Hot Tubs 8.00 each LWhirl xterior H drants 8.001 each Swimming Pools 1 50.001 each RUN DATE: 10/29/2002 at 05:51:19 PM PLUMBING PERMrr FEES Description Fees / Unit Basic Plumbing Permit $25.00 permit Fixture Fee 8.00 each Septic System Permit 200.00 permit Sewer Connection & Inspection 75.00 permit Met Council SAC Charge 1,275.001 connection City SAC Charge 600.00 connection Sewer Contractor's License -New 150.00 license Sewer Contractor's License -Renew 100.00 license Automatic Fire S rkWcr Permit 50.00 permit Plus Fire Sprinkler System 1.00% value/cost Plan Check 0.50% value/cost City Water Connection t/b/a Miscellaneous Plumbin 75.00 hour City Administrative Surcharge 15.00 permit State of MN Permit Surcharge 0.50 permit PLUMBING PERMIT FEES WORKSHEET Description Fees Total Basic PIqmbLnj Permit $25.001 total Fixture Fee total tic System Permit total Sewer Connection total Met Council SAC Charge total City SAC Ch a total Automatic Fire SprinWer Permit total Plus Fire Sprinkler System total Plan Check total City Water Connection total Sewer Contractor's License total Miscellaneous Plumbing total Ci Administrative Surcharge 15.00 total State of MN Permit Surcharge 0.50 total TOTAL THIS PERMIT total Page 1 of 2 Efile: P1bgFees03A.123 i� CITY OF GEM LAKE (Proposed) 2003 MECHANICAL PERMIT FEES RESIDENTIAL MECHANICAL PERMIT FEES Basic Permit Fee $25.00 perm Fumaces & Heat Pumps 50.00 each Air Conditioners & Exchangers 25.00 each Gras / Propane Fire laces 50.00 each Miscellaneous Mechanical 75.00 hour City Administrative Surcharge 15.00 perm State of MN Permit Surcharge 0.50 perm RESIDENTIAL PERMIT FEE WORKSHEET Basic Permit Fee $25.00 per permit Furnaces & Heat Pumps total Air Conditioners & Exchangers total Gas / Propane Fireplaces total OTHER: total OTHER: total City Administrative Surcharge 15.00 per permit State of MN Permit Surcharge 0.50 per permit TOTAL THIS PERMIT $ total MINIMUM PERMIT FEE $50.00 per permit RUN DATE: 10/29/2002 at 05:49:57 PM COMMERCIAL MECHANICAL PERMIT FEES Basic Permit Fee 1 $15.00 pe $1 - $25,000 Value 1.00% value over $25,000 value, add 0.50% value OTHER: Miscellaneous Mechanical 65.00 hour City Administrative Surcharge 10.00 perpermit State of MN Permit Surcharge 0.50 perperm" COMMERCIAL PERMIT FEE WORKSHEET Basic Permit Fee $25.00 per permit $1 - $25,000 1.00% Value value over $25,000, add 0.50% Value value OTHER: total OTHER: total OTHER: total City Administrative Surcharge 15.00 per permit State of MN Permit Surcharge 0.50 per permit TOTAL THIS PERMIT $ total MINIMUM PERMIT FEE $50.00 per rmit Page 1 of 1 Efile: MechFees03.123 i CITY OF GEM LAKE (Proposed) 2003 Electrical Permit Fees ELECTRICAL PERMIT FEES $ RATE UNIT MINIMUM FEES One 1 Inspection 15.001 1 inspection Rough -in & Final Inspection 30.00 1 2 inannetionS MAXEMM FEES Single FamilyQ00 am 55.00 3 ins .Gons_ A ants < 20 units 25.00 total Apartments > 20 units 45.00 total MISCELLANEOUS - • ons 15.00 inspection Swimming Pools 15.001 inspectiop OTHER INSTALLATIONS Street LighAng plus circuit / feeder ch es 1.00 standard Traffic Signals(plus circuit / feeder ch es 2.00 I standard Transformers &Generators Per Unit Basic(plus circuit / feeder char es 5.00 each Plus For Each 10 KVA, ADD 3.001 10 KVA Maximum For Any Transformer/Generator 40.001 total Sign Transformers Per Unit Basic(plus circuit /feeder charges) 5 - 001 each Plus For Each 10 KVA, ADD 3.00 I 10 KVA Remote Control & Sipal Circuits Initial Ten 10 Openings 5.00 total Each Additional Ten 10) Openings 2.001 total ctal Inspections & Services In or Time(including travel time Pho:I r Mil a 0.24 ile Permit Surcharges State of MN Permit Surcharge 0.50 it CityAdministrative Surcharge 10.00 rmit CIRCUITS & FEEDERS SERVICES 0 - 100 Circiut / Feeder 4.00 each 0 - 200 Am Service 16.00 each 101 - 200 Amp Circuit / Feeder 6.00 each 201 - 300 Amp Service 20.00 each 201 - 300 Amp Circuit / Feeder 10.00 each 301- 400 Amp Service 25.00 each 301 - 400 Amp Circuit / Feeder 12.50 each 401 - 500 Amp Service 30.00 each 401 - 500 Am Circuit / Feeder 15.00 each 501 - 600 Amp Service 37.00 each 501 - 600 Amp Circuit / Feeder 17.50 each 601 - 800 Amp Service 58.00 each 601 - 700 Amp Circuit / Feeder 20.00 each 801-1 000 Amp Service 72.00 each 701 - 800 Amp Circuit / Feeder 22.50 each 1,001 - 1,200 Amp Service 86.00 each 801 - 900 Amp Circuit / Feeder 25.00 each 1,201- 1,600 Amp Service 114.00 each 901-1,000 Amp Circuit / Feeder 001 - 1,200 Amp Circuit / Feeder 201 - 1,600 Amp Circuit / Feeder 27.50 32.501 42.501 each each each 1,601 - 2,000 Amp Service 2,001- 2,500 Amp Service 2,501 - 3,000 ATp Service 1 142.00 177.00 212.00 each each each RUN DATE: 10/29/2002 at 05:44:49 PM File Name: ElecFees03.123 Page 1 W W J O 10 N 7 W 00 O 1D N �O m N 7 7 7 va 7 69 cH 7 69 7 69 7 69 6H 69 69 69 FA 69 fA 69 69 69 69 fA 69 69 b9 69 69 fA 69 ul m F» 69 N 69 N b9 •- FA fA •-- 69 m 69 69 69 69 69 v1 00 m 10 t— 7 V M m .-r O C. O O O O O O O O O O — O m Cl N C. — Cl O O O .--i M — .-i O 7 O O O N N O M M O N O m O O O O O O O O� O 00 O 00 O vmml 7 a0 O 00 O ?? W O W O "" m O M O N t O N b O N O O N b O N O NC b'a O O - tr O �-^ al O N V1 Cl O N O .-+ op O n O .--i n O O O N m N m m N N m m 00 �O M N O O O O 00 l� n �D 1/1y1 00 N O N O O O C. O N Cl N Cl N O N O N O N O .+ O O O O O O O O O 7 O 7 O O O O O O O O O O O O O O O O C. O O N O O O O N O 7 O d' 4 0 M 0 m 0 m O M O m O cq O M O m O m O m O m O fry O N O O c O O O tiN- O O O O O O O O N M m N m N N N N N N N N N N N N N N .N+ N N N .N-i N N N N N cOF N cO+ N cOf N N N eOt N �O} N N N N N 6 N N 0 N N 0 N N o N lV d N N o N 6 N o N c N o N 0 N 0 N 0 N 0 N 0 N 0 N 0 N 0 N 0 N 0 N 0 N 0 N 0 N 0 N 0 N 0 N 0 N 0 N 0 N 0 N 0 N 0 N 0 N 0 N 0 N 0 N 0 N 0 N 0 m vt-.00t;t-t,t�r cal r cal r m N1 m r? � m r m m r M m r M ry m m M m m cal rrt-vvvvvv c m m m M m m M m M v t �1 m rrrrr m t�l nl m m t�l m m m N N N N N N N N N N N N M N N N N N N N m - M m m M M m N N Cl N N N N N N N D o o D O zz O O z bb b b b � '9 w b (04 � P4 � D P4 o 0 0 0 0 0 0 0���������9 PD4 PD4 PD4 nD PD4 xD x 10 10 %0 �D w 0 ro 0 0 O O 0 0 0 0 C O O O E s E d P4 a Phi P4 a4 P4 P4 s s E A s E E& s FJ 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 D o 0 0 0 0 0 0 0 o V D 0 0 D 0 0 D 0 0 G4]4000UUUUUUUUUUtn nv�c7pCxxxxxxx�nrn w rn C.0 rn rnOn d W U A d W U a0 O O O O\ o1 10 V1 t, V1 00 �/1 00 vt W Vl o0 Vl O �D O �D O� Vl vt O N 'D 10 N N 00 V] O\ l� W W 00 01 O\ m %D m �D %D M 10 N R 'D O 10 �o 'D of 10 'D m 10 %0 m 10 7 O t, O N r V1 �D l� W N V' w b q � u a� b P4 b � D '+i7 p 04 �x U� a P4W w w b �P4 a �a o wa Uaa P4 v w -W " b a�iv^ x b a^' xP4 o s s d a w P P4 h0 ci �Un O Do D 0 a N o a[i �, U W W $ o m ,n x x N o N .S O A V M 'tt033i � �O V -�- u z N W v o `. o+ v°Oi -C w o M m E n a�U oQoo >_°' O o.a ° pymMpp N P- v w cm 7❑ b 0 3P4 d O 0tn O e 0-2 � . Fp 00 bamo O o Uoo vr UoaA.Aaa P, N w 0 W 0 0 F m �I W f IN ia rn Gn � M� va 7 7 m -0 6H 69 69 .ti N MI I-Ir- C> 7Ih Q o a° ^ o 41 0 w N °0 4- O a � o . + vl ra O v1 N Qi C M Rl C5 m O 74 U � O H U 9 OUw'd0 �' PD CITY OF GEM LAKE FISCAL 2003 BUDGET AUGUST "A" m-W CITY 1 2001-2 ACTUAL DETAILS 2003 Bt DGET ACCTN CLASSIFICATION OF ACCOUNT DETAI1 SONIMARY W-A%11. SUMMARY 100.000 GENERAL FUND SUMMARY 101.000 CASH ON HAND JANUARY 1st 101.100 All Receipts (Detail Below) 101.20D All Disbursements Details Below) 103.000 CASH ON HAND DECEMBER 31st 104.0001 GENERAL FUND BALANCE TOTAL 0, 1 0 222,9051 1 201.629 211.3061 1 201,629 11.599 1 I 0 Budget Details As Of 11/18/2002 at 05:47:31 PM c-tile:NovemberA.123 Page 1 of 6 CITY OF GEM LAKE FISCAL 2003 BUDGET AUGUST "A" 200.000 GENERAL Ft°ND RECEIPTS -- -- 201.000 MINNESOTA DEPARTMENT OF FINANCE 201.100 Homestead & Agricultural Credit Aid 201.200 201.300 201.400 Local Govemment Aid Administrative Surcha g6 Rebate Share of Video Games Tax Refund _ 201.900 Miscellaneous State Aid 202.000 RAMSEY COUNTY DEPARTMENT OF TAXATION 202.100 202.110 202.120 202.200 202.210 202.220 202.230 202.300 202.310 202.320 PROPERTY TAX COLLECTIONS - PRIOR YEARS Delinquent Property Taxes Petitions & Abatements PROPERTY TAX COLLECTIONS - CURRENT YEAR Fiscal Disparity Taxes (Commercial Property) Current Year Residential Property Tax -First 1/2 Current Year Residential Property Tax -Second 1/2 CURBSIDE RECYCLING REIMBURSEMENT Collection Reimbursement Education & Promotion Reimbursement 202.400 202.500 202.900 203.000 203.100 203.900 PENDING PETITIONS & ABATEMENTS SPECIAL ASSESSMENTS MISCELLANEOUS _ DIVIDENDS _Y Insurance Policy Dividends Other Dividends 204.000 LICENSES 204.100 On -Sale & Special On -Sale Liquor 204.200 Off Sale Liquor 204.300 204.400 204.500 204.600, _ 205.000 Cigarette Charitable Gambling Occupancy Permits_ Non -Intoxicating Liquor CONSTRUCTION PERMITS & INSPECTION FEES 205.100 205.200 Building Permits Electrical Permits 215.100 _ Heating Permits 205.400 Plumbing Permits 205.500 Sign Permits _ 205,600 Fire Inspection Fees _ 205.700 Septic Inspection (50% of 2 year total rr $25x150) 205.800 Miscellaneous Permits & Plan Review 206.000 LEGAL 206.100 206 200 206.900 207.000 �m inn Fines Billable Attorney Expenses Miscellaneous Reimbursements-WEDUM BOND FEES CABLE TV FRANCHISE FvnPncP RP;",hr�Prt,P.,r - - 4,522 -- - -_ _ 0 4,522 0 0 0 0 0 0 0 0 0 110,1701 1 125,000 783 920 436 4,000 750 100 600 41,148 488 1,175 1,377 50 2,805 0 1,660 21,833 0 920 820 820 0 0 0 0 0 0 0 0 0 4361 400 400 49,319 750 100 600 41,148 488 1,175 1,377 50 3,135 0 1 0 6,600 207.200 Franchise Fees 2,080 2,0001 208.000 INTEREST 248 _� 200 208.100 Savings Certificates 208.200 Checking Account#289-2905611 246 tuU 208.900 Miscellaneous _ 209.000 MISCELLANEOUS 25,517 _ 209.100 209.200 Reimbursements-Wedum Reimbursements -Subdivisions (2) 15,332 _ 6,549 7,000 209.300 Assessment Searches_ 209.400 Document Sales 36 50 209.900 - 210.000 _210.100 210.110 210.190 210.200 _ 210.300 210.400 299.000 Charitable Gambling Vo_lugwy Contribution FUND TRANSFERS Transfer From Sewer Fund 1/2 Treasurer Salary Miscellaneous 3,600 2,960 750 _ _ 750 1,500 Transfer From General Fund Investments _ Transfer From Sewer Fund Investments Transfer From Parks & Playground Fund TOTAL GENERAL FUND RECEIPTS _ _ 222,905 222,905 10,010 Budget Details As Of 11/18/2002 at 05:47:31 PM e-file:NovemberA.123 Page 2 of 6 CITY OF GEM LAKE FISCAL 2003 BUDGET AUGUST "A" —0 .j CITY LWI-L Al 111AL W11A11..7 ��naa "v= G. ACCT 4 CLASSIFICATION OF ACCOUNT DETAIL SUMMARY DETAIL. SUMMARY 300.000 301.000 GENERAL FUND DISRURSEMENTS LAW ENFORCEMENT SERVICES (Ramsey Coaaty _ _ _ 56,675 _ _1 58,240 301.100 Patrol Deputies 56,435 58,000 301.200 Investigation Deputies Property Fleet Assistant Dare Deputy Equipment & Maintenance Traffic Deputy 301.300 301.400 301.500 301.600 301.700 _ Crime Prevention 301.800 Radio Charge 301.900 Other Law Enforcement 301.910 Revenues/Reimbursements r 301.920 Meeting Cost Sharing & Attendee 240 240 302.000 302.100 FIRE_& PARAMEDIC SERVICES Whitt Bear Lake) Fire & Paramedic 12,592 13,110 9,575 9,975 302.200 Fire Inspections 3,017 3,135 303.000 SALARIES OF CITY EMPLOYEES 12,452 11,771 j 303.100 Mayor 1,847 1,847 ,, 303.200 Councilmembers 2,955 2,955 303.210 _Four Rick Bosak 303.220 Patrick Igo 303.230 Roland Birkebak 303.240 303.300 303,400 Chuck Watson Treasurer 2,401 2,525 City Clerk 2,771 2,771 303.600 Internal Revenue Service 1,653 1,673 303.610 Medicare/Medicaid_(?.9WA)_ 303.611 Employee Paid Medicare/Medicaid (1.45%) 303.612 303.620 City Paid Medicare/Medicaid (1.45%) 675 Social Security Contribution(12.40% 303.621 Employee Paid Social Security (6.20%) 303.622 City Paid Social Security (6.20%) 150 303.690 Miscellaneous 304.000 ZONING & INSPECTION SERVICES 33,235 33,592 304.100 Buildin � Inspector (75% Permits) 11,929 11,929 304.200 Heatin} Ins ector (75% Permits) 1,000 304.300 304.400 Plumbing Inspector (75% Permits) 1,250 Zonin Administrator -General Municipal Matters 5,241 7,000 304.410 Zoning Administrator- Billable Municipal Matters 1,013 1,013 304.500 Septic Inspections (50% of 2 year total: 146 x $25) 3,650 0 304.600 Electrical Inspections (80% Permits) _ 304.700 Plan Review (75% Plans) 11,028 11,000 304.900 Miscellaneous 374 400 305.000 STREET MAINTENANCE 5,592 _ 7,500 305.100 Street Sweeping S now lowing_ 500 500 305.200 305.300 Street Repairs 4,303 6,000 305.400 Street Lightin a 789 1,000 306.000 t 306.100 306.200 306.300 PERMIT SURCHARGES 714 740 Building Permits Heating Permits Plumbing Permits _Electrical Permits LEGAL EXPENSE City Prosecuting Attorney Arraignments n $0 Omnibus He c�r $ ??/hour Pre -Trials $ 75/hour Q Court Trials Q S 85/hour Jury Trials @ $ 140.00/case Billable Hours Q S 96/hour Billable Services @ $ Cost Other Prosecution Matters @ $ Cost 693 700 7 10 4 10 306.600 10 20 307.000 23,080 15,450 307.100 2,068 2,200 307.101 t 307.102 r 307.103 307.104 307.105 _ 307.106 307.107 307 1081 _ Budget Details As Of 11/18/2002 at 05:47:31 PM e-file:NovemberA.123 Page 3 of 6 ' CITY OF GEM LAKE FISCAL 2003 BUDGET AUGUST "A" CITY ACCT k CLASSIFICATION OF ACCOUNT[DETAIL 2001-2 ACTUAL DETARS SUNIMARl 307.200 _307.210 307.220 307.300 City Attorney Non -Billable CityExpenscs 51231 Billable City Expenses 12,371 Legal Publications 615 307.400 Code Enforcement 2,795 307.900 Other Legal Ir 308.000 GENERAL & ADMINISTRATIVE 53, 308.100 Membership Dues 1 1,955 308.110 Vadnais Lake Area Water Management Assn. 308.1201. -AM 1 zn League of Minnesota Cities P­ , (-,. r., I P of r Kcal r7nvr-Pnk 5,000 5,000 7so 2,500 766 308.140 j Int'l. Conference Building Officials (ICBO) 308.200 Pub] ishin & Printin 308.3001 Stationary& Supplies 3,552 3,600 308.400 Insurance 308.410 LMCIT Worker's Compensation Insurance 308.420 LMC1T Municipal Liabili!X Insurance 308.430 Dishonesty Bonds For Treasurer & Mayor/Clerk _ 308.450 308.490 New 308.500 308.510 308.520 309.600 308.610 308.620 City Council Personal Accident Policy Insurance Other New City Hall Project_ _ Banking Check Printing _ Service Charges Curbside Recycling Recycling Collection _ Recyclin * Education & Promotion 309.700 Miscellaneous ^_ 308.710 308.720 _ intergovernmental Meeting Subscriptions _ 308,730 308.731 308.732 Outside Services Assistant Clerk (non -billable): 220 hours @ $45.00/hour Administrator (non -billable): 270 hours @ $65/hour 308.733 Billable Administrative Ex enses <1� 308.740 308.750 308.790 308.800 1_ 308.810 308.820 308.830 308.840 Equipment Purchases Auditor Other Miscellaneous Communications _ Equipment Purchases Equipment Maintenance Local Telephone Services Long Distance Telephone Service 308.850 308.851 308.850 Internet Internet Access Web Site Development & Maintenance 309.000 309.100 309.110 PLANNING & ENGINEERING Planning Commission Publishing & Printing_ 309.120 309.190 Outside Services _ Planning Commission 309.200 309.210 _ 309.220 _ 309.290 310.000 _Miscellaneous Engineering _ General Engineering Services Billable Engineering Services Miscellaneous Engineering Services ELECTIONS _ 310.100 Salaries -Election Judges & Ballot Counters 310.200 Equipment & Training 310,2_00 Publishing & Miscellaneous 311.000 CHARITABLE GAMBLING 311.100 312.000 312.100 312.200 312.300 399.000 Charitable Gambling Contribution Distribution FUND TRANSFERS Transfer To Sewer Fund Transfer To Operating Reserve Fund Miscellaneous Transfers TOTAL GENERAL FUND DISBURSEMENTS I,SUu 0 76 3,376 587 441 92 9,950 18,029 3,270 8,250 150 2,163 4,783 2,500 1,820 540 140 3,600 3,600 0 211,3061 211,306 I 6,500 too 300 1,000 0 9,900 17,550 272 500 _ 0 _ 0 0 0 _ 2,960 2,960 0 201,6291 201,629 Budget Details As Of 11/18/2002 at 05:47:31 PM e-file:NovemberA.123 Page 4 of 6 CITY OF GEM LAKE FISCAL 2003 BUDGET AUGUST "A" W 700.000 I PARKS & P_LAYGROIINDS FUND SUMKhRY 701.000 CASH ON HAND JANUARY 1st 702.000 RECEIPTS 0 0 0 0 702.100 WHITE BEAR LAKE LIONS CLUB 702.110 Charitable Gambling Receipts (Ordinance q47) _ 702.200 FUND TRANSFERS 0 0 702.210 Transfer From General Fund 702.220 Transfer From Sewer Fund 702.230 Transfer From Engineering Fund 702.300 INTEREST 0 0 702.300 Certificate Of De 1 703.000 DISBURSEMENTS 0 0 t 703.100 703.110 FUND TRANSFERS Transfer To General Fund 703.120 _ Transfer To Sewer Fund 703.130 _ Transfer To Parks & Pla Investment Fund 704.000 CASH ON HAND DECEMBER 31st 0 0 Budget Details As Of 11/18/2002 at 05:47:31 PM e-file:NovemberA.123 Page 5 of 6 _ CITY OF GEM LAKE FISCAL 2003 BUDGET AUGUST "A" CI•T1 2001-2 ACTUAL DETAILS ACCT # CLASSIFICATION OF ACCOUNT DETAIL I SUMMARY 400.000 SEWER FUND SUMMARY 401.000 CASH ON HAND JANUARY 1st_ 0 402.000 Total Receipts (Detail Below) 30,460 403.000 Total Disbursements (Detail Below) 30,975 404.000 CASH ON HAND DECEMBER 31st (515 499.000 SEWER FUND BALANCE TOTAL (515 UI. SUMMARY 1 0 I ■ 500.000 SEWER FUND RECEIPTS - -- — — — - 501.000 SEWER USER CHARGES 501.100 RESIDENTIAL SEWER USER CHARGES 2,526 2,526 501.200 COMMERCIAL SEWER USER CHARGES 24,326 24,326 502.000 - FIRST BANK WHITE BEAR LAKE 108 0 502.100 _INTEREST Interest On Checking Account #289-2855811 108 502.200 Interest On Savings Certificates 503.000 MISCELLANEOUS 3,500 7,400 503.100 503.110 503.120 Sewer Access Charge Administrative Fee Municipal SAC Charge $ 550 Metropolitan SAC Charge @ $ 1.200 SAC Administrative Surchar _ Metropolitan Waste Control Commission Dividend FUND TRANSFERS 1,100 2,400 2,400 5,000 503.130 0 503.200 0 504.000 0 0 504.100 Transfer From Sewer Investment FundFund 0 504.200 Transfer From General Fund 0 504.300 Transfer From Parks & Playground Fund 0 599.000 TOTAL SEWER FUND RECEIPTS 30,460 34,252 _ 600.000 601.000 SEWER FUND DLSBURSEMENTS _ METROPOLITAN WASTE CONTROL COMMISSION _ -- 10,100 9,968 601.100 Current User Charges _ Metropolitan SAC Charge $ 1,200 9,968 10,100 _ 601.200 602.000 602.100 0 GENERAL & ADMINISTRATIVE 1,313 2,152 Billin 4 E}� xpenses 1,313 1,800 602.200 Banking 0 602.'00 Miscellaneous 0 352 603.000 SEWER MAINTENANCE & REPAIRS 2,000 2,000 603.100 Inspection Services 0 0 603.200 Flushing, Maintenance & Rc"i[i 2,000 2,000 _ G05.000 605.100 -DEVELOPMENT EVE 16,194 0 Sewer Development 605.110 _ 605.120 605.190 606.000 Municipal SAC Credits (Kahl $3,000 Metropolitan SAC Credits (Kahl @ $7,200) Other Development 0 0 0 0 16,194 0 MISCELLANEOUS 0 0 0 606.000 FUND TRANSFERS 1,500 20,000 606.100 Transfer To General Fund 606.110 1/2 Treasurer's Salary 1,500 606.120 _ 606.200 606.300 Interest Earnings Transfer To EngineerirlLFund Transfer To Parks & Playground Fund 0 0 0 606.400 Transfer To Sewer Investment Fund 0 20,000 699.000 TOTAL SEWER FUND DISBURSEMENTS 30,975T 34,252 Budget Details As Of 11/18/2002 at 05:47:31 PM e-file:NovemberA.123 Page 6 of 6 Telephone: ( 651 ) 426 - 6443 44A4--�, of aw Mr. & Mrs. William Kahl 4044 Scheuneman Road Gem Lake, MN 55110 CITY OF GEM LAKE Office of the City Clerk 1369 County Road "E" East Gem Lake, MN 55110-5231 Avwz��, Al�r" REF: Blue Spruce Estates 2002 Sanitary Sewer Construction Dear Mr. & Mrs. Kahl, Facsimile: ( 651 ) 426 - 6444 Saaa! 4?"Wo, %""W" 18 November 2002 Pursuant to action taken by the Gem Lake City Council at their 22 October 2001 meeting, we enclose herewith our check #2012 drawn on the City of Gem Lake Sewer Fund in the amount of Sixteen thousand one hundred ninety four dollars and no one hundredths ($16,194.00) as payment in full for additional costs incurred to expand the sewer for Blue Spruce Estates to a depth in excess of original plans and for the benefit of the City. By endorsing this check, you agree to accept same as full and final payment of all obligations of the City of Gem Lake to the funding of the project. To this end, we also ask that you sign all copies of this letter and return one (1) copy to the City as your acknowledgment of the City's fulfillment of it's obligations. Regards, Acknowledged By, CITY OF GEM LAKE BLUE SPRUCE ESTATES Frederic C. Magnuson William Kahl City Clerk Owner/Developer encl. Sewer Fund Check #2012, $16,194.00 cc: Legal Counsel Blue Spruce Estates File November, 2002 Payables v J Page 1 of 1 efile: 4044Sch\SewerPayment2002.wpd CITY OF GEM LAKE MUNICIPAL ELECTION SUMMARY STATEMENT GENERAL ELECTION, 05 NOVEMBER 2002 J M1 We, the undersigned Judges of Election and Mayor of the City of Gem Lake, Ramsey County, Minnesota, do hereby certify that at an election held in that City Of Gem Lake on 05 November 2002, the following named persons received the number of votes set opposite their respective names for the offices shown, to wit: OFFICE OF MAYOR (2 Year Term) VOTES RECEIVED Paul R. Emeott (Incumbent) ELECTION WINNER-4 182 WRITE-INS VOTES (See Attached) 21 Undervote / Overvote 33 TOTAL BALLOTS CAST 236 OFFICE OF CITY COUNCIL( 4 Year Term) VOTES RECEIVED Richard Bosak (Incumbent) ELECTION WINNER-4 153 Chuck Watson (Incumbent) ELECTION WINNER-4 161 WRITE-IN VOTES (See Attached) 12 Undervote / Overvote 101 TOTAL BALLOTS CAST 236 The following summary restates Write -In votes for local offices as shown on the ballot of General Election for w) November Luuu. MAYOR # VOTES CITY COUNCIL # VOTES Charles (Chuck) Watson 3 Jim Lindner 2 Fritz Magnuson 3 Sally Bender I Jim Lindner 2 Pam Docken I Mark Dvorak I Beth Herzog I John Hannaford 1 Wally Hilke I Daniel W. Jensen 1 Daniel W. Jensen I Dan Mayer 1 Jody Lorenz I Mike Przbylski I Dan Marier I Scott Tessier 1 Lisa Tessier I Other (As non-residents or unqualified) 7 Scott Tessier 1 Other (As non-residents or unqualified) TOTAL WRITE-IN VOTES CAST 21 TOTAL WRITE-IN VOTES CAST t:::d Page 1 of 4 CITY OF GEM LAKE GENERAL ELECTION SUMMARY STATEMENT GENERAL ELECTION, 05 November 2002 UNITED STATES SENATOR Norm Coleman 117 Walter Mondale 101 Jim Moore 009 US REPRESENTATIVE DISTRICT 4 Betty McCollum 120 Clyde Billington 100 Scott J. Raskiewicz 007 STATE SENATOR DISTRICT 54 John Marty 122 Mark "Z" Zasadny 107 STATE REPRESENTATIVE DISTRICT 54B Carl Jacobson 117 Bev Scalze 109 GOVERNOR & LIEUTENANT GOVERNOR Tim Pawlenty & Carol Molnau 114 Roger D. Moe & Julie Sabo 080 Timothy J. (Tim) Penny & Martha R. Robertson 034 Ken Pentel & Rhoda Gilman 006 Lawrence Michael Aeshliman & Tamara Ann Houle 000 Booker T. Hodges & Kamal B. Buchanan 001 Kari J. Sachs & Samuel T. Farley 000 SECRETARY OF STATE Mary Kiffineyer 125 Hubert H. "Buck" Humphrey 092 Andrew S. Koebrick 003 Dean Alger 009 STATE AUDITOR Patricia Anderson Awada 115 Carol Johnson 066 Dave Hutcheson 013 Dave Berger 003 ATTORNEY GENERAL Tom Kelly 112 Mike Hatch 106 Dale Nathan 008 COUNTY SHERIFF Bob Fletcher 135 John Moore 064 COUNTY ATTORNEY Susan Gaertner 184 SOIL & WATER CONSERVATION SUPERVISOR - DISTRICT 1 Elizabeth H. Cowie 065 Dick Ottman 054 D. C. Burgardt 032 SOIL & WATER CONSERVATION SUPERVISOR - DISTRICT 4 Maryjane Reagan 049 Michael L. Kelleher 022 Michael P. McCarthy 025 Jules Goldstein Oil Warren Anderson 016 Page 2 of 4 CITY OF GEM LAKE GENERAL ELECTION SUMMARY STATEMENT 05 November 2002 COUNTY CHARTER QUESTION #1 YES 205 NO 016 SCHOOL DISTRICT #624 LEVY REFERENDUM NO 117 YES 111 ASSOCIATE JUSTICE 3 - SUPREME COURT Paul H. Anderson 115 Jack Baker 056 JUDGE 1 - COURT OF APPEALS Edward Toussaint, Jr. 149 JUDGE 5 - COURT OF APPEALS Bruce D. Willis 148 JUDGE 8 - COURT OF APPEALS Thomas Kalitowski 147 JUDGE 9 - COURT OF APPEALS Roger M. Klaophake 147 JUDGE 10 - COURT OF APPEALS Harriet Lansing 147 JUDGE 15 - COURT OF APPEALS Robert H. Schumaker 148 JUDGE 16 - COURT OF APPEALS Terri Jean Stoneburner 105 Jeffrey A. Sloan 053 JUDGE 5 - 2ND DISTRICT COURT Michael T. Decourcy 155 JUDGE 15 - 2ND DISTRICT COURT Margaret Mary (Peg) Marrinan 150 fJUDGE 17 - 2ND DISTRICT COURT J. Thomas Mott 147 JUDGE 21 - 2ND DISTRICT COURT John T. Finley 103 Kathleen Fixsen Hupalo 065 J Page 3 of 4 CITY OF GEM LAKE MUNICIPAL & GENERAL ELECTION SUMMARY STATEMENT ELECTION JUDGE & CANVASS BOARD APPROVAL GENERAL ELECTION, 05 NOVEMBER 2002 ELECTION JUDGE APPROVAL We do further certifythat all City Ballots cast in that election were carefully and properly tallied electronically as well as piled, checked and counted and that the number of votes marked opposite the respective names of the candidates shows the number of votes so cast. The American and Minnesota Flags were displayed on suitable staffs in ....A ,... ♦..: Ao rho ..r.lie A"rino tha hnnrc of unfino ATTEST OFFICIALS NAME OFFICIALS TITLE SIGNATURE OF OFFICIAL Frederic C. Magnuson Chief Election Judge Kristina Swanson Election Judge Qjjpp Molly Bonin Election JudgeO Gabrielle C. Blake Election Judge Dawn R. Segermark Election Judge U CANVASS BOARD APPROVAL We, the undersigned Canvass Board and Mayor of the City of Gem Lake, Ramsey County, Minnesota, having convened on 18 November 2002, do hereby certify that the results of an election held in that City Of Gem Lake on 05 November 2002 as presented herein are a true and accurate representation of the ballots cast at said election and that those persons elected for the offices shown shall be installed in said offices at the first meeting of the City Council of the City of Gem Lake in January, 2003. ATTEST OFFICIALS NAME OFFICIALS TITLE SIGNATURE OF OFFICIAL Paul Emeott Mayor Patrick Igo Canvass Board Roland Birkebak Canvass Board Charles Watson Canvass Board , ,e Richard Bosak Canvass Board Dated At Gem Lake, Ramsey County, Minnesota 55110 18 November 2002 e-file: Election\2002\Generall 10502\Summaryl.wpd e-file: Election\2002\Generall10502\Summaryl.pdf J Page 4 of 4 GENERAL FUND CHECKING 2002 CITY OF GEM LAKE TREASURER'S REPORT �f OF GEM LAKE j County Road "E" East Gem tAke, MN 55110-5231 GENERAL FUND CHECKING C H K I N 9342539 02-Mar START 25,000.00 91994.341. 93,42539 BANK BALANCE -151321.05 219746.44 6842539 TRAM DATE TRAN # CHECKS TO DEPOSITS FROM PAYMENT FOR DEBIT CREDIT 9342139 BALANCE 28-Oct-02 GP6104 PAUL R. EMEOTT TOTAL CLAIM 10 (463.90 99,824.52 99,828.52 31-Oct-02 GP6105 ALLEN O. ZEPPER TOTAL CLAIM 10 (1,848.37 97,976.15 97,980.15 29-Oct-02 9P6106 Ramsey County Law Enforcement: October 2002 10 (4,907.31 93,068.84 93,072.94 24-Oct-02 3P6107 PRESS PUBLICATIONS TOTAL CLAIM 10 120.03 92,948.81 92,952.81 30-Oct-02 3P6108 MESLOW & OLSON, PLLC TOTAL CLAIM 10 (188.00 92,760.81 92,764.81 24-Oct-02 3P6109 E-Z Recycling, Inc. Curbside Recycling: September 2002 10 (281.30 92,479.51 92,483.51 24-Oct-02 P6110 §ymbiant Technologies, Inc. Database Network (3 hrs) B/U & Testing 10 (285.00 92,194.51 92,198.51 25-Oct-02 3P6111 CITY OF WHITE BEAR LAKE TOTAL CLAIM 10 (1,047.00 91,147.51 91,151.51 30-Oct-02 P6112 INTERNAL REVENUE SERVICE 3RD QTR 2002 WITHHOLDING 10 (413.12 90,734.39 90,738.39 25-Oct-02 aP6113 MINNESOTA STATE TREASURER TOTAL CLAIM 10 (1,340.23 89,394.16 89,398.16 28-Oct-02 1`6114 CREIGHTON, BRADLEY & GUZZETTA TOTAL CLAIM 10 (15,455.07 73,939.09 73,943.09 25-Oct-02 1`6115 Xcel Energy Street Lighting September 2002 10 (60.29 73,878.801 73,882.80 24-Oct-02 3P61161 SEH, INC. TOTAL CLAIM 10 1 (498.46 73,380.34 73,384.34 23-Oct-02 3P61171 MAGNUSON & ASSOCIATES, LLC TOTAL CLAIM 10 3,274.02 70,106.32 70,110.32 04-Oct-02 11 Bill Kahl Reimbursement for Subdivision Expenses 10 3,248.00 73,354.32 73,358.32 04-Oct-02 2 Apollo Heating Mechanical Pemrit #M2002-09 10 100.50 73,454.82 73,458.82 04-Oct-02 3 Ramsey County Traffic Fines: August 2002 10 603.00 74,057.82 74,06L82 11-Oct-02 1 Plymouth Plumbing Plumbing Permit #P2002-10 10 179.50 74,237.32 74,241.32 11-Oct-02 2 Changing Climates Mechanical Permit #M2002-10 10 125.50 74,362.82 74,366.82 11-Oct-02 3 Polar Plumbing Plumbing Permit#P2002-09 10 130.50 74.493,32 74,497.32 l l-Oct-02 41 Comfort Plus Heating Mechanical Permit #M2002-11 10 75.50 74,568.82 74,572.82 18-Oct-02 1 Schna Plumbing Plumbing Permit #P2002-11 10 130.50 74,699.32 74,703.32 18-Oct-02 2 AT&T Broadband Attorney Fee Reimbursement 10 17,865.07 92.564.39 92,568.39 25-Oct-02 1 White Bear Lions Club 3rd Qtr 2002 Charitable Gambling Donation 10 532.00 93,096.39 93,100.39 25-Oct-02 2 Ramse Caun Traffic Fines: September 2002 10 325.001 93,421.39 93,425.39 j Run Date: 11/11/2002 at 10:58:38 AM E-File: PGFCheck.123 Page 1 of 1 6005590 3692 STATEMENT ODATE 86 PAGE 1 19 ..�I Premier 171w Banks 866 WHITE BEAR AVENUE MAPLEWOOD, MN 55109 (651) 777-770D MEMBER FDIC L EQUAL HOUSING LENDER TRY PREMIER BANKS NEW IMPROVED 24 HOUR TELEPHONE BANKING 651-779-2900 OR 1-800-779-BANK (2265) Stop by your nearest branch for Your Convenient Telephone Bank Fact Card today FOR ADDED CONVENIENCE, SIGN UP FOR INTERNET BANKING CITY OF GEM LAKE C GENERAL FUND PLEASE REPORT ANY DIFFERENCES WITHIN 14 DAYS_ 13 6 9 COUNTY RD E E GEM LAKE MN 5 5110 - 5 2 31 FOR INFORMATION HELP ON ELECTRONIC TRANSACTIONS CALL (651) 777-7700. NOTICE: SEE REVERSE SIDE FOR IMPORTANT INFORMATION ��ACCOUNT�� YOUR PREVVIOUS IAL BALLANCE ONU09/30/02 100,477.12�/ NUMBER PLUS DEPOSITS & OTHER CREDITS 23,315.07 ✓ 6005590 MINUS CHECKS & OTHER DEBITS 30,366.80 / EQUALS31 DAY PERIOD, BALANCE 10 01E THROUGH 10/31/023'425.39V -------------------DEPOSITS--------------------- DATE AMOUNT DEPOSIT 10-04 + 3,951.50;,,, DEPOSIT 10-11 + 511.00 DEPOSIT 10-18 + 17,99557✓ DEPOSIT 10-25 + 857..00 --------- CHECKS --------- ITEM DATE AMOUNT 6083 10-24 184.70 04* 10-28 463.90 05 10-31 1,848.371/ 06 10-29 4,907.31� 6107 6108 10-24 10-30 120.03-/ 188.00✓ 6109 10-24 281.30 6110 10-24 285.00 --------- CHECKS --------- ITEM DATE AMOUNT 6111 10-25 1,047.00 6112 10-30 413.12 6113 10-25 1 340 23 6114 10-28 15:455:07e, ✓ 6115 10-25 60.29 6116 10-24 498.46 ✓ 6117 10-23 3,274.02t/ ------ BALANCES ------ DATE BALANCE 09-30 100,477.12 10-04 104,428.62 10-11 104,939.62 10-18 122,935.19 10-23 119,661.17 10-24 118,291.68 10-25 116,701.16 10-28 100,782.19 10-29 95,874.88 10-30 95,273.76 10-31 93,425.39 SEWER FUND CHECKING 2002 CITY OF GEM LAKE TREASURER'S REPORT ';Y OF GEM LAKE P County Road "E" East Gem Lake, MN 55110-5231 SEWER FUND CHECKING C H K I N 02-Mar START 10,000.00 33202.58 BANK BALANCE -15685.26 38887.84 54573.10 TRAN DATE TRAN # CHECKS TO DEPOSM FROM PAYMENT FOR DEBrf CREDIT 33199.79 BALANCE 04-Oct-02 1 ALLEN DRUMMOND TOTAL PAYMENT 10 588.00 29677.77 29680.56 11-Oct-02 1 Mike Gemer 3rd Qtr 2002 Sewer Fees/Residential 10 28.00 29705.77 29708.56 II-Oct-02 2 Knut Skjerseth 3rd Qtr 2002 Sewer Fees/Residential 10 28.00 29733.77 29736.56 11-Oct-02 3 Sandra Kuchenmeister 3rd Qtr 2002 Sewer Fees/Residential 10 28.00 29761.77 29764.56 II-Oct-02 4 Gertrude Hannah 3rd Qtr 2002 Sewer Fees/Residential 10 28.00 29789.77 29792.56 II-Oct-02 5 John Birkeland 3rd Qtr 2002 Sewer Fees/Residential 10 28.00 29817.77 29820.56 11-Oct-02 6 Peter Oswald 3rd Qtr 2002 Sewer Fees/Residential 10 28.00 29845.77 29948.56 1 I-Oct-02 7 Flanagan Properties 3rd Qtr 2002 Sewer Fees/Commercial 10 56.00 29901.77 29904.56 11-Oct-02 8 t-91 TOLOMEO ONG TOTAL PAYMENT 10 60.00 29961.77 29964.56 11-Oct-02 Lorraine Birkeland 3rd W 2002 Sewer Fees/Residential 10 28.00 29989.77 29992.56 11-Oct-02 10 Lloyd Labore 3rd Qtr 2002 Sewer Fees/Residential 10 28.00 30017.77 30020.56 II-Oct-02 11 Country Lounge 3rd Qtr 2002 Sewer Fees/Commercial 10 168.00 30185.77 30188.56 II-Oct-02 12 White Bear Floral 3rd Qtr 2002 Sewer Fees/Commercial 10 112.00 30297.77 30300.56 11-Oct-02 13 Tousley Ford 3rd Qtr 2002 Sewer Fees/Commercial 10 784.00 31081.77 31084.56 11-0ct-02 14 Rhino Lininp 3rd Qtr 2002 Sewer Fees/Commercial 10 123.20 31204.97 31207.76 11-Oct-02 15 1 Hoss Performance 3rd Qtr 2002 Sewer Fees/Commercial 10 112.00 31316.97 31319.76 24-Oct-02 SP20091 Metropolitan Council Current User Charges - November 2002 10 -783.10 30533.87 30536.66 18-Oct-02 1 SINGH ENTERPRISES, LLC TOTAL PAYMENT 10 672.00 31205.87 31208.66 18-Oct-02 2 John Hurt 3rd Qtr 2002 Sewer Fees/Residential 10 28.00 31233.87 31236.66 18-Oct-02 3 Matt Flynn 3rd Qtr 2002 Sewer Fees/Residential 10 28.00 31261.871 31264.66 25-Oct-02 1 GEM LAKE BUSINESS CENTER TOTAL PAYMENT 10 1 1538.45 32800.32 32803.11 25-Oct-02 2 Tim Draine 3rd Qtr 2002 Sewer Fees/Residential 10 28.00 32828.32 32831.11 25-Oct-02 3 Dr. RT. Donahue 3rd Qtr 2002 Sewer Fees/Residential 10 28.00 32856.32 32859.11 25-Oct-02 4 SUMMIT FARMS TOTAL PAYMENT 10 196.00 33052.32 33055.11 25-Oct-02 5 POD'S TIRE & WHEEL TOTAL PAYMENT 10 134.40 33186.72 33189.51 3.14OC1.02 1 Premier Bank Interest Paid This Period 10 13.071 33199.79 33202.58 Run Date: 11/11/2002 at 11:06:26 AM E-File: PSFChec1c123 Page 1 ODU7DO6 3691 ATE STATEMENT DATE PAGE 1 10/5 Premier � Banks TRY PREMIER BANKS 24 HOUR TELEPHONE BANKING NEW IMPROVED 651-779-2900 OR 1-800-779-BANK (2265) i666WHITE BEAR AVENUE Stop by your nearest branch for -EWOOD,MN55109(651)777-7700 Your Convenient Telephone Bank Fact Card today MEMBER FDIC FOR ADDED CONVENIENCE, SIGN UP FOR INTEREST BANKING 121 EQUAL HOUSING LENDER CITY OF GEM LAKE PP SEWER FUND PLEASE REPORTANY DIFFERENCES WITHIN 14 DAYS- 13 69 COUNTY RD E GEM LAKE MN 5 5110 E - 5 2 31 FOR INFORMATION OR HELP ON ELECTRONIC TRANSACTIONS CALL (651) 777-7700. NOTICE: SEE REVERSE SIDE FOR IMPORTANT INFORMATION .........................PREMIER ACCOUNT PLUS CHECKING ACCOUNT ....................... YOUR PREVIOUS BALANCE ON 09/30/02 29,092.56 NUMBER PLUS DEPOSITS & OTHER CREDITS 4,89312v 6005582 MINUS CHECKS & OTHER DEBITS 783:10 EQUALS YOUR NEW BALANCE 33,202.58✓ 31 DAY PERIOD, 10/01 THROUGH 10/31/02 2002 INTEREST CREDITED 73.41 INTEREST EARNED THIS PERIOD 13.07 ...ANNUAL PERCENTAGE YIELD EARNED .50% THE FOLLOWING BALANCES AND TIERED RATES ARE AS OF STATEMENT DATE 10/31/02. BALANCES LESS THA4N90R EQUAL TO TIER0ED00 TES 9999 0.200% 999,999:999 0.500% ------------------- DEPOSITS --------------------- DATE AMOUNT, DEPOSIT 10-04 + 588.00� DEPOSIT 10-11 + 1,639.20 DEPOSIT 10-18 + 728.00� DEPOSIT 10-25 + 1,924.85 / INTEREST PAID 10-31 + 13.07t/ --------- CHECKS --------- --- --CHECKS --------- ------BALANCES------ ITEM DATE AMOUNT ITEM DATE AMOUNT DATE BALANCE 2009 10-24 783.10 r 09-30 29,092.56 10-04 29,680.56 10-11 31,319.76 10-18 32,047.76 10-24 31,264.66 10-25 33,189.51 10-31 33,202.58 j